(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.86%-1.39M | -72.03%-3.15M | -214.27%-727.71K | -115.28%-689.36K | -12.96%-655.11K | -54.12%-1.08M | -85.10%-1.83M | 50.85%-231.56K | -112.18%-320.21K | -104.84%-579.96K |
Net income from continuing operations | -11.61%-1.19M | -77.81%-4.62M | -89.29%-688.88K | -85.43%-1.32M | -96.76%-1.54M | -44.70%-1.07M | -39.25%-2.6M | 5.40%-363.93K | -36.06%-713.79K | -128.96%-782.03K |
Depreciation and amortization | --72 | --1.69K | --723 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Other non cash items | 3,619.86%200.65K | 1,160.92%121.2K | --0 | ---- | ---- | 233.37%5.39K | 40.65%9.61K | 174.29%4.7K | -3.44%1.65K | -4.10%1.64K |
Change In working capital | -170.29%-605.99K | -195.64%-9.11K | -130.98%-39.55K | 128.93%213.29K | 416.57%41.35K | -13.09%-224.2K | -95.18%9.52K | 509.76%127.66K | -64.16%93.17K | 91.57%-13.06K |
-Change in prepaid assets | -488.96%-733.6K | 197.97%460.63K | 243.76%104.82K | 113.01%17.22K | 201.78%149.98K | 185.35%188.61K | -571.10%-470.18K | 142.31%30.49K | -102.65%-132.33K | -348.11%-147.37K |
-Change in payables and accrued expense | 137.08%164.04K | -192.59%-548.86K | -178.41%-165.33K | -0.92%223.44K | -222.66%-164.52K | -2,082.16%-442.46K | 201.30%592.82K | 419.24%210.86K | 113.57%225.51K | 3,430.48%134.12K |
-Change in other current assets | 729.41%214 | -518.03%-2.25K | 391.18%99 | -22,710.00%-2.28K | -118.44%-33 | -108.44%-34 | -71.43%538 | -111.22%-34 | -100.63%-10 | --179 |
-Change in other working capital | -223.44%-36.65K | 171.59%81.37K | --20.85K | ---25.1K | --55.92K | --29.69K | -264.63%-113.66K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.80%-1.39M | -72.03%-3.15M | -214.27%-727.71K | -115.28%-689.36K | -12.96%-655.11K | -54.12%-1.08M | -85.10%-1.83M | 50.85%-231.56K | -112.18%-320.21K | -104.84%-579.96K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.80%-14.43K | 0 | -14.43K | 200.00%300.55K | 0 | 0 | 600.54K | |||
Net PPE purchase and sale | ---- | ---14.43K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --14.43K | ---14.43K | ---- | ---- | 200.00%300.55K | --0 | --0 | --600.54K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | -104.80%-14.43K | --0 | ---14.43K | ---- | ---- | 200.00%300.55K | --0 | --0 | --600.54K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 900.00%200K | -74.49%1.34M | -69.24%1.61M | 0 | -250K | -25K | 149.82%5.24M | 233,138.20%5.24M | 0 | 0 |
Net issuance payments of debt | --0 | -200.00%-275K | --0 | --0 | ---250K | ---25K | --275K | --275K | --0 | --0 |
Net common stock issuance | --200K | --0 | ---- | ---- | ---- | --0 | 136.71%4.96M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --1.61M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 900.00%200K | -74.49%1.34M | -69.24%1.61M | --0 | ---250K | ---25K | 149.82%5.24M | 233,138.20%5.24M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -35.69%3.29M | 262.26%5.12M | 1,999.68%2.41M | 615.81%3.11M | 869.77%4.02M | 262.26%5.12M | 133.02%1.41M | -94.74%114.77K | -81.38%434.98K | -79.07%414.4K |
Current changes in cash | -7.75%-1.19M | -149.30%-1.83M | -82.35%883.89K | -119.79%-703.8K | -4,497.79%-905.11K | -10.36%-1.1M | 359.42%3.71M | 750.70%5.01M | -109.55%-320.21K | -94.22%20.58K |
End cash Position | -47.61%2.11M | -35.69%3.29M | -35.69%3.29M | 1,999.68%2.41M | 615.81%3.11M | 869.77%4.02M | 262.26%5.12M | 262.26%5.12M | -94.74%114.77K | -81.38%434.98K |
Free cash flow | -28.80%-1.39M | -72.82%-3.16M | -220.50%-742.14K | -115.28%-689.36K | -12.96%-655.11K | -54.12%-1.08M | -85.10%-1.83M | 50.85%-231.56K | -112.18%-320.21K | -104.84%-579.96K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data