Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
4
CommBank
CBA
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.11%1B | --1B | -30.61%900M | -21.96%1.3B | 49.59%1.66B | -13.88%1.11B | 9.59%1.29B | -8.08%1.18B | 22.60%1.28B | 32.55%1.04B |
-Cash and cash equivalents | 11.11%1B | --1B | -30.61%900M | -21.96%1.3B | 49.59%1.66B | -13.88%1.11B | 9.59%1.29B | -5.77%1.18B | 23.88%1.25B | 34.44%1.01B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.02%31.4M | -4.75%36.1M |
Receivables | -3.35%2.22B | --2.22B | 13.08%2.3B | 16.77%2.03B | 4.44%1.74B | -18.68%1.67B | -23.23%2.05B | -2.87%2.67B | -1.29%2.75B | -23.30%2.79B |
-Accounts receivable | -13.82%561M | --561M | -10.33%651M | 20.60%726M | -21.00%602M | -24.70%762M | -37.40%1.01B | 29.26%1.62B | 6.42%1.25B | 3.09%1.18B |
-Other receivables | 1.07%1.7B | --1.7B | 27.05%1.68B | 14.68%1.32B | 24.97%1.15B | -12.37%921M | -1.38%1.05B | -29.35%1.07B | -7.44%1.51B | -35.05%1.63B |
-Recievables adjustments allowances | -17.24%-34M | ---34M | -123.08%-29M | -8.33%-13M | 25.00%-12M | -23.08%-16M | -6.56%-13M | -23.23%-12.2M | 50.25%-9.9M | -10.56%-19.9M |
Inventory | 7.30%1.68B | --1.68B | 7.06%1.56B | -0.68%1.46B | -34.88%1.47B | 0.80%2.26B | -5.54%2.24B | 10.09%2.37B | 11.91%2.15B | -2.88%1.92B |
Current deferred assets | ---- | ---- | ---- | ---- | -66.67%9M | 145.45%27M | --11M | ---- | ---- | 151.16%21.6M |
Hedging assets-current | -62.50%12M | --12M | 33.33%32M | 242.86%24M | -56.25%7M | -83.51%16M | 1,347.76%97M | 318.75%6.7M | -89.04%1.6M | 204.17%14.6M |
Holding assets for sale | --1.6B | --1.6B | ---- | ---- | -92.63%62M | --841M | ---- | ---- | ---- | ---- |
Other current assets | 33.33%76M | --76M | 11.76%57M | --51M | ---- | -15.71%59M | -23.08%70M | 16.82%91M | 12.57%77.9M | -16.83%69.2M |
Total current assets | 35.71%6.58B | --6.58B | -0.29%4.85B | -1.74%4.86B | -17.18%4.95B | 3.84%5.98B | -8.84%5.76B | 0.84%6.31B | 6.89%6.26B | -9.82%5.86B |
Non current assets | ||||||||||
Net PPE | -28.34%177M | --177M | -9.19%247M | -54.21%272M | -14.29%594M | 26.46%693M | 17.93%548M | 9.14%464.7M | -1.50%425.8M | 23.94%432.3M |
-Gross PPE | -28.34%177M | --177M | -9.19%247M | -54.21%272M | -14.29%594M | 26.46%693M | 17.93%548M | 9.14%464.7M | -1.50%425.8M | 23.94%432.3M |
Investment properties | -22.45%418M | --418M | 11.83%539M | 3.21%482M | -29.03%467M | 31.34%658M | 80.09%501M | --278.2M | ---- | ---- |
Investments and advances | 0.68%6.83B | --6.83B | 22.77%6.79B | 14.26%5.53B | 1.92%4.84B | 4.22%4.75B | 9.12%4.56B | -53.65%4.17B | 16.63%9.01B | -1.72%7.72B |
-Long term equity investment | 3.75%5.86B | --5.86B | 28.96%5.65B | 16.52%4.38B | 2.37%3.76B | 6.34%3.67B | 31.42%3.45B | 214.71%2.63B | -27.59%834.6M | -6.73%1.15B |
-Other investment | -14.56%974M | --974M | -0.78%1.14B | 6.39%1.15B | 0.37%1.08B | -2.45%1.08B | -28.74%1.1B | -81.06%1.55B | 24.39%8.17B | -0.78%6.57B |
Financial assets | ---- | ---- | ---- | --32M | ---- | ---- | ---- | ---- | ---- | --700K |
Non current accounts receivable | -68.87%448M | --448M | -24.10%1.44B | 1.34%1.9B | 151.48%1.87B | 8.14%744M | -12.67%688M | 55.17%787.8M | 77.89%507.7M | -10.84%285.4M |
Goodwill and other intangible assets | -44.01%692M | --692M | 0.90%1.24B | -15.87%1.23B | -0.07%1.46B | 0.00%1.46B | 2.50%1.46B | 0.45%1.42B | -2.19%1.42B | 0.15%1.45B |
-Goodwill | -47.19%573M | --573M | 2.75%1.09B | -12.00%1.06B | -1.07%1.2B | -1.54%1.21B | 1.34%1.23B | 1.80%1.22B | -1.24%1.19B | -1.71%1.21B |
-Other intangible assets | -21.19%119M | --119M | -10.65%151M | -33.98%169M | 4.92%256M | 8.44%244M | 9.38%225M | -6.88%205.7M | -7.03%220.9M | 10.77%237.6M |
Defined pension benefit | -52.05%82M | --82M | -39.36%171M | 16.05%282M | 55.77%243M | 11.43%156M | -9.50%140M | 140.59%154.7M | 757.33%64.3M | -18.48%7.5M |
Non current deferred assets | -22.83%169M | --169M | 52.08%219M | 25.22%144M | -18.44%115M | 39.60%141M | -15.83%101M | -7.26%120M | 18.17%129.4M | -64.16%109.5M |
Other non current assets | -49.71%1.37B | --1.37B | 14.73%2.73B | -3.65%2.38B | -22.33%2.47B | -7.49%3.18B | 5.66%3.43B | 6.66%3.25B | 11.49%3.05B | 25.36%2.73B |
Total non current assets | -23.75%10.19B | --10.19B | 9.21%13.36B | 1.55%12.24B | 2.37%12.05B | 3.06%11.77B | 7.25%11.42B | -27.02%10.65B | 14.59%14.59B | 2.18%12.74B |
Total assets | -7.92%16.77B | --16.77B | 6.51%18.21B | 0.59%17.1B | -4.21%17B | 3.32%17.75B | 1.26%17.18B | -18.66%16.96B | 12.16%20.85B | -1.93%18.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -52.63%9M | --9M | --19M | ---- | 314.18%555M | -40.44%134M | -52.95%225M | 52.34%478.2M | 275.48%313.9M | -67.97%83.6M |
-Current debt | -52.63%9M | --9M | --19M | ---- | 314.18%555M | -40.44%134M | -52.61%225M | 62.66%474.8M | --291.9M | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.55%3.4M | -73.68%22M | 148.07%83.6M |
Payables | 4.80%4.87B | --4.87B | 1.95%4.65B | -5.83%4.56B | 7.63%4.84B | -21.45%4.5B | -0.79%5.72B | 3.42%5.77B | 28.88%5.58B | -14.04%4.33B |
-accounts payable | -6.88%2.44B | --2.44B | 12.95%2.62B | 3.25%2.32B | -1.67%2.24B | -27.26%2.28B | -7.96%3.14B | -0.20%3.41B | 15.16%3.41B | 6.82%2.96B |
-Other payable | 19.85%2.43B | --2.43B | -9.42%2.03B | -13.67%2.24B | 17.20%2.6B | -14.41%2.22B | 9.55%2.59B | 9.12%2.36B | 58.69%2.16B | -39.66%1.36B |
Current provisions | 11.08%762M | --762M | 19.72%686M | -0.35%573M | 67.64%575M | 3.31%343M | 0.64%332M | 15.51%329.9M | -2.33%285.6M | -11.07%292.4M |
Pension and other retirement benefit plans | 486.36%129M | --129M | -85.03%22M | --147M | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 1,266.67%41M | --41M | -93.88%3M | --49M | ---- | ---- | ---- | 62.50%10.4M | --6.4M | ---- |
Other current liabilities | 552.83%346M | --346M | 89.29%53M | 100.00%28M | -97.94%14M | 11,233.33%680M | --6M | ---- | 11.01%4.57B | 0.96%4.12B |
Current liabilities | 13.39%6.16B | --6.16B | 1.40%5.43B | -10.51%5.35B | 5.84%5.98B | -10.08%5.65B | -4.57%6.29B | -38.76%6.59B | 21.91%10.76B | -9.09%8.82B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 27.74%4.17B | --4.17B | 38.40%3.26B | 30.80%2.36B | -20.30%1.8B | -9.20%2.26B | 32.14%2.49B | 1.24%1.88B | -8.80%1.86B | -9.50%2.04B |
-Long term debt | 27.74%4.17B | --4.17B | 38.40%3.26B | 30.80%2.36B | -20.30%1.8B | -9.20%2.26B | 32.19%2.49B | 1.25%1.88B | -8.41%1.86B | -8.62%2.03B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.50%700K | -91.75%800K | -69.97%9.7M |
Long term accounts payable and other payables | -50.66%1.15B | --1.15B | 17.35%2.33B | 12.95%1.99B | -26.82%1.76B | 71.66%2.41B | -8.47%1.4B | -13.62%1.53B | -7.19%1.77B | 20.39%1.91B |
Long term provisions | -7.24%282M | --282M | 496.08%304M | -36.25%51M | 29.03%80M | 37.78%62M | -33.63%45M | 16.10%67.8M | -17.28%58.4M | 53.48%70.6M |
Employee benefits | -18.18%18M | --18M | 29.41%22M | --17M | ---- | ---- | ---- | ---- | ---- | -95.06%3.4M |
Non current deferred liabilities | -57.14%57M | --57M | -49.24%133M | -34.66%262M | -7.60%401M | -27.30%434M | 24.76%597M | 100.88%478.5M | 83.94%238.2M | 0.70%129.5M |
Other non current liabilities | -26.44%64M | --64M | -14.71%87M | 343.48%102M | 2,200.00%23M | 0.00%1M | --1M | ---- | ---- | ---- |
Total non current liabilities | -6.55%5.74B | --5.74B | 28.55%6.14B | 17.49%4.78B | -21.25%4.07B | 13.87%5.16B | 14.45%4.53B | 0.80%3.96B | -5.39%3.93B | 1.69%4.15B |
Total liabilities | 2.81%11.9B | --11.9B | 14.20%11.57B | 0.82%10.13B | -7.09%10.05B | -0.05%10.82B | 2.57%10.82B | -28.18%10.55B | 13.17%14.69B | -5.89%12.98B |
Shareholders'equity | ||||||||||
Share capital | 0.11%1.83B | --1.83B | 0.72%1.83B | 0.28%1.81B | -0.66%1.81B | 47.81%1.82B | -1.65%1.23B | -0.98%1.25B | 7.50%1.27B | 0.89%1.18B |
-common stock | 0.11%1.83B | --1.83B | 0.72%1.83B | 0.28%1.81B | -0.66%1.81B | 47.81%1.82B | -1.65%1.23B | -0.98%1.25B | 7.50%1.27B | 0.89%1.18B |
Retained earnings | -59.71%1.07B | --1.07B | -13.81%2.65B | -7.48%3.08B | 1.90%3.33B | -14.42%3.27B | -1.04%3.82B | 4.57%3.86B | 12.07%3.69B | 12.04%3.29B |
Gains losses not affecting retained earnings | -8.94%1.95B | --1.95B | 4.14%2.14B | 14.52%2.05B | -1.65%1.79B | 41.49%1.82B | -1.42%1.29B | 17.43%1.31B | -3.04%1.11B | 8.20%1.15B |
Total stockholders'equity | -26.80%4.84B | --4.84B | -4.71%6.62B | 0.23%6.94B | 0.29%6.93B | 9.05%6.91B | -1.24%6.33B | 5.77%6.41B | 8.02%6.06B | 8.73%5.61B |
Noncontrolling interests | 21.43%34M | --34M | 3.70%28M | 12.50%27M | -4.00%24M | 8.70%25M | 2,455.56%23M | -99.13%900K | 5,964.71%103.1M | -72.13%1.7M |
Total equity | -26.60%4.88B | --4.88B | -4.68%6.64B | 0.27%6.97B | 0.27%6.95B | 9.05%6.93B | -0.89%6.36B | 4.02%6.41B | 9.83%6.17B | 8.64%5.61B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |