MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.78%4.6M | 6.78%4.6M | 32.82%4.71M | 7.70%4.49M | -56.37%5.57M | -6.33%4.31M | -6.33%4.31M | -2.15%3.55M | -32.67%4.17M | 27.26%12.77M |
-Cash and cash equivalents | 6.78%4.6M | 6.78%4.6M | 32.82%4.71M | 7.70%4.49M | -56.37%5.57M | -6.33%4.31M | -6.33%4.31M | -2.15%3.55M | -32.67%4.17M | 27.26%12.77M |
Receivables | 10.76%46.86M | 10.76%46.86M | 55.47%48.89M | 34.09%45.51M | 73.40%42.35M | 40.71%42.31M | 40.71%42.31M | 25.91%31.45M | 52.86%33.94M | 27.76%24.42M |
-Accounts receivable | 13.76%46.86M | 13.76%46.86M | 78.69%48.89M | 53.22%45.51M | 105.79%42.35M | 60.51%41.19M | 60.51%41.19M | 9.55%27.36M | 33.77%29.7M | 7.65%20.58M |
-Taxes receivable | --0 | --0 | --0 | --0 | --0 | -74.65%1.12M | -74.65%1.12M | --4.09M | --4.24M | --3.85M |
Inventory | -3.78%126.35M | -3.78%126.35M | 13.50%129.48M | 13.85%130.98M | 35.87%132.46M | 34.46%131.31M | 34.46%131.31M | 18.88%114.08M | 44.96%115.05M | 31.92%97.48M |
Other current assets | -16.18%4.12M | -16.18%4.12M | 36.72%4.44M | 61.21%4.43M | 99.87%4.75M | 98.59%4.92M | 98.59%4.92M | -29.31%3.25M | 33.14%2.75M | 8.79%2.38M |
Total current assets | -0.50%181.94M | -0.50%181.94M | 23.11%187.52M | 18.92%185.41M | 35.08%185.13M | 35.64%182.85M | 35.64%182.85M | 17.93%152.32M | 41.96%155.91M | 30.24%137.05M |
Non current assets | ||||||||||
Net PPE | 2.46%138.57M | 2.46%138.57M | 28.54%142.36M | 26.83%143.3M | 50.20%145.48M | 37.66%135.25M | 37.66%135.25M | 31.97%110.75M | 63.75%112.99M | 45.59%96.86M |
-Gross PPE | 8.02%186.32M | 8.02%186.32M | 30.03%188.59M | 28.93%186.55M | 47.52%185.76M | 38.09%172.49M | 38.09%172.49M | 33.89%145.03M | 57.08%144.69M | 42.51%125.93M |
-Accumulated depreciation | -28.21%-47.75M | -28.21%-47.75M | -34.86%-46.23M | -36.44%-43.25M | -38.59%-40.28M | -39.66%-37.24M | -39.66%-37.24M | -40.49%-34.28M | -37.16%-31.7M | -33.14%-29.06M |
Goodwill and other intangible assets | -15.79%86.26M | -15.79%86.26M | 10.45%105.49M | 9.31%103.58M | 136.19%104.8M | 127.95%102.43M | 127.95%102.43M | 96.34%95.51M | 107.47%94.76M | -3.29%44.37M |
-Goodwill | -19.39%61.15M | -19.39%61.15M | 10.85%79.13M | 10.26%76.64M | 87.93%76.64M | 84.62%75.87M | 84.62%75.87M | 63.54%71.39M | 67.60%69.51M | -1.66%40.78M |
-Other intangible assets | -5.51%25.1M | -5.51%25.1M | 9.30%26.36M | 6.71%26.94M | 684.27%28.16M | 591.16%26.57M | 591.16%26.57M | 383.21%24.12M | 501.02%25.25M | -18.57%3.59M |
Other non current assets | -38.61%787K | -38.61%787K | -9.04%1.45M | -9.30%1.58M | 51.22%1.24M | 98.15%1.28M | 98.15%1.28M | 52.73%1.59M | 118.17%1.74M | -39.03%820K |
Total non current assets | -5.59%225.61M | -5.59%225.61M | 19.94%249.3M | 18.60%248.46M | 77.06%251.52M | 66.14%238.96M | 66.14%238.96M | 55.56%207.85M | 81.42%209.49M | 24.88%142.05M |
Total assets | -3.38%407.55M | -3.38%407.55M | 21.28%436.82M | 18.74%433.87M | 56.45%436.65M | 51.39%421.82M | 51.39%421.82M | 37.07%360.17M | 62.19%365.39M | 27.45%279.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.87%33.28M | 15.87%33.28M | 85.06%33.52M | 87.52%28.67M | 150.68%27.76M | 124.30%28.72M | 124.30%28.72M | -8.76%18.11M | -13.30%15.29M | -15.49%11.07M |
-accounts payable | 14.02%31M | 14.02%31M | 96.70%31.26M | 97.10%26.47M | 187.14%25.41M | 149.47%27.19M | 149.47%27.19M | -12.43%15.89M | -13.59%13.43M | -13.26%8.85M |
-Total tax payable | 48.72%2.27M | 48.72%2.27M | 1.67%2.26M | 18.47%2.21M | 5.71%2.35M | -19.74%1.53M | -19.74%1.53M | 30.38%2.22M | -11.16%1.86M | -23.30%2.23M |
Current accrued expenses | 0.08%25.74M | 0.08%25.74M | 65.18%32.12M | 68.30%31.3M | 222.54%37.2M | 81.16%25.72M | 81.16%25.72M | 79.75%19.44M | 95.94%18.6M | 6.27%11.53M |
Current debt and capital lease obligation | 70.00%65.97M | 70.00%65.97M | 80.76%64.4M | 12.34%46.42M | 5.60%38.38M | 33.80%38.81M | 33.80%38.81M | 36.57%35.63M | 40.81%41.32M | 35.89%36.35M |
-Current debt | 94.69%52.72M | 94.69%52.72M | 107.02%51.11M | 7.62%32.6M | -10.12%25.22M | 29.34%27.08M | 29.34%27.08M | 34.05%24.69M | 37.47%30.29M | 43.53%28.06M |
-Current capital lease obligation | 13.00%13.25M | 13.00%13.25M | 21.47%13.29M | 25.31%13.82M | 58.84%13.16M | 45.36%11.73M | 45.36%11.73M | 42.61%10.94M | 50.85%11.03M | 15.13%8.29M |
Current deferred liabilities | 2.10%4.68M | 2.10%4.68M | ---- | ---- | ---- | 1,089.35%4.58M | 1,089.35%4.58M | ---- | ---- | ---- |
Current liabilities | 32.55%129.66M | 32.55%129.66M | 77.68%130.03M | 41.46%106.38M | 75.29%103.34M | 73.48%97.82M | 73.48%97.82M | 27.97%73.18M | 32.43%75.2M | -5.95%58.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.63%192.08M | -6.63%192.08M | 17.50%198.44M | 24.75%215.5M | 94.08%216.22M | 79.43%205.72M | 79.43%205.72M | 66.73%168.88M | 152.12%172.75M | 58.45%111.41M |
-Long term debt | -19.53%100.29M | -19.53%100.29M | -3.49%105.48M | 11.13%125.8M | 101.89%124.95M | 92.60%124.62M | 92.60%124.62M | 74.94%109.29M | 173.71%113.21M | 46.29%61.89M |
-Long term capital lease obligation | 13.18%91.79M | 13.18%91.79M | 55.99%92.96M | 50.65%89.7M | 84.31%91.27M | 62.36%81.1M | 62.36%81.1M | 53.52%59.59M | 119.24%59.54M | 76.81%49.52M |
Non current deferred liabilities | -55.35%6.27M | -55.35%6.27M | -31.21%8.97M | -20.53%10.32M | 32.00%11.71M | 59.16%14.04M | 59.16%14.04M | 144.95%13.05M | 157.00%12.99M | 104.19%8.87M |
Other non current liabilities | 62.16%6.66M | 62.16%6.66M | 682.28%6.67M | 374.22%5.8M | 303.99%5.98M | 154.12%4.1M | 154.12%4.1M | -14.54%852K | --1.22M | --1.48M |
Total non current liabilities | -8.42%205M | -8.42%205M | 17.12%214.08M | 23.89%231.62M | 92.10%233.91M | 78.96%223.86M | 78.96%223.86M | 69.85%182.78M | 154.12%186.95M | 63.09%121.76M |
Total liabilities | 4.03%334.66M | 4.03%334.66M | 34.44%344.11M | 28.93%338M | 86.62%337.25M | 77.26%321.68M | 77.26%321.68M | 55.32%255.96M | 101.11%262.16M | 31.58%180.72M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -68.50%12.27M | -68.50%12.27M | -26.90%32.14M | -18.45%35M | -7.44%38.28M | -1.39%38.96M | -1.39%38.96M | 9.53%43.97M | 17.01%42.91M | 94.02%41.35M |
Paid-in capital | 0.44%69.69M | 0.44%69.69M | 1.09%69.64M | 1.25%69.49M | 6.30%69.44M | 6.22%69.39M | 6.22%69.39M | 5.46%68.89M | 5.07%68.63M | 0.03%65.32M |
Less: Treasury stock | 10.54%9.08M | 10.54%9.08M | 10.54%9.08M | 9.63%8.62M | 6.07%8.32M | 13.72%8.21M | 13.72%8.21M | 16.39%8.21M | 18.91%7.86M | 73.29%7.84M |
Total stockholders'equity | -27.21%72.89M | -27.21%72.89M | -11.41%92.71M | -7.54%95.87M | 0.57%99.4M | 2.59%100.14M | 2.59%100.14M | 6.34%104.65M | 8.70%103.68M | 20.39%98.83M |
Noncontrolling interests | --0 | --0 | ---- | ---- | --0 | --0 | --0 | 0.00%-448K | 0.00%-448K | 0.00%-448K |
Total equity | -27.21%72.89M | -27.21%72.89M | -11.03%92.71M | -7.14%95.87M | 1.03%99.4M | 3.06%100.14M | 3.06%100.14M | 6.37%104.2M | 8.74%103.24M | 20.50%98.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |