(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.46%5.97M | -18.78%8.77M | -18.78%8.77M | 64.68%9.97M | 53.42%7.72M | -87.56%6.98M | -87.32%10.8M | -87.32%10.8M | -94.19%6.05M | -95.52%5.03M |
-Cash and cash equivalents | -14.46%5.97M | -18.78%8.77M | -18.78%8.77M | 64.68%9.97M | 53.42%7.72M | -87.56%6.98M | -87.32%10.8M | -87.32%10.8M | -94.19%6.05M | -95.52%5.03M |
Inventory | -19.32%248.27M | -20.16%265.29M | -20.16%265.29M | -22.70%282.62M | -20.28%286.04M | -3.40%307.74M | 30.63%332.3M | 30.63%332.3M | 62.50%365.62M | 60.25%358.8M |
Prepaid assets | -24.46%7.89M | -37.51%5.66M | -37.51%5.66M | -24.31%8.48M | -14.11%9.41M | -1.00%10.44M | -1.16%9.05M | -1.16%9.05M | 10.10%11.2M | 14.13%10.96M |
Other current assets | -36.52%9.17M | -51.85%8.47M | -51.85%8.47M | 12.96%18.83M | 25.41%18.81M | 12.88%14.44M | 58.63%17.6M | 58.63%17.6M | 46.31%16.67M | 41.54%15M |
Total current assets | -20.11%271.3M | -22.06%288.19M | -22.06%288.19M | -19.93%319.9M | -17.40%321.97M | -14.67%339.6M | 2.76%369.75M | 2.76%369.75M | 13.90%399.55M | 9.21%389.79M |
Non current assets | ||||||||||
Net PPE | 9.19%246.23M | 7.46%241.7M | 7.46%241.7M | 8.18%243.49M | 1.27%226.75M | 0.18%225.52M | 3.92%224.93M | 3.92%224.93M | 2.73%225.09M | 6.19%223.9M |
-Gross PPE | 9.19%246.23M | 9.21%413.62M | 9.21%413.62M | 8.18%243.49M | 1.27%226.75M | 0.18%225.52M | 5.87%378.73M | 5.87%378.73M | 2.73%225.09M | 6.19%223.9M |
-Accumulated depreciation | ---- | -11.78%-171.92M | -11.78%-171.92M | ---- | ---- | ---- | -8.84%-153.8M | -8.84%-153.8M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%9.69M | 0.00%9.69M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%9.69M | 0.00%9.69M |
Non current deferred assets | ---- | --0 | --0 | --0 | --0 | 56.84%17.53M | 20.83%13.7M | 20.83%13.7M | -2.57%11.29M | -0.98%11.47M |
Other non current assets | -1.07%5.57M | 1.85%5.68M | 1.85%5.68M | -12.61%5.43M | -13.85%5.52M | -15.48%5.63M | -35.13%5.58M | -35.13%5.58M | -28.38%6.21M | -27.70%6.4M |
Total non current assets | 1.26%251.8M | 1.30%247.38M | 1.30%247.38M | -1.33%248.92M | -7.64%232.27M | -1.57%248.68M | -0.76%244.21M | -0.76%244.21M | 1.29%252.27M | 4.35%251.47M |
Total assets | -11.08%523.09M | -12.77%535.57M | -12.77%535.57M | -12.73%568.82M | -13.57%554.24M | -9.58%588.28M | 1.33%613.95M | 1.33%613.95M | 8.67%651.82M | 7.25%641.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.41%52.96M | 35.07%69.3M | 35.07%69.3M | -3.96%63.38M | -29.20%66.92M | -39.88%57.82M | -24.28%51.31M | -24.28%51.31M | 14.17%65.99M | 27.93%94.51M |
-accounts payable | -6.76%50.69M | 40.77%67.2M | 40.77%67.2M | -1.45%61.21M | -27.22%64.74M | -40.33%54.36M | -24.79%47.73M | -24.79%47.73M | 16.97%62.1M | 28.24%88.95M |
-Total tax payable | -34.34%2.27M | -41.16%2.1M | -41.16%2.1M | -44.17%2.17M | -60.81%2.18M | -31.72%3.46M | -16.83%3.57M | -16.83%3.57M | -17.42%3.89M | 23.20%5.56M |
Current accrued expenses | -33.37%14.32M | -30.75%15.34M | -30.75%15.34M | -10.02%20.59M | -11.66%21.03M | -33.92%21.49M | -34.07%22.16M | -34.07%22.16M | -34.44%22.88M | -33.43%23.8M |
Current debt and capital lease obligation | 4.97%32.08M | -7.81%31.82M | -7.81%31.82M | -7.66%31.67M | -8.00%31.34M | -9.39%30.56M | 4.38%34.51M | 4.38%34.51M | 5.00%34.29M | 4.36%34.06M |
-Current capital lease obligation | 4.97%32.08M | -7.81%31.82M | -7.81%31.82M | -7.66%31.67M | -8.00%31.34M | -9.39%30.56M | 4.38%34.51M | 4.38%34.51M | 5.00%34.29M | 4.36%34.06M |
Current deferred liabilities | -9.95%41.93M | -9.82%39.47M | -9.82%39.47M | -13.55%42.25M | -27.42%42.4M | -32.83%46.56M | -34.74%43.77M | -34.74%43.77M | -30.40%48.88M | -13.74%58.43M |
Other current liabilities | 10.53%27.28M | 23.69%24.38M | 23.69%24.38M | 5.64%26.49M | 3.26%27.98M | -6.53%24.68M | -4.85%19.71M | -4.85%19.71M | -1.55%25.07M | 9.74%27.09M |
Current liabilities | -6.90%174.61M | 3.71%187.22M | 3.71%187.22M | -6.58%191.24M | -19.78%197.29M | -29.43%187.55M | -22.30%180.52M | -22.30%180.52M | -11.10%204.71M | 0.22%245.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 42.13%210.67M | 6.70%182.65M | 6.70%182.65M | 16.01%197.05M | 23.07%141.62M | 44.39%148.22M | 76.18%171.19M | 76.18%171.19M | 66.59%169.86M | 21.58%115.07M |
-Long term debt | 89.36%89M | -8.33%66M | -8.33%66M | 11.59%77M | 166.67%40M | --47M | --72M | --72M | --69M | --15M |
-Long term capital lease obligation | 20.20%121.67M | 17.61%116.65M | 17.61%116.65M | 19.02%120.05M | 1.55%101.62M | -1.40%101.22M | 2.08%99.19M | 2.08%99.19M | -1.08%100.86M | 5.73%100.07M |
Other non current liabilities | 34.56%8.33M | 36.17%8.39M | 36.17%8.39M | -4.24%6.67M | -3.75%6.72M | 8.37%6.19M | 44.38%6.16M | 44.38%6.16M | 3.74%6.97M | 2.74%6.98M |
Total non current liabilities | 41.83%219M | 7.72%191.04M | 7.72%191.04M | 15.21%203.72M | 21.54%148.34M | 42.49%154.41M | 74.85%177.35M | 74.85%177.35M | 62.71%176.83M | 20.32%122.05M |
Total liabilities | 15.10%393.61M | 5.70%378.26M | 5.70%378.26M | 3.52%394.96M | -6.08%345.63M | -8.60%341.96M | 7.22%357.87M | 7.22%357.87M | 12.57%381.53M | 6.10%367.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 3.33%31K | 3.33%31K |
-common stock | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 3.33%31K | 3.33%31K |
Retained earnings | -73.00%45.08M | -58.29%74.05M | -58.29%74.05M | -52.24%91.99M | -34.85%127.96M | -13.79%166.96M | -6.37%177.54M | -6.37%177.54M | 7.42%192.62M | 15.16%196.4M |
Paid-in capital | 2.30%238.25M | 2.16%236.85M | 2.16%236.85M | 1.96%235.44M | 1.80%234.23M | 1.72%232.89M | 1.77%231.84M | 1.77%231.84M | 1.89%230.92M | 2.13%230.09M |
Less: Treasury stock | 0.21%153.88M | 0.19%153.62M | 0.19%153.62M | 0.21%153.61M | 0.24%153.61M | 5.07%153.56M | 5.50%153.33M | 5.50%153.33M | 5.66%153.28M | 5.84%153.24M |
Total stockholders'equity | -47.43%129.48M | -38.57%157.31M | -38.57%157.31M | -35.68%173.86M | -23.66%208.61M | -10.92%246.32M | -5.89%256.08M | -5.89%256.08M | 3.60%270.29M | 8.84%273.27M |
Total equity | -47.43%129.48M | -38.57%157.31M | -38.57%157.31M | -35.68%173.86M | -23.66%208.61M | -10.92%246.32M | -5.89%256.08M | -5.89%256.08M | 3.60%270.29M | 8.84%273.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data