(FY)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q2)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.21%2.53M | -51.89%6.29M | -83.86%3.84M | -57.52%13.07M | 7,362.08%23.79M | 58,759.38%30.78M | 122.83%318.84K | --52.29K | -76.11%143.09K | --143.09K |
-Cash and cash equivalents | -34.21%2.53M | -51.89%6.29M | -83.86%3.84M | -57.52%13.07M | 7,362.08%23.79M | 58,759.38%30.78M | 122.83%318.84K | --52.29K | -76.11%143.09K | --143.09K |
Receivables | -78.75%40.69K | -46.72%68.1K | -37.11%191.48K | 140.47%127.82K | 2,760.31%304.45K | 406.59%53.16K | 0.44%10.64K | --10.49K | -60.21%10.6K | --10.6K |
-Taxes receivable | -77.54%40.69K | -42.06%68.1K | -38.40%181.2K | 121.12%117.54K | 2,663.66%294.16K | 406.59%53.16K | 0.44%10.64K | --10.49K | -60.21%10.6K | --10.6K |
-Related party accounts receivable | --0 | --0 | 0.00%10.29K | --10.29K | --10.29K | ---- | --0 | ---- | ---- | ---- |
Prepaid assets | -20.05%706.63K | -60.78%582.02K | -5.18%883.87K | 18.36%1.48M | 1,271.35%932.15K | 157,803.78%1.25M | 8,460.83%67.97K | --794 | -95.63%794 | --794 |
Total current assets | -33.40%3.27M | -52.74%6.94M | -80.36%4.92M | -54.23%14.69M | 6,197.22%25.03M | 50,365.95%32.09M | 157.29%397.46K | --63.58K | -76.00%154.48K | --154.48K |
Non current assets | ||||||||||
Net PPE | 23.90%26.64M | 42.43%23.42M | 78.04%21.5M | 166.47%16.44M | 110.77%12.08M | 10.58%6.17M | 6.18%5.73M | --5.58M | 4.30%5.4M | --5.4M |
-Gross PPE | 24.04%26.68M | --23.43M | 78.06%21.51M | ---- | --12.08M | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | -1,200.00%-34.32K | ---18.48K | ---2.64K | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --0 | --0 | 0.00%10.29K | --10.29K | --10.29K | ---- | --0 | ---- | ---- | ---- |
Total non current assets | 23.90%26.64M | 42.43%23.42M | 78.04%21.5M | 166.47%16.44M | 110.77%12.08M | 10.58%6.17M | 6.18%5.73M | --5.58M | 4.30%5.4M | --5.4M |
Total assets | 13.24%29.92M | -2.47%30.36M | -28.80%26.42M | -18.64%31.13M | 505.56%37.11M | 577.93%38.26M | 10.38%6.13M | --5.64M | -4.59%5.55M | --5.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.43%611.32K | -2.05%415.56K | 19.26%808.99K | -33.79%424.27K | 36.07%678.34K | 120.88%640.79K | 261.03%498.53K | --290.11K | -8.31%138.09K | --138.09K |
-accounts payable | -34.91%470.17K | -48.29%173.1K | 27.16%722.38K | -14.44%334.73K | 116.72%568.07K | 34.85%391.22K | 108.39%262.13K | --290.11K | -16.48%125.79K | --125.79K |
-Due to related parties current | 62.95%141.14K | 170.80%242.47K | -21.45%86.62K | -64.12%89.54K | -53.35%110.27K | --249.57K | 1,821.97%236.4K | ---- | --12.3K | --12.3K |
Current accrued expenses | -27.17%219.77K | 295.75%701.52K | -50.88%301.76K | --177.26K | --614.38K | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 3.96%31.11K | --34.82K | -85.13%29.92K | ---- | -56.87%201.16K | 214.15%782.42K | 126.79%466.38K | --249.06K | -0.53%205.65K | --205.65K |
-Current debt | ---- | ---- | ---- | ---- | -56.87%201.16K | 214.15%782.42K | 126.79%466.38K | --249.06K | -0.53%205.65K | --205.65K |
-Current capital lease obligation | 3.96%31.11K | --34.82K | --29.92K | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -60.66%1.08M | 619.18%1.84M | 855.71%2.74M | -59.20%255.67K | -29.99%287K | --626.67K | --409.91K | ---- | ---- | ---- |
Current liabilities | -50.02%1.94M | 248.88%2.99M | 118.07%3.88M | -58.18%857.21K | 29.54%1.78M | 280.19%2.05M | 299.97%1.37M | --539.17K | -19.80%343.73K | --343.73K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --11.76K | --31.11K | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --11.76K | --31.11K | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --2.48M | --3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 7,864.50%2.48M | --3.05M | --31.11K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 12.87%4.42M | 604.17%6.04M | 119.82%3.91M | -58.18%857.21K | 29.54%1.78M | 280.19%2.05M | 299.97%1.37M | --539.17K | -19.80%343.73K | --343.73K |
Shareholders'equity | ||||||||||
Share capital | 23.56%50.13M | 11.72%44.39M | 2.11%40.57M | 4.77%39.73M | 590.99%39.73M | 560.10%37.93M | 0.08%5.75M | --5.75M | 0.00%5.75M | --5.75M |
-common stock | 23.56%50.13M | 11.72%44.39M | 2.11%40.57M | 4.77%39.73M | 590.99%39.73M | 560.10%37.93M | 0.08%5.75M | --5.75M | 0.00%5.75M | --5.75M |
Retained earnings | -7.50%-26.55M | -56.73%-25.54M | -134.18%-24.7M | -247.93%-16.3M | -364.25%-10.55M | -156.97%-4.68M | -32.14%-2.27M | ---1.82M | -11.85%-1.72M | ---1.72M |
Gains losses not affecting retained earnings | --0 | --157.21K | --86.64K | ---- | --0 | 151.00%2.97M | ---- | --1.18M | -0.00%1.18M | --1.18M |
Other equity interest | -70.69%1.92M | -22.23%5.31M | 6.60%6.54M | --6.83M | 381.71%6.14M | ---- | --1.27M | ---- | ---- | ---- |
Total stockholders'equity | 13.30%25.5M | -19.66%24.32M | -36.29%22.5M | -16.40%30.27M | 643.25%35.33M | 609.39%36.21M | -8.73%4.75M | --5.1M | -3.38%5.21M | --5.21M |
Total equity | 13.30%25.5M | -19.66%24.32M | -36.29%22.5M | -16.40%30.27M | 643.25%35.33M | 609.39%36.21M | -8.73%4.75M | --5.1M | -3.38%5.21M | --5.21M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data