(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.63%213M | 13.45%253M | 8.48%1.36B | -11.67%212M | 61.54%441M | 46.34%480M | -45.48%223M | -8.56%1.25B | 4,700.00%240M | -36.36%273M |
Net income from continuing operations | -34.04%186M | -41.48%158M | -18.43%938M | -8.72%178M | -20.61%208M | -32.86%282M | -1.10%270M | 5.31%1.15B | -17.37%195M | -7.75%262M |
Operating gains losses | ---- | ---- | 69.81%-48M | --1M | 25.00%-3M | ---23M | ---23M | -762.50%-159M | --0 | -500.00%-4M |
Depreciation and amortization | 42.86%100M | 53.85%100M | 20.83%319M | 49.25%100M | 31.25%84M | 2.94%70M | 0.00%65M | -7.04%264M | -6.94%67M | -8.57%64M |
Deferred tax | ---- | ---- | 116.67%13M | ---- | ---- | ---- | ---- | 122.22%6M | ---- | ---- |
Other non cash items | -7.69%24M | 200.00%33M | 221.43%17M | -162.50%-5M | -15.38%-15M | 620.00%26M | 375.00%11M | 62.16%-14M | 0.00%8M | 38.10%-13M |
Change In working capital | -191.30%-105M | 58.18%-46M | 320.00%77M | -100.00%-86M | 459.09%158M | 1,250.00%115M | -277.42%-110M | -1,066.67%-35M | 85.32%-43M | -150.57%-44M |
-Change in receivables | 84.62%24M | -5.51%-249M | 131.25%5M | 55.88%159M | 1.47%69M | -70.45%13M | -2.61%-236M | 0.00%-16M | -13.56%102M | 151.85%68M |
-Change in inventory | -80.00%15M | -191.23%-52M | 120.76%71M | -914.29%-57M | 95.56%-4M | 146.58%75M | 158.16%57M | -45.53%-342M | 103.85%7M | -50.00%-90M |
-Change in payables and accrued expense | -148.78%-40M | 900.00%220M | -101.86%-5M | -16.51%-127M | 152.94%18M | -20.39%82M | -92.88%22M | -4.95%269M | -14.74%-109M | -136.17%-34M |
-Change in other working capital | -89.09%-104M | -25.53%35M | -88.89%6M | -41.86%-61M | 525.00%75M | -1,475.00%-55M | -41.98%47M | 254.29%54M | 67.91%-43M | -53.85%12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.63%213M | 13.45%253M | 8.48%1.36B | -11.67%212M | 61.54%441M | 46.34%480M | -45.48%223M | -8.56%1.25B | 4,700.00%240M | -36.36%273M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.27%-90M | 9.28%-88M | -1,519.77%-2.44B | 26.39%-53M | -10,395.24%-2.2B | -126.83%-88M | -53.97%-97M | 141.05%172M | 66.97%-72M | 77.17%-21M |
Net PPE purchase and sale | -21.21%-80M | 5.71%-66M | -62.91%-347M | -74.29%-122M | -89.36%-89M | -69.23%-66M | -22.81%-70M | 21.98%-213M | 55.13%-70M | -14.63%-47M |
Net business purchase and sale | 51.85%-13M | 32.00%-17M | -635.44%-2.12B | --84M | -7,767.86%-2.15B | -107.36%-27M | ---25M | 437.61%395M | --0 | 173.68%28M |
Net investment purchase and sale | ---- | ---- | --49M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Net other investing changes | -40.00%3M | -150.00%-5M | -190.00%-29M | -650.00%-15M | -750.00%-17M | --5M | 66.67%-2M | 65.52%-10M | 66.67%-2M | 84.62%-2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.27%-90M | 9.28%-88M | -1,519.77%-2.44B | 26.39%-53M | -10,395.24%-2.2B | -126.83%-88M | -53.97%-97M | 141.05%172M | 66.97%-72M | 77.17%-21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.99%-163M | -71.21%-113M | 179.05%1.1B | -63.28%-289M | 225.86%292M | 264.78%1.17B | 76.26%-66M | -41.52%-1.39B | -318.52%-177M | 9.73%-232M |
Net issuance payments of debt | -96.44%45M | -14.63%35M | 3,235.42%1.51B | -340.85%-171M | 104.40%372M | 609.27%1.26B | 177.36%41M | -156.47%-48M | -84.36%71M | 891.30%182M |
Net common stock issuance | ---125M | -275.00%-30M | 96.35%-38M | 82.14%-30M | --0 | --0 | 94.44%-8M | -18.59%-1.04B | 44.37%-168M | -48.92%-344M |
Cash dividends paid | -8.11%-80M | -9.46%-81M | -6.34%-302M | -8.11%-80M | -8.82%-74M | -4.23%-74M | -4.23%-74M | -289.04%-284M | -1.37%-74M | ---68M |
Net other financing activities | 87.50%-3M | -48.00%-37M | -186.36%-63M | -33.33%-8M | -200.00%-6M | -500.00%-24M | -150.00%-25M | 81.67%-22M | -400.00%-6M | 33.33%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.99%-163M | -71.21%-113M | 179.05%1.1B | -63.28%-289M | 225.86%292M | 264.78%1.17B | 76.26%-66M | -41.52%-1.39B | -318.52%-177M | 9.73%-232M |
Net cash flow | ||||||||||
Beginning cash position | 0.58%344M | 7.55%299M | 1.46%278M | 49.07%401M | 618.49%1.9B | 4.59%342M | 1.46%278M | -12.18%274M | -33.25%269M | -19.45%265M |
Current changes in cash | -102.57%-40M | -13.33%52M | -42.86%16M | -1,344.44%-130M | -7,455.00%-1.47B | 3,152.94%1.56B | -11.76%60M | 175.68%28M | 93.18%-9M | -75.00%20M |
Effect of exchange rate changes | -160.00%-3M | -275.00%-7M | 120.83%5M | -72.22%5M | 43.75%-9M | 125.00%5M | 166.67%4M | -2,300.00%-24M | 500.00%18M | -166.67%-16M |
End cash Position | -84.19%301M | 0.58%344M | 7.55%299M | 7.55%299M | 49.07%401M | 618.49%1.9B | 4.59%342M | 1.46%278M | 1.46%278M | -33.25%269M |
Free cash flow | -67.87%133M | 22.22%187M | -2.92%998M | -47.59%87M | 53.57%344M | 43.75%414M | -56.29%153M | -4.28%1.03B | 207.10%166M | -41.67%224M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data