(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.29%9.05K | -14.89%7.29K | -56.04%10.34K | -56.04%10.34K | -80.78%6.67K | -80.39%15.96K | -94.84%8.56K | -91.34%23.51K | -91.34%23.51K | -90.80%34.72K |
-Cash and cash equivalents | -53.32%6.05K | -22.92%4.29K | -60.37%7.34K | -60.37%7.34K | -78.04%3.67K | -79.55%12.96K | -96.02%5.56K | -92.17%18.51K | -92.17%18.51K | -95.18%16.72K |
-Accounts receivable | 282.28%44.91K | 244.40%36.11K | 202.83%31.75K | 202.83%31.75K | 26.07%11.75K | 501.48%11.75K | 1,068.90%10.49K | 1,068.90%10.49K | 1,068.90%10.49K | 437.93%9.32K |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.07%44.6K |
Total current assets | 26.46%159.26K | 31.07%146.95K | 11.81%144.46K | 11.81%144.46K | -35.91%119.07K | -44.68%125.94K | -59.70%112.12K | -63.27%129.2K | -63.27%129.2K | -62.59%185.79K |
Non current assets | ||||||||||
-Other intangible assets | -500.00%-50K | ---- | 0.00%1.62M | 0.00%1.62M | -50.90%25.78K | --12.5K | ---- | 6.87%1.62M | 6.87%1.62M | --52.5K |
Due from related parties non current | 253.68%151.03K | 201.77%134.89K | 173.70%130.56K | 173.70%130.56K | --42.7K | --42.7K | --44.7K | 80.93%47.7K | 80.93%47.7K | ---- |
Regulatory assets | 114.17%75.46K | 138.60%64.91K | 141.94%59.37K | 141.94%59.37K | -42.18%37.65K | -36.54%35.24K | -25.64%27.2K | 451.56%24.54K | 451.56%24.54K | 111.66%65.12K |
Non current deferred assets | 253.68%151.03K | 201.77%134.89K | 173.70%130.56K | 173.70%130.56K | --42.7K | --42.7K | --44.7K | 80.93%47.7K | 80.93%47.7K | ---- |
Total assets | 30.09%30.56K | 72.26%28.8K | 96.51%27.62K | 96.51%27.62K | 131.28%25.9K | 161.83%23.49K | 432.62%16.72K | 295.66%14.05K | 295.66%14.05K | 171.45%11.2K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 253.81%160.47K | 1,569.39%208.86K | --141.16K | --141.16K | 372.13%91.52K | --45.36K | --12.51K | ---- | ---- | --19.38K |
-Current debt | 253.81%160.47K | 1,569.39%208.86K | --141.16K | --141.16K | 372.13%91.52K | --45.36K | --12.51K | ---- | ---- | --19.38K |
-accounts payable | -22.10%77.82K | 53.21%148.21K | 97.50%178.8K | 97.50%178.8K | -73.34%38.64K | -51.23%99.9K | -28.18%96.74K | -41.11%90.53K | -41.11%90.53K | 26.26%144.92K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 31.83%504.68K | 39.56%502.28K | 49.59%503.52K | 49.59%503.52K | 50.99%447.89K | 36.84%382.82K | 46.59%359.9K | 46.02%336.6K | 46.02%336.6K | 26.73%296.63K |
Current accrued expenses | 0.00%19.38K | --19.38K | ---- | ---- | --19.38K | --19.38K | ---- | ---- | ---- | ---- |
Current liabilities | 40.05%766.73K | 48.31%933.42K | 60.42%857.67K | 60.42%857.67K | 29.61%597.43K | 12.97%547.46K | 65.53%629.35K | 39.14%534.63K | 39.14%534.63K | 32.13%460.93K |
Non current liabilities | ||||||||||
Non current accrued expenses | 1.03%2.85M | 1.27%2.83M | 2.04%2.83M | 2.04%2.83M | -27.10%2.82M | -27.00%2.82M | -27.06%2.8M | -27.64%2.77M | -27.64%2.77M | 1.68%3.87M |
Total non current liabilities | 40.05%766.73K | 48.31%933.42K | 60.42%857.67K | 60.42%857.67K | 29.61%597.43K | 12.97%547.46K | 65.53%629.35K | 39.14%534.63K | 39.14%534.63K | 32.13%460.93K |
Shareholders'equity | ||||||||||
Share capital | 3.15%11.32M | 2.64%10.97M | 2.64%10.97M | 2.64%10.97M | 2.64%10.97M | 2.64%10.97M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M |
-common stock | 3.15%11.32M | 2.64%10.97M | 2.64%10.97M | 2.64%10.97M | 2.64%10.97M | 2.64%10.97M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M |
Gains losses not affecting retained earnings | 0.00%1.62M | 0.00%1.62M | ---- | ---- | 6.87%1.62M | 6.87%1.62M | 6.87%1.62M | ---- | ---- | --1.52M |
Total equity | 5.71%3.16M | 5.43%3.11M | 5.25%3.1M | 5.25%3.1M | -26.45%2.98M | -26.94%2.99M | -28.18%2.95M | -29.94%2.95M | -29.94%2.95M | -5.74%4.05M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.