(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.87%-1.5M | -33.00%-7.37M | 36.76%-1.26M | -202.16%-2.72M | 14.57%-5.54M | -2M | -158.79%-1.31M | -66.95%-1.33M | 66.78%-899.76K | -2,692.18%-6.49M |
Net income from continuing operations | 46.17%-1.48M | 7.81%-8.46M | 27.93%-1.7M | 18.38%-2.76M | -14.11%-9.18M | ---2.36M | -10.09%-1.49M | -128.54%-1.96M | 6.07%-3.38M | -169.37%-8.04M |
Depreciation and amortization | -19.99%7.55K | -20.00%37.74K | -80.00%9.44K | --9.44K | --47.18K | --47.18K | ---- | ---- | --0 | --0 |
Remuneration paid in stock | --0 | -61.89%863.51K | ---235.7K | -85.81%259.17K | -38.48%2.27M | --0 | 275.57%439.67K | --0 | -30.05%1.83M | 628.31%3.68M |
Change In working capital | 90.27%-22.4K | -85.86%186.86K | 111.09%662.87K | -135.31%-230.22K | 162.06%1.32M | --314.03K | -137.11%-268.76K | 973.52%624.32K | 137.84%652.03K | -285.08%-2.13M |
-Change in receivables | 370.91%48.93K | 278.38%95.56K | 243.97%37.72K | -114.60%-18.06K | -5.72%-53.57K | ---26.2K | 83.63%-6.85K | -135.89%-12.1K | 82.53%-8.42K | -62.89%-50.67K |
-Change in prepaid assets | 72.85%146.28K | -115.08%-164.72K | -23.68%241.93K | -86.22%84.63K | 188.32%1.09M | --316.98K | -159.98%-461.49K | 365.29%622.36K | 166.15%614.24K | -69,141.88%-1.24M |
-Change in payables and accrued expense | 26.68%-217.61K | -9.56%256.03K | 1,548.43%383.23K | -742.28%-296.78K | 133.61%283.1K | --23.25K | 6,190.20%199.58K | 112.87%14.07K | 106.19%46.21K | -171.39%-842.39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.87%-1.5M | -33.00%-7.37M | 36.76%-1.26M | -202.16%-2.72M | 14.57%-5.54M | ---2M | -158.79%-1.31M | -66.95%-1.33M | 66.78%-899.76K | -2,692.18%-6.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 192.52%5.1M | 168.10%2M | -51.14%-5.51M | -2.94M | 0 | 0 | -106.45%-2.58M | -151.68%-3.65M | ||
Net PPE purchase and sale | ---- | --0 | --0 | ---- | -125.35%-2.81M | ---235.88K | --0 | --0 | -106.45%-2.58M | 13.90%-1.25M |
Net investment purchase and sale | ---- | 288.86%5.1M | 174.05%2M | ---- | -12.54%-2.7M | ---2.7M | ---- | ---- | ---- | ---2.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | 192.52%5.1M | 168.10%2M | ---- | -51.14%-5.51M | ---2.94M | --0 | --0 | -106.45%-2.58M | -151.68%-3.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 513.65K | -78.94%205.75K | 0 | 0 | -95.88%976.92K | 20.23K | 0 | -92.09%75.43K | -89.49%881.25K | 1,274.39%23.73M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---528.16K |
Net common stock issuance | --500K | -78.94%205.75K | --0 | --0 | -95.97%976.92K | --20.23K | --0 | -93.79%75.43K | -89.81%881.25K | 1,304.98%24.26M |
Proceeds from stock option exercised by employees | --13.65K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --513.65K | -78.94%205.75K | --0 | --0 | -95.88%976.92K | --20.23K | --0 | -93.34%75.43K | -89.26%881.25K | 1,274.39%23.73M |
Net cash flow | ||||||||||
Beginning cash position | -58.11%1.49M | -73.91%3.56M | -91.10%754.1K | -73.91%3.56M | 29,303.50%13.64M | --8.47M | 111.50%9.79M | 157.30%11.04M | 29,303.50%13.64M | 2,721.59%46.39K |
Current changes in cash | 63.76%-985.24K | 79.49%-2.07M | 114.98%736.36K | -4.76%-2.72M | -174.16%-10.08M | ---4.91M | -956.15%-1.31M | -474.80%-1.26M | -161.12%-2.6M | 30,280.20%13.59M |
End cash Position | -39.82%505.22K | -58.11%1.49M | -58.11%1.49M | -92.40%839.49K | -73.91%3.56M | --3.56M | 77.21%8.47M | 111.50%9.79M | 157.30%11.04M | 29,303.50%13.64M |
Free cash from | 44.87%-1.5M | 11.76%-7.37M | 43.43%-1.26M | 21.79%-2.72M | -7.99%-8.36M | ---2.23M | -158.79%-1.31M | -66.95%-1.33M | 12.14%-3.48M | -360.10%-7.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.