(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.00%30.59M | -23.90%43.7M | -23.41%71.66M | -23.41%71.66M | 7.96%38.68M | -22.06%48.55M | -25.08%57.43M | 242.40%93.56M | 242.40%93.56M | 104.35%35.82M |
-Cash and cash equivalents | -37.00%30.59M | -23.90%43.7M | -23.41%71.66M | -23.41%71.66M | 7.96%38.68M | -22.06%48.55M | -25.08%57.43M | 242.40%93.56M | 242.40%93.56M | 104.35%35.82M |
Receivables | 257.24%35.94M | 240.82%28.01M | 213.67%36.13M | 213.67%36.13M | -0.03%20.05M | -42.72%10.06M | -63.04%8.22M | 77.73%11.52M | 77.73%11.52M | 114.64%20.05M |
-Accounts receivable | -22.35%4.22M | -42.10%1.64M | 209.95%14.74M | 209.95%14.74M | 203.59%15.3M | -46.09%5.43M | -84.77%2.84M | 27.69%4.75M | 27.69%4.75M | -12.26%5.04M |
-Other receivables | 585.39%31.72M | 389.88%26.37M | 216.28%21.39M | 216.28%21.39M | -68.37%4.75M | -38.19%4.63M | 49.15%5.38M | 145.30%6.76M | 145.30%6.76M | 317.14%15.01M |
Inventory | 34.01%37.73M | 21.36%34.68M | 38.18%33.35M | 38.18%33.35M | 100.76%34.05M | 128.20%28.15M | 210.91%28.58M | 210.07%24.13M | 210.07%24.13M | 157.29%16.96M |
Current deferred assets | ---- | ---- | -87.19%318K | -87.19%318K | ---- | ---- | ---- | -95.54%2.48M | -95.54%2.48M | --1.23M |
Other current assets | 73.38%21.46M | 119.80%22.13M | 100.95%14.53M | 100.95%14.53M | 58.20%11.77M | 44.70%12.38M | 115.45%10.07M | 266.53%7.23M | 266.53%7.23M | --7.44M |
Total current assets | 26.80%125.71M | 23.24%128.52M | 12.28%155.98M | 12.28%155.98M | 28.26%104.54M | -3.10%99.14M | -8.79%104.29M | 40.00%138.92M | 40.00%138.92M | 100.76%81.51M |
Non current assets | ||||||||||
Net PPE | 14.64%47.66M | 55.03%48.36M | 87.73%46.45M | 87.73%46.45M | -3.63%47.09M | -2.45%41.57M | -18.63%31.19M | -30.36%24.74M | -30.36%24.74M | 67.24%48.86M |
-Gross PPE | 29.47%77.07M | 57.21%74.65M | 76.28%69.84M | 76.28%69.84M | 8.13%67.54M | 7.74%59.52M | -5.13%47.48M | -14.47%39.62M | -14.47%39.62M | 61.60%62.47M |
-Accumulated depreciation | -63.80%-29.41M | -61.39%-26.29M | -57.24%-23.39M | -57.24%-23.39M | -50.36%-20.45M | -42.10%-17.95M | -39.03%-16.29M | -37.85%-14.88M | -37.85%-14.88M | -44.15%-13.6M |
Other non current assets | -15.34%15.45M | -24.88%16.02M | -5.82%17.89M | -5.82%17.89M | -7.65%18.61M | -10.58%18.25M | 23.16%21.33M | 2,871.83%18.99M | 2,871.83%18.99M | 18,052.25%20.15M |
Total non current assets | 5.50%63.11M | 22.58%64.38M | 47.11%64.33M | 47.11%64.33M | -4.80%65.7M | -5.08%59.82M | -5.63%52.52M | 20.91%43.73M | 20.91%43.73M | 135.31%69.01M |
Total assets | 18.78%188.82M | 23.01%192.9M | 20.62%220.31M | 20.62%220.31M | 13.10%170.24M | -3.86%158.96M | -7.75%156.81M | 34.90%182.65M | 34.90%182.65M | 115.25%150.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.99%23.09M | -5.94%24.79M | 7.84%22.85M | 7.84%22.85M | 57.13%31.38M | 40.17%24.3M | 143.30%26.36M | 126.22%21.19M | 126.22%21.19M | 202.62%19.97M |
-accounts payable | -4.99%23.09M | -5.94%24.79M | 7.84%22.85M | 7.84%22.85M | 57.13%31.38M | 40.17%24.3M | 143.30%26.36M | 126.22%21.19M | 126.22%21.19M | 202.62%19.97M |
Current accrued expenses | 4.22%9.13M | 10.56%8.32M | 33.25%10.36M | 33.25%10.36M | 39.65%10.41M | 22.91%8.76M | -14.96%7.52M | 34.78%7.78M | 34.78%7.78M | 94.64%7.45M |
Current provisions | -41.49%502K | -45.47%620K | -65.84%977K | -65.84%977K | -30.43%1.01M | -37.55%858K | 17.82%1.14M | 222.80%2.86M | 222.80%2.86M | 67.16%1.46M |
Current debt and capital lease obligation | 18.48%14.72M | 34.23%14.51M | 52.07%13.25M | 52.07%13.25M | 44.35%12.97M | 45.67%12.42M | 29.50%10.81M | 62,114.29%8.71M | 62,114.29%8.71M | 38,978.26%8.99M |
-Current debt | 14.83%13.01M | 30.81%12.84M | 51.70%11.74M | 51.70%11.74M | 50.38%11.63M | 50.78%11.33M | 30.61%9.82M | 55,178.57%7.74M | 55,178.57%7.74M | 33,530.43%7.74M |
-Current capital lease obligation | 56.42%1.71M | 67.90%1.67M | 54.99%1.51M | 54.99%1.51M | 7.10%1.34M | 7.71%1.09M | 19.54%997K | --971K | --971K | --1.25M |
Current deferred liabilities | 665.19%138.09M | 481.26%111.55M | 281.68%103.92M | 281.68%103.92M | -61.00%13.44M | -45.89%18.05M | -20.71%19.19M | 55.07%27.23M | 55.07%27.23M | 94.45%34.46M |
Other current liabilities | 359.67%26.85M | 216.74%25.73M | -14.57%2.54M | -14.57%2.54M | -24.79%4.02M | -8.12%5.84M | 138.70%8.12M | -95.78%2.97M | -95.78%2.97M | 512.01%5.35M |
Current liabilities | 202.42%212.37M | 153.64%185.52M | 117.57%153.9M | 117.57%153.9M | -5.72%73.23M | -5.19%70.23M | 29.23%73.14M | -31.96%70.74M | -31.96%70.74M | 159.63%77.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.96%187.38M | 21.20%179.42M | 19.92%171.03M | 19.92%171.03M | 65.35%164.26M | 63.27%157.52M | 55.95%148.04M | 23.87%142.62M | 23.87%142.62M | 16.18%99.34M |
-Long term debt | 18.96%187.38M | 21.20%179.42M | 19.92%171.03M | 19.92%171.03M | 65.35%164.26M | 63.27%157.52M | 55.95%148.04M | 23.87%142.62M | 23.87%142.62M | 16.18%99.34M |
Derivative product liabilities | -72.18%10.55M | -65.02%17.28M | -13.74%34.46M | -13.74%34.46M | 51.21%32.42M | 38.19%37.92M | 38.72%49.41M | 609.47%39.95M | 609.47%39.95M | 381.54%21.44M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current liabilities | -9.28%17.25M | -17.59%17.76M | -10.66%18.56M | -10.66%18.56M | -2.89%19.11M | -4.36%19.02M | 26.77%21.55M | 924.11%20.77M | 924.11%20.77M | 1,247.67%19.68M |
Total non current liabilities | 0.34%215.19M | -2.07%214.46M | 10.19%224.05M | 10.19%224.05M | 53.63%215.78M | 49.13%214.46M | 48.43%218.99M | 55.47%203.34M | 55.47%203.34M | 41.28%140.45M |
Total liabilities | 50.19%427.56M | 36.92%399.98M | 37.90%377.95M | 37.90%377.95M | 32.50%289.01M | 30.66%284.68M | 43.11%292.13M | 16.75%274.08M | 16.75%274.08M | 68.66%218.13M |
Shareholders'equity | ||||||||||
Share capital | 17.65%20K | 42.86%20K | 42.86%20K | 42.86%20K | 35.71%19K | 21.43%17K | 0.00%14K | 75.00%14K | 75.00%14K | --14K |
-common stock | 17.65%20K | 42.86%20K | 42.86%20K | 42.86%20K | 35.71%19K | 21.43%17K | 0.00%14K | 75.00%14K | 75.00%14K | --14K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -35.58%-601.63M | -36.25%-566.26M | -42.04%-513.01M | -42.04%-513.01M | -43.26%-470.17M | -47.50%-443.74M | -54.76%-415.61M | -83.27%-361.17M | -83.27%-361.17M | -109.29%-328.19M |
Paid-in capital | 14.11%362.71M | 28.16%358.98M | 31.74%355.14M | 31.74%355.14M | 34.93%351.2M | 28.11%317.87M | 19.50%280.1M | 175.82%269.57M | 175.82%269.57M | 167.08%260.28M |
Gains losses not affecting retained earnings | 19.12%162K | -2.79%174K | 32.70%211K | 32.70%211K | -40.55%173K | -11.11%136K | 1,527.27%179K | 541.67%159K | 541.67%159K | 792.86%291K |
Total stockholders'equity | -89.90%-238.74M | -53.02%-207.08M | -72.43%-157.64M | -72.43%-157.64M | -75.70%-118.78M | -139.31%-125.72M | -296.25%-135.33M | 7.99%-91.42M | 7.99%-91.42M | -13.81%-67.6M |
Total equity | -89.90%-238.74M | -53.02%-207.08M | -72.43%-157.64M | -72.43%-157.64M | -75.70%-118.78M | -139.31%-125.72M | -296.25%-135.33M | 7.99%-91.42M | 7.99%-91.42M | -13.81%-67.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data