(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 118.63%132.59K | 324.22%548.22K | 514.80%343.6K | 0.74%88.48K | -86.07%55.49K | -66.63%60.65K | -160.83%-244.5K | -97.25%55.89K | 103.81%87.83K | 126.03%398.32K |
Operating revenue | 46.78%9.74K | 110.59%104.81K | 125.10%98.18K | --0 | --0 | -98.38%6.63K | -120.88%-989.77K | -112.06%-391.12K | -107.11%-78.8K | 8.14%203.55K |
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | -45.06%62.23K | -83.41%413.2K | -90.44%28.39K | -75.86%117.5K | -79.13%154.04K | -88.63%113.26K | -59.58%2.49M | -89.27%296.89K | -83.20%486.84K | 189.67%738.17K |
Selling and administrative expenses | -44.05%62.23K | -80.61%387.22K | -90.13%29.57K | -75.60%100.95K | -71.23%152K | -86.27%111.21K | -66.05%2M | -88.65%299.69K | -85.40%413.79K | 145.04%528.4K |
-Selling and marketing expense | --0 | -84.39%8.24K | --0 | --0 | -71.31%4.12K | -82.32%4.12K | -83.14%52.79K | -92.57%8.33K | -96.34%6.78K | 4.97%14.36K |
-General and administrative expense | -41.89%62.23K | -80.50%378.98K | -89.85%29.57K | -75.20%100.95K | -71.23%147.88K | -86.39%107.09K | -65.09%1.94M | -88.48%291.36K | -84.63%407.01K | 154.52%514.04K |
Research and development costs | ---- | --0 | --0 | --0 | --0 | ---- | 172.44%296.86K | -99.12%739 | 156.96%30.84K | 1,965.59%154.92K |
Depreciation amortization depletion | --0 | 0.00%3.23K | 0.00%807 | 0.00%807 | 0.00%807 | 0.00%807 | 168.55%3.23K | 131.90%807 | 131.23%807 | 196.69%807 |
-Depreciation and amortization | --0 | 0.00%3.23K | 0.00%807 | 0.00%807 | 0.00%807 | 0.00%807 | 168.55%3.23K | 131.90%807 | 131.23%807 | 196.69%807 |
Other operating expenses | ---- | -88.28%22.75K | 54.34%-1.99K | -61.97%15.75K | -97.71%1.24K | -98.39%1.24K | 13.07%194.18K | -110.14%-4.35K | -21.90%41.41K | 72.04%54.05K |
Operating profit | 233.73%70.37K | 104.94%135.02K | 230.79%315.21K | 92.73%-29.02K | 71.00%-98.55K | 93.54%-52.62K | 52.52%-2.74M | 67.23%-241K | 92.33%-399.01K | -332.37%-339.85K |
Net non-operating interest income (expenses) | 0 | 0 | 0 | 0 | -306.35K | 0 | 0 | -264.95K | ||
Non-operating interest expense | ---- | --0 | --0 | --0 | --0 | ---- | --306.35K | --0 | --0 | --264.95K |
Other net income (expenses) | -69.94%-1.18K | 135.66%1.42M | -102.65%-2.43K | 97.32%-1.12K | 128.36%1.43M | -102.93%-692 | -203.77%-3.99M | 105.72%91.73K | -106.26%-41.67K | -19,009.10%-5.03M |
Gain on sale of security | -69.94%-1.18K | -382.28%-4.11K | 35.53%-2.43K | -100.52%-8 | 99.92%-979 | -100.33%-692 | 102.68%1.46K | 99.76%-3.77K | -99.92%1.54K | -4,360.96%-1.17M |
Special income (charges) | ---- | 135.75%1.43M | --0 | 97.43%-1.11K | 137.03%1.43M | ---- | -216.98%-3.99M | 1,315.45%95.5K | 96.55%-43.2K | ---3.86M |
-Less:Impairment of capital assets | ---- | -136.34%-1.43M | ---- | ---- | ---- | ---- | --3.93M | ---- | ---- | ---- |
-Less:Other special charges | ---- | -98.18%1.11K | --0 | -98.18%1.11K | ---- | ---- | --60.88K | --0 | --60.88K | ---- |
-Less:Write off | ---- | ---- | ---- | --0 | -137.03%-1.43M | ---- | ---- | ---- | ---17.67K | --3.86M |
Income before tax | 229.79%69.19K | 122.16%1.56M | 309.53%312.78K | 93.16%-30.14K | 123.57%1.33M | 93.59%-53.31K | 0.61%-7.03M | 93.61%-149.27K | 90.29%-440.68K | -5,271.49%-5.64M |
Income tax | ||||||||||
Earnings from equity interest net of tax | ||||||||||
Net income | 229.79%69.19K | 122.16%1.56M | 309.53%312.78K | 93.16%-30.14K | 123.57%1.33M | 93.59%-53.31K | 0.61%-7.03M | 93.61%-149.27K | 90.29%-440.68K | -5,271.49%-5.64M |
Net income continuous operations | 229.79%69.19K | 122.16%1.56M | 309.53%312.78K | 93.16%-30.14K | 123.57%1.33M | 93.59%-53.31K | 0.61%-7.03M | 93.61%-149.27K | 90.29%-440.68K | -5,271.49%-5.64M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 229.79%69.19K | 122.16%1.56M | 309.53%312.78K | 93.16%-30.14K | 123.57%1.33M | 93.59%-53.31K | 0.61%-7.03M | 93.61%-149.27K | 90.29%-440.68K | -5,271.54%-5.64M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 229.79%69.19K | 122.16%1.56M | 309.53%312.78K | 93.16%-30.14K | 123.57%1.33M | 93.59%-53.31K | 0.61%-7.03M | 93.61%-149.27K | 90.29%-440.68K | -5,271.54%-5.64M |
Diluted earnings per share | 200.00%0.01 | 123.08%0.03 | 0.01 | 0.00%-0.01 | 130.00%0.03 | 50.00%-0.01 | 23.53%-0.13 | 0 | 88.89%-0.01 | -5,009.86%-0.1 |
Basic earnings per share | 200.00%0.01 | 123.08%0.03 | 0.01 | 0.00%-0.01 | 130.00%0.03 | 50.00%-0.01 | 23.53%-0.13 | 0 | 88.89%-0.01 | -5,009.86%-0.1 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | ||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data