(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.34%4.43K | -94.29%78.49K | -74.93%236.74K | -90.83%24.61K | -90.83%24.61K | -20.22%675.27K | -32.29%1.37M | --944.15K | -23.77%268.46K | -23.77%268.46K |
-Cash and cash equivalents | -99.34%4.43K | -94.29%78.49K | -74.93%236.74K | -90.83%24.61K | -90.83%24.61K | -20.22%675.27K | -29.51%1.37M | --944.15K | -23.77%268.46K | -23.77%268.46K |
Receivables | -88.08%94.53K | -71.26%109.7K | -90.05%111.75K | -52.61%95.03K | -52.61%95.03K | 1,159.30%792.94K | 1,963.94%381.68K | --1.12M | -21.53%200.54K | -21.53%200.54K |
-Accounts receivable | --0 | -94.74%17.12K | -98.40%17.12K | -99.78%323 | -99.78%323 | 12,693.14%733.43K | --325.74K | --1.07M | --143.58K | --143.58K |
-Loans receivable | 58.85%94.53K | 65.47%92.58K | 85.05%94.63K | 66.29%94.7K | 66.29%94.7K | 3.98%59.51K | 202.54%55.95K | --51.14K | -77.71%56.95K | -77.71%56.95K |
Inventory | -1.36%101.4K | 2.75%99.3K | --101.5K | --101.58K | --101.58K | --102.8K | --96.65K | ---- | --0 | --0 |
Prepaid assets | -96.92%15.39K | -99.19%9.78K | -99.36%6.98K | -99.91%200 | -99.91%200 | 3.70%499.65K | 120.25%1.21M | --1.09M | --234.93K | --234.93K |
Total current assets | -89.58%215.75K | -90.28%297.28K | -85.51%456.96K | -68.55%221.41K | -68.55%221.41K | 48.83%2.07M | 17.83%3.06M | --3.15M | 15.83%703.93K | 15.83%703.93K |
Non current assets | ||||||||||
Net PPE | -99.39%4.95K | -99.18%6.2K | -98.18%7.73K | -33.92%9.12K | -33.92%9.12K | 6,320.07%806.55K | --755.7K | --423.46K | --13.8K | --13.8K |
-Gross PPE | -98.10%16.62K | -97.90%16.44K | -96.15%16.64K | 6.83%16.65K | 6.83%16.65K | 6,560.43%873.92K | --781.54K | --432.28K | --15.59K | --15.59K |
-Accumulated depreciation | 82.67%-11.67K | 60.37%-10.24K | -1.08%-8.91K | -322.20%-7.53K | -322.20%-7.53K | -11,972.04%-67.36K | ---25.84K | ---8.82K | ---1.78K | ---1.78K |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | 88.26%10.92M | 103.78%11.47M | --11.18M | --7.03M | --7.03M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | -6.23%3.3M | -16.31%3.14M | --3.14M | --1.44M | --1.44M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 234.03%7.62M | 343.63%8.33M | --8.04M | --5.59M | --5.59M |
Other non current assets | ---- | ---- | ---- | --3.12M | --3.12M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -99.96%4.95K | -99.95%6.2K | -99.93%7.73K | -55.65%3.13M | -55.65%3.13M | 101.72%11.73M | 117.21%12.23M | --11.61M | --7.05M | --7.05M |
Total assets | -98.40%220.7K | -98.01%303.48K | -96.85%464.69K | -56.82%3.35M | -56.82%3.35M | 91.51%13.8M | 85.84%15.28M | --14.76M | 1,175.35%7.75M | 1,175.35%7.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.90%72.29K | -32.57%72.11K | 70.92%73.71K | 325.48%73.77K | 325.48%73.77K | 312.39%70.25K | 539.08%106.94K | --43.13K | 7.44%17.34K | 7.44%17.34K |
-Current debt | 92.00%72.29K | 11.92%72.11K | 318.02%73.71K | 325.48%73.77K | 325.48%73.77K | 121.00%37.65K | 285.05%64.43K | --17.63K | 7.44%17.34K | 7.44%17.34K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | --32.6K | --42.51K | --25.49K | ---- | ---- |
Payables | 26.56%945.94K | 17.90%825.76K | -55.79%697.35K | 40.80%1.07M | 40.80%1.07M | 242.26%747.42K | -13.54%700.4K | --1.58M | 645.60%762.03K | 645.60%762.03K |
-accounts payable | 119.03%945.94K | 104.52%825.76K | -27.55%697.35K | -0.11%761.16K | -0.11%761.16K | 97.76%431.87K | -32.22%403.76K | --962.57K | 645.60%762.03K | 645.60%762.03K |
-Other payable | ---- | ---- | ---- | --311.8K | --311.8K | --315.55K | --296.65K | --614.92K | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | -66.75%61.32K | 6,339.77%765.05K | --107.02K | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --394.94K | --2.54M | --1.72M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | 605.38%1.77M | 605.38%1.77M | ---- | ---- | ---- | --250.43K | --250.43K |
Current liabilities | -20.07%1.02M | -78.16%897.88K | -77.65%771.06K | 182.89%2.91M | 182.89%2.91M | 203.45%1.27M | 390.11%4.11M | --3.45M | 741.74%1.03M | 741.74%1.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --94.38K | --89.63K | --44.61K | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --94.38K | --89.63K | --44.61K | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --891K | --891K | --891K | --891K | --891K |
Holding liabilities for sale | --0 | --0 | --0 | --137.91K | --137.91K | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | --0 | --0 | --0 | -84.52%137.91K | -84.52%137.91K | --985.38K | --980.63K | --935.61K | --891K | --891K |
Total liabilities | -54.93%1.02M | -82.36%897.88K | -82.42%771.06K | 58.85%3.05M | 58.85%3.05M | 438.16%2.26M | 507.03%5.09M | --4.39M | 1,470.02%1.92M | 1,470.02%1.92M |
Shareholders'equity | ||||||||||
Share capital | 5.03%15.63M | 18.48%15.63M | 18.48%15.63M | 63.87%15.06M | 63.87%15.06M | 61.89%14.88M | 46.66%13.19M | --13.19M | 733.40%9.19M | 733.40%9.19M |
-common stock | 5.03%15.63M | 18.48%15.63M | 18.48%15.63M | 63.87%15.06M | 63.87%15.06M | 61.89%14.88M | 46.66%13.19M | --13.19M | 733.40%9.19M | 733.40%9.19M |
Retained earnings | -131.95%-19.07M | -188.21%-18.88M | -207.53%-18.58M | -271.90%-19.27M | -271.90%-19.27M | -100.69%-8.22M | -102.80%-6.55M | ---6.04M | -341.83%-5.18M | -341.83%-5.18M |
Gains losses not affecting retained earnings | -18.94%2.64M | 14.52%2.65M | 61.21%2.64M | 44.70%2.63M | 44.70%2.63M | 92.80%3.26M | 42.88%2.32M | --1.64M | 252.95%1.82M | 252.95%1.82M |
Total stockholders'equity | -108.04%-797.52K | -106.64%-594.4K | -103.49%-306.38K | -127.05%-1.58M | -127.05%-1.58M | 46.17%9.92M | 21.29%8.96M | --8.79M | 1,101.08%5.83M | 1,101.08%5.83M |
Noncontrolling interests | --0 | --0 | --0 | --1.87M | --1.87M | --1.62M | --1.23M | --1.58M | --0 | --0 |
Total equity | -106.91%-797.52K | -105.83%-594.4K | -102.95%-306.38K | -94.93%295.66K | -94.93%295.66K | 70.06%11.54M | 38.01%10.19M | --10.37M | 1,101.08%5.83M | 1,101.08%5.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data