MicroStrategy
MSTR
Coinbase
COIN
MARA Holdings
MARA
Meta Platforms
META
Alphabet-A
GOOGL
(FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 249.94%319.83M | 249.94%319.83M | -88.66%9.9M | -22.92%91.4M | -22.92%91.4M | 28.84%87.29M | -2.04%99.4M | -45.90%66.25M | -22.49%118.57M | -22.49%118.57M |
-Cash and cash equivalents | -33.38%60.89M | -33.38%60.89M | -88.66%9.9M | -22.92%91.4M | -22.92%91.4M | 28.84%87.29M | -2.04%99.4M | -45.90%66.25M | -22.49%118.57M | -22.49%118.57M |
-Short-term investments | --258.95M | --258.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -36.24%94.19M | -36.24%94.19M | -91.11%11.09M | 31.89%147.72M | 31.89%147.72M | 16.09%124.69M | 1.82%104.39M | 14.66%102.52M | 12.37%112M | 12.37%112M |
-Accounts receivable | -95.18%6.13M | -95.18%6.13M | -91.11%11.09M | 45.40%127.25M | 45.40%127.25M | 16.09%124.69M | 1.82%104.39M | 14.65%102.48M | -1.32%87.52M | -1.32%87.52M |
-Loans receivable | 386.23%88.06M | 386.23%88.06M | ---- | -7.63%18.11M | -7.63%18.11M | ---- | ---- | ---- | 815.36%19.61M | 815.36%19.61M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 39.39%46K | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | 58.56%1.3M | 58.56%1.3M | ---- | ---- | ---- | 79.78%818K | 79.78%818K |
-Related party accounts receivable | ---- | ---- | ---- | -64.93%1.06M | -64.93%1.06M | ---- | ---- | ---- | -48.36%3.02M | -48.36%3.02M |
-Other receivables | ---- | ---- | ---- | -99.42%6K | -99.42%6K | ---- | ---- | ---- | -59.04%1.04M | -59.04%1.04M |
Inventory | -13.68%1.66M | -13.68%1.66M | 54.87%3.88M | 4.97%1.92M | 4.97%1.92M | -42.04%2.5M | -67.50%1.55M | -71.95%1.76M | -86.06%1.83M | -86.06%1.83M |
Prepaid assets | 135.67%59.28M | 135.67%59.28M | -39.68%31.26M | 60.09%25.15M | 60.09%25.15M | 2.29%51.83M | 63.17%84.7M | 9.59%51.47M | -48.28%15.71M | -48.28%15.71M |
Restricted cash | ---- | ---- | 262.20%10.85M | --0 | --0 | -97.79%3M | -20.00%3.02M | -56.09%1.65M | -56.46%1.64M | -56.46%1.64M |
Current deferred assets | --0 | --0 | --0 | -58.14%396K | -58.14%396K | 36.90%1.04M | 7.69%826K | -45.40%848K | -26.55%946K | -26.55%946K |
Other current assets | ---- | ---- | -4.96%228.07M | 68.96%229.11M | 68.96%229.11M | --239.97M | 11.38%149.4M | -9.82%130.08M | 13.89%135.6M | 13.89%135.6M |
Total current assets | -4.18%474.96M | -4.18%474.96M | 29.40%660.34M | 28.32%495.7M | 28.32%495.7M | 39.21%510.31M | 10.98%443.28M | -14.49%354.58M | -8.09%386.3M | -8.09%386.3M |
Non current assets | ||||||||||
Net PPE | -44.30%2.08M | -44.30%2.08M | -39.83%2.55M | -29.75%3.73M | -29.75%3.73M | -27.57%4.24M | -23.40%4.68M | -16.01%4.86M | -11.30%5.31M | -11.30%5.31M |
-Gross PPE | ---- | ---- | ---- | 0.29%11.9M | 0.29%11.9M | ---- | ---- | ---- | 8.94%11.87M | 8.94%11.87M |
-Accumulated depreciation | ---- | ---- | ---- | -24.59%-8.17M | -24.59%-8.17M | ---- | ---- | ---- | -33.61%-6.56M | -33.61%-6.56M |
Goodwill and other intangible assets | -98.61%3.36M | -98.61%3.36M | -97.64%8.38M | -30.47%242.52M | -30.47%242.52M | 6.91%355.9M | 3.25%362.32M | 7.29%375.45M | -1.56%348.8M | -1.56%348.8M |
-Goodwill | -99.26%1.67M | -99.26%1.67M | -98.03%6.51M | -29.20%226.06M | -29.20%226.06M | 7.76%330.6M | 4.51%332.82M | 6.87%341.16M | -0.36%319.28M | -0.36%319.28M |
-Other intangible assets | -89.71%1.69M | -89.71%1.69M | -92.60%1.87M | -44.21%16.47M | -44.21%16.47M | -3.02%25.3M | -9.09%29.5M | 11.62%34.29M | -12.90%29.52M | -12.90%29.52M |
Investments and advances | 9.58%87.4M | 9.58%87.4M | 30.59%86.02M | 93.90%79.76M | 93.90%79.76M | 17.72%65.87M | 12.16%63.47M | 25.27%54.37M | 16.70%41.13M | 16.70%41.13M |
Long-term notes receivables | --270.88M | --270.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | ---- | ---- | ---- | -64.93%1.06M | -64.93%1.06M | ---- | ---- | ---- | -48.36%3.02M | -48.36%3.02M |
Non current deferred assets | -49.73%748K | -49.73%748K | 41.61%1.87M | 53.72%1.49M | 53.72%1.49M | 139.02%1.32M | 76.59%1.11M | 167.45%1.14M | 479.64%968K | 479.64%968K |
Non current prepaid assets | 111.76%8.64M | 111.76%8.64M | -92.54%1.35M | 32.50%4.08M | 32.50%4.08M | 15.94%18.14M | --0 | --4.64M | 775.00%3.08M | 775.00%3.08M |
Other non current assets | 106.89%54.51M | 106.89%54.51M | -82.86%3.59M | 59.16%26.35M | 59.16%26.35M | 13.09%20.95M | 1.05%18.88M | 11.85%20.18M | -5.17%16.55M | -5.17%16.55M |
Total non current assets | 19.47%427.63M | 19.47%427.63M | -77.75%103.76M | -13.93%357.93M | -13.93%357.93M | 8.62%466.4M | 4.05%450.46M | 10.31%460.65M | 0.56%415.84M | 0.56%415.84M |
Total assets | 5.74%902.59M | 5.74%902.59M | -21.77%764.1M | 6.42%853.63M | 6.42%853.63M | 22.71%976.71M | 7.38%893.74M | -2.05%815.23M | -3.80%802.14M | -3.80%802.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -80.91%13.6M | -80.91%13.6M | -83.09%9.62M | 5.95%71.21M | 5.95%71.21M | 60.41%56.91M | 29.95%50.62M | 66.39%63.31M | 86.11%67.21M | 86.11%67.21M |
-accounts payable | -83.16%9.85M | -83.16%9.85M | -85.16%6.83M | 40.51%58.47M | 40.51%58.47M | 68.21%46.01M | 12.53%36.52M | 25.21%38.88M | 73.03%41.61M | 73.03%41.61M |
-Total tax payable | -54.42%3.75M | -54.42%3.75M | -68.22%2.8M | -47.27%8.23M | -47.27%8.23M | 12.62%8.8M | 66.35%10.81M | 110.99%14.76M | 48.39%15.6M | 48.39%15.6M |
-Other payable | ---- | ---- | ---- | -54.87%4.51M | -54.87%4.51M | 570.70%2.11M | --3.29M | --9.66M | 545.19%9.99M | 545.19%9.99M |
Current accrued expenses | 300.21%41.65M | 300.21%41.65M | -66.73%8.38M | 1.53%10.41M | 1.53%10.41M | -27.45%25.17M | -26.85%28.1M | -31.14%25.38M | -0.65%10.25M | -0.65%10.25M |
Current debt and capital lease obligation | 2,283.50%223.02M | 2,283.50%223.02M | -96.73%5.85M | -94.72%9.36M | -94.72%9.36M | --178.93M | --176.08M | --175.08M | 1,646.42%177.09M | 1,646.42%177.09M |
-Current debt | 2,283.50%223.02M | 2,283.50%223.02M | -96.73%5.85M | -94.72%9.36M | -94.72%9.36M | --178.93M | --176.08M | --175.08M | 1,646.42%177.09M | 1,646.42%177.09M |
Current deferred liabilities | -52.32%5M | -52.32%5M | -44.33%7.54M | -10.28%10.48M | -10.28%10.48M | -29.02%13.54M | -31.35%11.46M | -10.88%12.23M | -57.48%11.68M | -57.48%11.68M |
Other current liabilities | -90.75%4.7M | -90.75%4.7M | 100.51%132.11M | 2,624.52%50.79M | 2,624.52%50.79M | --65.89M | ---- | ---- | --1.86M | --1.86M |
Current liabilities | 80.38%287.97M | 80.38%287.97M | -51.97%163.5M | -42.27%159.64M | -42.27%159.64M | 281.43%340.45M | 182.19%266.27M | 178.47%275.99M | 196.58%276.52M | 196.58%276.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --212.4M | --207.04M | --207.04M | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | --212.4M | --207.04M | --207.04M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -97.61%95K | -97.61%95K | -74.79%1.72M | -43.03%3.98M | -43.03%3.98M | --6.83M | --7.43M | --8.7M | -23.80%6.98M | -23.80%6.98M |
Derivative product liabilities | --0 | --0 | --9.72M | --7.21M | --7.21M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | --180.44M | --180.44M | ---- | ---- | ---- | ---- | ---- | ---- | -80.73%4.21M | -80.73%4.21M |
Total liabilities | 23.99%468.5M | 23.99%468.5M | 11.54%387.34M | 31.33%377.86M | 31.33%377.86M | 18.91%347.27M | -7.99%273.7M | -5.86%284.69M | -3.05%287.71M | -3.05%287.71M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 2.08%49K | 2.08%49K | ---- | ---- | ---- | 2.13%48K | 2.13%48K |
-common stock | ---- | ---- | ---- | 2.08%49K | 2.08%49K | ---- | ---- | ---- | 2.13%48K | 2.13%48K |
Retained earnings | ---- | ---- | ---- | -158.21%-243.65M | -158.21%-243.65M | ---- | ---- | ---- | -3.14%-94.36M | -3.14%-94.36M |
Paid-in capital | ---- | ---- | ---- | 22.26%710.24M | 22.26%710.24M | ---- | ---- | ---- | 1.63%580.93M | 1.63%580.93M |
Less: Treasury stock | ---- | ---- | ---- | -28.82%9.55M | -28.82%9.55M | ---- | ---- | ---- | -30.12%13.41M | -30.12%13.41M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | -111.82%-29.03M | -111.82%-29.03M | ---- | ---- | ---- | -172.30%-13.71M | -172.30%-13.71M |
Other equity interest | ---- | ---- | ---- | ---42.22M | ---42.22M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 15.60%446.03M | 15.60%446.03M | -39.90%299.78M | -16.03%385.84M | -16.03%385.84M | 12.23%498.78M | 10.02%521.48M | -2.17%462.81M | -4.26%459.5M | -4.26%459.5M |
Noncontrolling interests | -113.29%-11.95M | -113.29%-11.95M | -41.08%76.98M | 63.70%89.92M | 63.70%89.92M | 119.59%130.66M | 61.89%98.56M | 19.32%67.73M | -3.85%54.93M | -3.85%54.93M |
Total equity | -8.76%434.08M | -8.76%434.08M | -40.14%376.75M | -7.52%475.76M | -7.52%475.76M | 24.91%629.44M | 15.92%620.04M | 0.13%530.54M | -4.21%514.43M | -4.21%514.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |