(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.91%12.57M | -30.42%13.45M | -18.40%27.08M | 26.98%45.39M | 26.98%45.39M | -13.97%36.86M | -61.18%19.33M | -38.49%33.18M | -38.59%35.75M | -38.59%35.75M |
-Cash and cash equivalents | -56.46%12.57M | -30.42%13.45M | -39.49%20.08M | 18.04%30.39M | 18.04%30.39M | -12.14%28.86M | -51.42%19.33M | -14.79%33.18M | -40.41%25.75M | -40.41%25.75M |
-Accounts receivable | 94.76%6.56M | 119.57%5.38M | 109.41%2.95M | 301.99%3.74M | 301.99%3.74M | 353.32%3.37M | 415.56%2.45M | 166.62%1.41M | 136.94%930.68K | 136.94%930.68K |
-Other receivables | ---- | ---- | 92.96%5.64M | 416.90%4.87M | 416.90%4.87M | 476.97%3.67M | 421.02%1.49M | 1,291.06%2.92M | 145.91%941.5K | 145.91%941.5K |
Total current assets | -31.80%27.88M | 13.53%25.82M | 4.19%36.9M | 33.17%50.43M | 33.17%50.43M | -7.41%40.88M | -54.94%22.74M | -35.19%35.42M | -35.53%37.87M | -35.53%37.87M |
Non current assets | ||||||||||
-Accumulated depreciation | -83.30%-7.87M | -75.75%-6.71M | -65.80%-5.41M | -75.28%-4.79M | -75.28%-4.79M | -68.39%-4.29M | -60.90%-3.82M | -51.11%-3.26M | -40.87%-2.73M | -40.87%-2.73M |
-Long term equity investment | 62.63%42.07M | --37.59M | --29.56M | --27.38M | --27.38M | 173,515.78%25.87M | ---- | ---- | ---- | ---- |
Regulatory assets | 94.76%6.56M | 119.57%5.38M | 109.41%2.95M | 301.99%3.74M | 301.99%3.74M | 353.32%3.37M | 415.56%2.45M | 166.62%1.41M | 136.94%930.68K | 136.94%930.68K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --89.31K | 91.38%84.99K | -8.03%80.88K | -41.07%76.96K | -41.07%76.96K | ---- | -71.24%44.41K | -41.91%87.94K | -11.98%130.61K | -11.98%130.61K |
-Current capital lease obligation | --89.31K | 91.38%84.99K | -8.03%80.88K | -41.07%76.96K | -41.07%76.96K | --0 | -71.24%44.41K | -41.91%87.94K | -11.98%130.61K | -11.98%130.61K |
-accounts payable | 3,961.02%3.04M | 1,165.19%4.34M | 10.87%79.76K | -58.29%64.02K | -58.29%64.02K | 38.80%74.98K | 970.27%343.32K | -3.76%71.94K | 197.18%153.49K | 197.18%153.49K |
-Total tax payable | 66.86%43.17M | --38.69M | --30.37M | --28.06M | --28.06M | 173,515.78%25.87M | --0 | --0 | --0 | --0 |
-Other payable | -0.16%473.45K | -0.13%474K | -0.11%473.12K | -0.05%473.41K | -0.05%473.41K | -5.77%474.19K | -40.57%474.62K | -40.41%473.62K | -40.78%473.66K | -40.78%473.66K |
Current accrued expenses | --2.86M | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 59.82%5.99M | 263.54%6.83M | 88.16%5.8M | 308.59%5.01M | 308.59%5.01M | 341.90%3.75M | 297.48%1.88M | 600.24%3.08M | 43.68%1.23M | 43.68%1.23M |
Non current liabilities | ||||||||||
-Long term debt | -26.30%403.62K | --427.64K | --450.49K | --472.23K | --472.23K | 3,575.46%547.68K | ---- | --0 | --0 | --0 |
Non current accrued expenses | 55.65%190.47M | 70.23%187.77M | 75.75%169.85M | 80.40%154.82M | 80.40%154.82M | 46.58%122.37M | 38.18%110.3M | 26.30%96.64M | 17.94%85.82M | 17.94%85.82M |
Long term provisions | 64.55%41.67M | --37.16M | --29.11M | --26.91M | --26.91M | --25.32M | ---- | ---- | ---- | ---- |
Total non current liabilities | 65.97%49.16M | 2,322.64%45.52M | 1,074.07%36.17M | 2,597.93%33.07M | 2,597.93%33.07M | 3,331.90%29.62M | 253.37%1.88M | 468.17%3.08M | 22.85%1.23M | 22.85%1.23M |
Shareholders'equity | ||||||||||
Share capital | 17.65%210.27M | 13.35%199.54M | 13.30%199.46M | 21.34%199.38M | 21.34%199.38M | 8.81%178.73M | 7.17%176.04M | 7.17%176.04M | 0.03%164.32M | 0.03%164.32M |
-common stock | 17.65%210.27M | 13.35%199.54M | 13.30%199.46M | 21.34%199.38M | 21.34%199.38M | 8.81%178.73M | 7.17%176.04M | 7.17%176.04M | 0.03%164.32M | 0.03%164.32M |
Gains losses not affecting retained earnings | 7.43%39.52M | 32.68%41.43M | 30.73%37.6M | 50.95%38.06M | 50.95%38.06M | 37.07%36.79M | 17.76%31.23M | 8.12%28.76M | -3.03%25.22M | -3.03%25.22M |
Total equity | 21.15%221.3M | 46.63%216.48M | 42.41%209.57M | 58.53%208.12M | 58.53%208.12M | 37.31%182.66M | 10.85%147.64M | 9.77%147.16M | -2.25%131.28M | -2.25%131.28M |
No Data