(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 67.36%-27.02M | -1,214.50%-25.02M | -20.45%-162.11M | 47.35%-27.55M | -105.81%-50.12M | -70.24%-82.79M | 79.47%-1.9M | 9.87%-134.58M | -112.21%-52.33M | 63.53%-24.35M |
Net income from continuing operations | 66.30%-49.68M | 20.74%-44.12M | -344.25%-447.61M | -170.42%-100.61M | -208.32%-143.43M | -871.56%-147.4M | 69.21%-55.67M | 58.19%-100.76M | 48.11%-37.2M | 312.43%132.41M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.48%16.16M | --0 | 0.00%5.45M |
Depreciation and amortization | 1.75%8.14M | -8.44%7.7M | 29.55%33.29M | -2.46%8.91M | 0.99%7.93M | 72.58%8M | 106.41%8.41M | 135.43%25.7M | 116.08%9.14M | 209.42%7.85M |
Deferred tax | 29.73%-397K | -93.27%-2.84M | -292.74%-9.96M | -189.72%-7.18M | 49.39%-742K | 17.52%-565K | -113.66%-1.47M | 187.55%5.17M | 142.27%8.01M | 68.58%-1.47M |
Other non cash items | -88.92%7.44M | -113.69%-3.01M | 438.30%121.85M | -352.14%-50.81M | 148.20%83.02M | 277.50%67.1M | -85.69%22.02M | -128.41%-36.02M | -70.44%20.15M | -873.68%-172.23M |
Change In working capital | 128.54%5.53M | -45.05%9.25M | 111.16%8.79M | 130.89%17.6M | -1,319.30%-6.47M | -108.98%-19.37M | 239.61%16.83M | -17.72%-78.74M | -54.14%-56.96M | 98.52%-456K |
-Change in receivables | -95.00%567K | -53.31%14.87M | 2,398.41%53.32M | 114.94%4.46M | 121.82%5.69M | 120.96%11.33M | -34.34%31.84M | 97.57%-2.32M | 64.04%-29.85M | -41.22%-26.09M |
-Change in inventory | 140.10%5.49M | 102.20%409K | 96.61%-2.27M | 23.62%32.29M | 45.87%-2.27M | 56.07%-13.68M | 67.73%-18.61M | 8.77%-66.87M | 162.98%26.12M | 79.60%-4.19M |
-Change in payables and accrued expense | 96.90%-527K | -267.34%-6.03M | -342.89%-42.27M | 64.02%-19.15M | -133.19%-9.9M | -201.57%-17.02M | 224.65%3.6M | -109.36%-9.54M | -160.82%-53.23M | 259.60%29.83M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 67.36%-27.02M | -1,214.50%-25.02M | -20.45%-162.11M | 47.35%-27.55M | -105.81%-50.12M | -70.24%-82.79M | 79.47%-1.9M | 9.87%-134.58M | -112.21%-52.33M | 63.53%-24.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.30%-821K | 83.10%-1.73M | 76.51%-24.98M | 96.12%-2.38M | -131.67%-5.88M | 77.14%-6.47M | 71.04%-10.26M | -65.18%-106.35M | -113.39%-61.2M | 303.06%18.57M |
Net PPE purchase and sale | 87.30%-821K | 83.10%-1.73M | 76.51%-24.98M | 90.46%-2.38M | 70.12%-5.88M | 75.43%-6.47M | 71.04%-10.26M | -65.18%-106.35M | 13.22%-24.93M | -115.77%-19.68M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --38.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.30%-821K | 83.10%-1.73M | 76.51%-24.98M | 96.12%-2.38M | -131.67%-5.88M | 77.14%-6.47M | 71.04%-10.26M | -65.18%-106.35M | -113.39%-61.2M | 303.06%18.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -140.38%-14.78M | -116.95%-8.12M | -24.53%165.29M | -132.96%-9.38M | 872.13%90.42M | 384.03%36.61M | -77.74%47.89M | -7.42%219.02M | -83.81%28.46M | -117.76%-11.71M |
Net issuance payments of debt | 13.03%-1.53M | -103.12%-1.65M | -77.95%47.59M | -161.39%-2M | 49.62%-1.33M | 53.54%-1.76M | -76.27%52.93M | 140.21%215.85M | -103.60%-764K | -103.77%-2.64M |
Net common stock issuance | ---- | ---- | 154.09%98M | -100.09%-35K | --98.03M | ---- | ---- | --38.57M | --38.57M | --0 |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -94.23%174K | -83.96%170K | 5,730.77%6.06M | -15.38%88K | --1.89M | --3.02M | --1.06M | 153.66%104K | 300.00%104K | --0 |
Net other financing activities | ---- | ---- | 829.13%40.87M | 80.36%-632K | ---- | --41.5M | ---- | -55.69%-5.61M | ---3.22M | ---37K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -140.38%-14.78M | -116.95%-8.12M | -24.53%165.29M | -132.96%-9.38M | 872.13%90.42M | 384.03%36.61M | -77.74%47.89M | -7.42%219.02M | -83.81%28.46M | -117.76%-11.71M |
Net cash flow | ||||||||||
Beginning cash position | -59.02%68.05M | -24.32%100.01M | -18.01%132.15M | -37.87%135.27M | -56.81%106.45M | -50.36%166.05M | -18.01%132.15M | 15.63%161.17M | 479.85%217.73M | 424.23%246.46M |
Current changes in cash | 19.03%-42.63M | -197.60%-34.87M | 0.48%-21.8M | 53.79%-39.31M | 296.75%34.42M | 41.38%-52.64M | -79.04%35.72M | -195.76%-21.91M | -169.46%-85.08M | -75.21%-17.5M |
Effect of exchange rate changes | 98.85%-80K | 259.55%2.91M | -45.13%-10.33M | 902.97%4.06M | 50.09%-5.61M | -500.23%-6.95M | -163.24%-1.82M | -551.42%-7.12M | -144.10%-505K | -2,256.05%-11.23M |
End cash Position | -76.19%25.34M | -59.02%68.05M | -24.32%100.01M | -24.32%100.01M | -37.87%135.27M | -56.81%106.45M | -50.36%166.05M | -18.01%132.15M | -18.01%132.15M | 479.85%217.73M |
Free cash flow | 68.80%-27.85M | -119.94%-26.75M | 22.35%-187.09M | 61.26%-29.93M | -27.18%-56M | -19.09%-89.25M | 72.79%-12.16M | -12.74%-240.93M | -44.84%-77.26M | 42.00%-44.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data