(FY)Jun 29, 2024 | (Q4)Jun 29, 2024 | (Q3)Mar 30, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.95%887M | -55.95%887M | -47.76%870.9M | -27.16%1.22B | 19.66%1.94B | -21.00%2.01B | -21.00%2.01B | -34.98%1.67B | --1.68B | --1.62B |
-Cash and cash equivalents | -49.16%436.7M | -49.16%436.7M | -22.61%425M | -20.74%469.3M | 42.34%861.6M | -33.42%859M | -33.42%859M | -51.41%549.2M | --592.1M | --605.3M |
-Short-term investments | -61.00%450.3M | -61.00%450.3M | -60.12%445.9M | -30.65%754.7M | 6.19%1.08B | -8.28%1.15B | -8.28%1.15B | -22.03%1.12B | --1.09B | --1.02B |
Receivables | -20.89%194.7M | -20.89%194.7M | -17.34%229.8M | -24.87%248.3M | -35.39%220M | -6.07%246.1M | -6.07%246.1M | 14.78%278M | --330.5M | --340.5M |
-Accounts receivable | -20.89%194.7M | -20.89%194.7M | -17.34%229.8M | -24.87%248.3M | -35.39%220M | -6.07%246.1M | -6.07%246.1M | 14.78%278M | --330.5M | --340.5M |
Inventory | -2.50%398.4M | -2.50%398.4M | 2.56%420.7M | 28.56%471.7M | 16.88%428M | 63.37%408.6M | 63.37%408.6M | 83.13%410.2M | --366.9M | --366.2M |
Other current assets | 0.36%110M | 0.36%110M | 18.85%128.6M | 2.87%118.1M | -6.93%99.4M | 40.33%109.6M | 40.33%109.6M | 53.91%108.2M | --114.8M | --106.8M |
Total current assets | -42.76%1.59B | -42.76%1.59B | -33.02%1.65B | -17.27%2.06B | 10.39%2.69B | -11.51%2.78B | -11.51%2.78B | -20.54%2.46B | --2.49B | --2.44B |
Non current assets | ||||||||||
Net PPE | 13.85%645.3M | 13.85%645.3M | 16.12%655.4M | 15.89%663.6M | 2.29%580.4M | 30.57%566.8M | 30.57%566.8M | 31.04%564.4M | --572.6M | --567.4M |
-Gross PPE | 14.75%1.35B | 14.75%1.35B | 15.88%1.33B | 15.93%1.31B | 11.14%1.21B | 26.89%1.18B | 26.89%1.18B | 26.96%1.15B | --1.13B | --1.09B |
-Accumulated depreciation | -15.59%-707.2M | -15.59%-707.2M | -15.64%-676.5M | -15.96%-645.9M | -20.79%-628M | -23.67%-611.8M | -23.67%-611.8M | -23.26%-585M | ---557M | ---519.9M |
Goodwill and other intangible assets | 44.96%1.67B | 44.96%1.67B | 46.02%1.74B | 44.19%1.79B | -10.98%1.13B | 120.03%1.15B | 120.03%1.15B | 118.87%1.19B | --1.24B | --1.27B |
-Goodwill | 51.89%1.06B | 51.89%1.06B | 51.67%1.06B | 51.05%1.05B | 0.20%695.1M | 88.43%695.1M | 88.43%695.1M | 88.72%696.2M | --698.2M | --693.7M |
-Other intangible assets | 34.47%617.5M | 34.47%617.5M | 38.14%688.5M | 35.32%730.6M | -24.44%435.2M | 194.93%459.2M | 194.93%459.2M | 181.74%498.4M | --539.9M | --576M |
Non current deferred assets | -90.80%10.7M | -90.80%10.7M | 19.79%139.2M | 30.07%130.2M | 27.36%128M | 330.74%116.3M | 330.74%116.3M | 489.85%116.2M | --100.1M | --100.5M |
Other non current assets | -25.60%12.5M | -25.60%12.5M | 1.97%15.5M | 1.36%14.9M | 28.07%14.6M | -54.96%16.8M | -54.96%16.8M | -58.58%15.2M | --14.7M | --11.4M |
Total non current assets | 26.30%2.34B | 26.30%2.34B | 35.13%2.55B | 34.71%2.59B | -4.91%1.85B | 81.25%1.85B | 81.25%1.85B | 83.02%1.89B | --1.93B | --1.95B |
Total assets | -15.12%3.93B | -15.12%3.93B | -3.43%4.2B | 5.38%4.66B | 3.59%4.55B | 11.29%4.63B | 11.29%4.63B | 5.33%4.35B | --4.42B | --4.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.33%139.5M | -29.33%139.5M | -19.63%165.8M | -20.08%180.7M | -37.56%145.3M | 8.05%197.4M | 8.05%197.4M | 43.36%206.3M | --226.1M | --232.7M |
-accounts payable | -25.44%126.3M | -25.44%126.3M | -32.86%133.4M | -20.72%163M | -34.56%134.6M | 8.10%169.4M | 8.10%169.4M | 56.70%198.7M | --205.6M | --205.7M |
-Total tax payable | -52.86%13.2M | -52.86%13.2M | 326.32%32.4M | -13.66%17.7M | -60.37%10.7M | 7.69%28M | 7.69%28M | -55.56%7.6M | --20.5M | --27M |
Current accrued expenses | 4.18%99.6M | 4.18%99.6M | 14.31%119.8M | -7.67%126.4M | -7.20%109.6M | -3.73%95.6M | -3.73%95.6M | 24.32%104.8M | --136.9M | --118.1M |
Current provisions | 94.12%13.2M | 94.12%13.2M | 98.53%13.5M | 20.24%10.1M | -45.54%5.5M | -32.00%6.8M | -32.00%6.8M | -25.27%6.8M | --8.4M | --10.1M |
Current debt and capital lease obligation | -95.89%13.4M | -95.89%13.4M | -96.87%13.8M | -23.12%334.2M | -24.50%327.5M | -22.58%326M | -22.58%326M | 5.38%440.6M | --434.7M | --433.8M |
-Current debt | ---- | ---- | ---- | -24.01%319.7M | -24.87%315.7M | -23.98%311.6M | -23.98%311.6M | 4.95%426.2M | --420.7M | --420.2M |
-Current capital lease obligation | -6.94%13.4M | -6.94%13.4M | -4.17%13.8M | 3.57%14.5M | -13.24%11.8M | 28.57%14.4M | 28.57%14.4M | 20.00%14.4M | --14M | --13.6M |
Current deferred liabilities | -71.43%600K | -71.43%600K | -76.47%800K | --900K | --1.6M | --2.1M | --2.1M | --3.4M | ---- | ---- |
Other current liabilities | -49.15%3M | -49.15%3M | -44.29%3.9M | -25.61%6.1M | -48.15%4.2M | 73.53%5.9M | 73.53%5.9M | 32.08%7M | --8.2M | --8.1M |
Current liabilities | -57.51%269.3M | -57.51%269.3M | -58.69%317.6M | -19.15%658.4M | -26.05%593.7M | -11.54%633.8M | -11.54%633.8M | 16.38%768.9M | --814.3M | --802.8M |
Non current liabilities | ||||||||||
Long term provisions | -8.54%7.5M | -8.54%7.5M | -8.54%7.5M | -6.17%7.6M | -6.25%7.5M | 78.26%8.2M | 78.26%8.2M | 74.47%8.2M | --8.1M | --8M |
Long term debt and capital lease obligation | -0.06%2.55B | -0.06%2.55B | 30.49%2.55B | 30.52%2.55B | 29.86%2.54B | 68.18%2.55B | 68.18%2.55B | 30.23%1.95B | --1.96B | --1.96B |
-Long term debt | 0.13%2.5B | 0.13%2.5B | 31.65%2.5B | 31.65%2.5B | 31.66%2.5B | 70.52%2.5B | 70.52%2.5B | 31.31%1.9B | --1.9B | --1.9B |
-Long term capital lease obligation | -9.85%43M | -9.85%43M | -10.92%47.3M | -7.19%52.9M | -28.97%41.2M | -2.25%47.7M | -2.25%47.7M | 0.57%53.1M | --57M | --58M |
Non current deferred liabilities | 1,538.24%55.7M | 1,538.24%55.7M | 252.57%61.7M | 162.02%67.6M | -48.79%12.7M | -73.64%3.4M | -73.64%3.4M | 0.00%17.5M | --25.8M | --24.8M |
Employee benefits | -21.88%7.5M | -21.88%7.5M | -1.03%9.6M | 26.67%11.4M | 7.45%10.1M | 33.33%9.6M | 33.33%9.6M | -13.39%9.7M | --9M | --9.4M |
Other non current liabilities | -41.30%5.4M | -41.30%5.4M | 5.41%7.8M | 7.59%8.5M | 13.16%8.6M | 1,433.33%9.2M | 1,433.33%9.2M | 1,380.00%7.4M | --7.9M | --7.6M |
Total non current liabilities | 2.38%2.71B | 2.38%2.71B | 32.39%2.71B | 32.02%2.72B | 28.29%2.64B | 68.24%2.64B | 68.24%2.64B | 31.17%2.05B | --2.06B | --2.06B |
Total liabilities | -9.21%2.97B | -9.21%2.97B | 7.52%3.03B | 17.52%3.38B | 13.04%3.23B | 43.25%3.28B | 43.25%3.28B | 26.77%2.82B | --2.87B | --2.86B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K |
Retained earnings | -160.45%-887.1M | -160.45%-887.1M | -351.35%-634.6M | -401.09%-507.6M | -486.93%-408.5M | -163.83%-340.6M | -163.83%-340.6M | -132.40%-140.6M | ---101.3M | ---69.6M |
Paid-in capital | 8.44%1.84B | 8.44%1.84B | 7.84%1.8B | 8.21%1.78B | 7.39%1.71B | -15.54%1.69B | -15.54%1.69B | -15.32%1.67B | --1.64B | --1.6B |
Gains losses not affecting retained earnings | 126.83%9.3M | 126.83%9.3M | 23.94%8.8M | 170.59%9.2M | 2,700.00%5.2M | 925.00%4.1M | 925.00%4.1M | 691.67%7.1M | --3.4M | ---200K |
Total stockholders'equity | -29.39%957.3M | -29.39%957.3M | -23.49%1.18B | -17.22%1.28B | -14.12%1.31B | -27.69%1.36B | -27.69%1.36B | -19.56%1.54B | --1.54B | --1.53B |
Total equity | -29.39%957.3M | -29.39%957.3M | -23.49%1.18B | -17.22%1.28B | -14.12%1.31B | -27.69%1.36B | -27.69%1.36B | -19.56%1.54B | --1.54B | --1.53B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data