(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.07%-428.34K | -294.13%-2.39M | 76.89%-96.58K | -4,273.48%-974.88K | 3,190.56%1.07M | -1,250.22%-2.39M | 16.97%-606.11K | -397.76%-417.88K | 106.62%23.36K | 71.32%-34.67K |
Net income from continuing operations | 72.64%-2M | -261.95%-7.32M | -71.50%-2.87M | -4,984.80%-1.71M | 3,237.15%4.57M | -2,946.31%-7.32M | -95.47%-2.02M | -191.72%-1.67M | 115.35%34.93K | -25.66%-145.8K |
Operating gains losses | -395.47%-284.48K | -189.30%-89.59K | -22,970.72%-51.22K | ---- | ---- | -157.10%-57.42K | -78.50%100.33K | ---222 | --0 | --0 |
Depreciation and amortization | -67.28%852.2K | --2.6M | --1.54M | --526.03K | ---2.07M | --2.6M | --0 | --0 | --0 | ---- |
Asset impairment expenditure | --0 | --20.27K | ---- | ---- | ---- | --20.27K | --0 | ---- | ---- | ---- |
Remuneration paid in stock | -42.70%812.62K | 1,014.61%1.42M | 33.21%169.5K | --324.39K | ---493.89K | --1.42M | --127.24K | --127.24K | --0 | --0 |
Other non cashItems | -104.85%-23.62K | -56.76%518.89K | -57.07%515.29K | --34.39K | ---517.51K | 219,340.99%486.72K | 7,400.60%1.2M | --1.2M | --0 | --0 |
Change In working capital | -52.80%218.45K | 4,634.58%462.8K | 887.22%574.19K | -895.95%-115.21K | -513.02%-458.98K | 1,356.68%462.8K | 92.98%-10.21K | -288.05%-72.94K | 90.75%-11.57K | 2,364.22%111.13K |
-Change in receivables | 118.67%8.94K | -229.21%-47.88K | -57.69%-17.5K | -103.57%-11.58K | -48.34%29.09K | -1,849.55%-47.88K | 318.81%37.06K | -171.29%-11.1K | -9.44%-5.69K | 346.36%56.3K |
-Change in prepaid assets | 127.24%54.33K | -469.85%-199.45K | -523.28%-199.45K | ---- | ---- | -377.66%-199.45K | -24,747.89%-35K | -49,330.77%-32K | ---- | ---- |
-Change in payables and accrued expense | -78.15%155.18K | 5,890.83%710.13K | 2,751.38%791.15K | -3,500.73%-103.63K | -5,360.26%-687.52K | 9,517.13%710.13K | 90.46%-12.26K | -228.89%-29.84K | 97.60%-2.88K | -27.02%13.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.07%-428.34K | -294.13%-2.39M | 76.89%-96.58K | -4,273.48%-974.88K | 3,190.56%1.07M | -1,250.22%-2.39M | 16.97%-606.11K | -397.76%-417.88K | 106.62%23.36K | 71.39%-34.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.27%-155.89K | -638.87%-991.05K | -7,254.71%-680.7K | -14.92%-165.07K | 845.77K | -991.05K | -579.04%-134.13K | -66.02%9.51K | -143.64K | 0 |
Net PPE purchase and sale | 82.62%-155.89K | -39,488.83%-897.08K | -552.84%-640.22K | -41.57%-203.36K | --843.58K | ---897.08K | ---2.27K | --141.38K | ---143.64K | ---- |
Net business purchase and sale | --0 | -84.22%42.3K | -113.05%-34.99K | --34.99K | --0 | --42.3K | --268.14K | --268.14K | --0 | ---- |
Net other investing changes | ---- | 65.93%-136.27K | ---5.49K | --3.3K | --2.19K | ---136.27K | -1,528.57%-400K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.27%-155.89K | -638.87%-991.05K | -7,254.71%-680.7K | -14.92%-165.07K | --845.77K | ---991.05K | -579.04%-134.13K | -66.02%9.51K | ---143.64K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.11%136.26K | 262.26%3.5M | 1,009.08%1.29M | -14.83%723.77K | -2.01M | 3.5M | -7.00%965.83K | 222.28%116K | -0.24%849.83K | 0 |
Net issuance payments of debt | --0 | --732.98K | ---15.78K | --375.76K | ---359.98K | --732.98K | --0 | --0 | --0 | ---- |
Net common stock issuance | --0 | 73.07%1.69M | 792.40%1.15M | --0 | ---1.15M | --1.69M | -1.58%978.82K | 1,496.85%129K | --849.83K | --0 |
Proceeds from stock option exercised by employees | -98.13%10K | --535.93K | --162.94K | --69.52K | ---232.46K | --535.93K | --0 | --0 | --0 | ---- |
Net other financing activities | -76.44%126.26K | 4,222.05%535.83K | ---11.81K | --278.49K | ---266.68K | --535.83K | ---13K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.11%136.26K | 262.26%3.5M | 1,009.08%1.29M | -14.83%723.77K | ---2.01M | --3.5M | -7.00%965.83K | 222.28%116K | -0.24%849.83K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 19.65%691.18K | 64.07%577.67K | -84.29%136.69K | 311.83%578.59K | 294.59%691.18K | 64.07%577.67K | 2,171.22%352.09K | 73.00%870.03K | 3,758.64%140.49K | 40.49%175.16K |
Current changes in cash | -476.78%-447.97K | -47.30%118.89K | 274.18%509.25K | -157.05%-416.18K | -168.44%-93.07K | 167.20%118.89K | -32.98%225.58K | -93.85%-292.36K | 46.12%729.54K | 71.36%-34.67K |
Effect of exchange rate changes | 49.66%-2.71K | ---5.39K | --45.24K | ---25.72K | ---19.52K | ---5.39K | --0 | --0 | --0 | ---- |
End cash Position | -65.20%240.5K | 19.65%691.18K | 19.65%691.18K | -84.29%136.69K | 311.83%578.59K | 294.59%691.18K | 64.07%577.67K | 64.07%577.67K | 73.00%870.03K | 3,758.64%140.49K |
Free cash from | 82.22%-584.23K | -440.11%-3.29M | -166.42%-736.65K | -879.54%-1.18M | 5,623.37%1.91M | -1,757.27%-3.29M | 16.66%-608.38K | -229.36%-276.5K | 65.89%-120.29K | 71.39%-34.67K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data