(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -706.51%-10.32M | -1,196.53%-9.98M | 17.39%-1.85M | -106.39%-5.62M | -262.78%-1.33M | -13.30%-1.28M | -57.19%-769.42K | -203.96%-2.24M | -35.13%-2.72M | 24.63%-365.95K |
Net income from continuing operations | -688.37%-7.64M | -712.42%-6.36M | -1.83%-1.26M | -15.97%-2.91M | 114.81%80.82K | -19.67%-968.79K | -0.43%-782.77K | -231.00%-1.24M | 40.71%-2.51M | 70.52%-545.66K |
Operating gains losses | 1,011.80%836.69K | -7,224.21%-885.86K | 475.04%573.69K | -124.82%-722.58K | -560.23%-632.77K | 223.18%75.26K | -129.45%-12.1K | 47.24%-152.97K | -164.85%-321.41K | -154.87%-95.84K |
Depreciation and amortization | -26.98%28.31K | -26.97%28.31K | -26.98%28.31K | -6.74%144.61K | -26.98%28.31K | 0.00%38.77K | -0.00%38.77K | 0.00%38.77K | 0.00%155.07K | 0.00%38.77K |
Remuneration paid in stock | 75.51%422.9K | 315.92%940.53K | -79.93%160.12K | 65.40%1.44M | -7.38%174.93K | 18.12%240.96K | -5.45%226.13K | 234.48%797.89K | -22.26%870.58K | -66.66%188.86K |
Other non cashItems | 133,306.07%791.1K | 69,865.35%1.03M | 1,357.85%33.97K | 84.49%32.42K | 783.92%28.03K | -85.16%593 | -69.43%1.47K | -58.39%2.33K | -41.46%17.57K | -50.27%3.17K |
Change In working capital | -614.58%-4.77M | -1,862.07%-4.73M | 17.90%-1.39M | -285.10%-3.61M | -2,349.80%-1.01M | -12.97%-666.92K | -612.06%-240.92K | -373.81%-1.69M | -331.77%-936.28K | 184.12%44.76K |
-Change in receivables | -37.96%-1.27M | -138.36%-2.34M | 271.01%772.59K | -405.03%-2.84M | -128.28%-487.82K | -247.74%-920.22K | -1,998.77%-980K | -233.19%-451.79K | -159.15%-562.31K | -128.85%-213.7K |
-Change in inventory | ---2.65M | ---3.65M | ---2.2M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | -71.99%107.25K | -45.42%124.8K | 103.84%30.02K | -162.66%-683.34K | -410.99%-512.66K | 208.30%382.94K | 766.86%228.65K | -2,006.77%-782.27K | -2,271.64%-260.16K | 469.07%164.85K |
-Change in payables and accrued expense | -635.64%-953.71K | 121.87%1.13M | 102.29%10.48K | 27.57%-82.44K | -106.86%-6.42K | -564.99%-129.64K | 1,097.70%510.43K | -148.08%-456.8K | -860.54%-113.81K | 735.00%93.6K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -706.51%-10.32M | -1,196.52%-9.98M | 17.39%-1.85M | -106.39%-5.62M | -262.78%-1.33M | -13.30%-1.28M | -57.19%-769.42K | -203.96%-2.24M | -35.13%-2.72M | 24.63%-365.95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.49%-4.29M | 70.46%-3.85M | -238.39%-8.79M | -312.53%-60.09M | -233.64%-22.46M | -288.01%-22.02M | -964.62%-13.02M | 29.14%-2.6M | 28.75%-14.57M | -403.73%-6.73M |
Net PPE purchase and sale | -101.79%-258.25K | 12.59%-11.56M | -197.19%-16.34M | -192.04%-40.61M | -889.41%-36.31M | 553.24%14.42M | -278.61%-13.22M | -54.44%-5.5M | -62.59%-13.9M | -148.81%-3.67M |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 101.79%286.32K | -110.71%-15.2K |
Net investment purchase and sale | --0 | --7M | -20.00%8M | -199.45%-5M | -25,512.96%-7M | ---8M | --0 | --10M | 141.90%5.03M | --27.55K |
Net other investing changes | 85.81%-4.04M | 254.04%710.03K | 93.56%-457.22K | -142.37%-14.48M | 778.71%20.86M | -918.27%-28.44M | 8,861.60%200.55K | -6,476.32%-7.1M | -17,795.84%-5.98M | -101,787.90%-3.07M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.49%-4.29M | 70.46%-3.85M | -238.39%-8.79M | -312.53%-60.09M | -233.64%-22.46M | -288.01%-22.02M | -964.62%-13.02M | 29.14%-2.6M | 28.75%-14.57M | -403.73%-6.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.64%13.29M | 15,914.82%7.63M | -99.91%11.25K | 48,894.22%69.53M | 327,406.21%24.55M | 73,263.17%32.92M | -7.20%-48.24K | 27,008.03%12.11M | -100.25%-142.5K | -101.38%-7.5K |
Net issuance payments of debt | -92.46%2.28M | 16,919.80%7.57M | 0.00%-45K | 16,607.17%29.71M | -858.81%-431.46K | 67,287.47%30.23M | 0.00%-45K | 0.00%-45K | 0.00%-180K | 0.00%-45K |
Net common stock issuance | 349.25%12.08M | --0 | --0 | --43.05M | --27M | --2.69M | --0 | --13.36M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --60K | --56.25K | --0 | --0 | --0 | --0 | --0 | -99.80%37.5K | ---- |
Net other financing activities | ---- | ---- | ---- | ---3.23M | ---2.02M | --1.27K | ---3.24K | ---1.2M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.64%13.29M | 15,914.82%7.63M | -99.91%11.25K | 48,894.22%69.53M | 327,406.21%24.55M | 73,263.17%32.92M | -7.20%-48.24K | 27,008.03%12.11M | -100.25%-142.5K | -101.38%-7.5K |
Net cash flow | ||||||||||
Beginning cash position | -30.42%13.45M | -39.49%20.08M | 18.04%30.39M | -40.41%25.75M | -12.14%28.86M | -51.42%19.33M | -14.79%33.18M | -40.41%25.75M | 321.32%43.21M | -26.55%32.85M |
Current changes in cash | -113.84%-1.33M | 55.25%-6.19M | -246.41%-10.64M | 121.92%3.82M | 110.75%763.98K | 240.58%9.63M | -1,524.44%-13.84M | 263.23%7.27M | -152.00%-17.43M | -456.45%-7.1M |
Effect of exchange rate changes | 576.78%448.4K | -2,583.01%-434.11K | 91.44%318.74K | 2,744.10%824.06K | 16,006.36%767.79K | -9.16%-94.05K | 87.43%-16.18K | -6.93%166.5K | 94.49%-31.17K | 102.05%4.77K |
End cash Position | -56.46%12.57M | -30.42%13.45M | -39.49%20.08M | 18.04%30.39M | 18.04%30.39M | -12.14%28.86M | -51.42%19.33M | -14.79%33.18M | -40.41%25.75M | -40.41%25.75M |
Free cash from | -180.51%-10.58M | -53.91%-21.53M | -134.99%-18.19M | -178.01%-46.23M | -832.59%-37.64M | 404.80%13.14M | -251.39%-13.99M | -80.12%-7.74M | -57.35%-16.63M | -105.86%-4.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.