Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -81.64%2.56M | -81.64%2.56M | -55.74%13.94M | -55.74%13.94M | -1.45%31.5M | --31.5M | --31.96M |
-Cash and cash equivalents | -81.64%2.56M | -81.64%2.56M | -55.74%13.94M | -55.74%13.94M | -1.45%31.5M | --31.5M | --31.96M |
Receivables | 24.72%10.86M | 24.72%10.86M | 0.99%8.71M | 0.99%8.71M | 18.14%8.62M | --8.62M | --7.3M |
-Accounts receivable | 24.72%10.86M | 24.72%10.86M | 0.99%8.71M | 0.99%8.71M | 18.14%8.62M | --8.62M | --7.3M |
Prepaid assets | 12.37%6.11M | 12.37%6.11M | 60.36%5.43M | 60.36%5.43M | -21.68%3.39M | --3.39M | --4.33M |
Other current assets | --716K | --716K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -27.92%20.24M | -27.92%20.24M | -35.46%28.08M | -35.46%28.08M | -0.18%43.51M | --43.51M | --43.59M |
Non current assets | |||||||
Net PPE | 35.99%16.28M | 35.99%16.28M | 310.91%11.97M | 310.91%11.97M | -36.56%2.91M | --2.91M | --4.59M |
-Gross PPE | 35.99%16.28M | 35.99%16.28M | 310.91%11.97M | 310.91%11.97M | -36.56%2.91M | --2.91M | --4.59M |
Goodwill and other intangible assets | -8.78%11.39M | -8.78%11.39M | 42.92%12.49M | 42.92%12.49M | 34.51%8.74M | --8.74M | --6.5M |
-Goodwill | 0.00%8.56M | 0.00%8.56M | 496.66%8.56M | 496.66%8.56M | 24.46%1.44M | --1.44M | --1.15M |
-Other intangible assets | -27.92%2.83M | -27.92%2.83M | -46.24%3.93M | -46.24%3.93M | 36.68%7.3M | --7.3M | --5.34M |
Other non current assets | 43.83%1.43M | 43.83%1.43M | 176.18%997K | 176.18%997K | -19.60%361K | --361K | --449K |
Total non current assets | 14.34%29.11M | 14.34%29.11M | 111.93%25.46M | 111.93%25.46M | 4.12%12.01M | --12.01M | --11.54M |
Total assets | -7.82%49.35M | -7.82%49.35M | -3.57%53.54M | -3.57%53.54M | 0.72%55.52M | --55.52M | --55.13M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | -13.26%1.33M | -13.26%1.33M | 170.49%1.53M | 170.49%1.53M | -56.16%566K | --566K | --1.29M |
-Current capital lease obligation | -13.26%1.33M | -13.26%1.33M | 170.49%1.53M | 170.49%1.53M | -56.16%566K | --566K | --1.29M |
Payables | 32.12%2.72M | 32.12%2.72M | -50.13%2.06M | -50.13%2.06M | 10.11%4.13M | --4.13M | --3.75M |
-accounts payable | 32.12%2.72M | 32.12%2.72M | -50.13%2.06M | -50.13%2.06M | 10.11%4.13M | --4.13M | --3.75M |
Current deferred liabilities | 20.82%16.34M | 20.82%16.34M | 33.86%13.53M | 33.86%13.53M | 21.20%10.11M | --10.11M | --8.34M |
Other current liabilities | 39.33%18.66M | 39.33%18.66M | 21.95%13.39M | 21.95%13.39M | -10.03%10.98M | --10.98M | --12.21M |
Current liabilities | 28.00%39.05M | 28.00%39.05M | 18.34%30.51M | 18.34%30.51M | 0.77%25.78M | --25.78M | --25.58M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | -97.21%38K | -97.21%38K | -24.53%1.36M | -24.53%1.36M | -30.59%1.81M | --1.81M | --2.6M |
-Long term capital lease obligation | -97.21%38K | -97.21%38K | -24.53%1.36M | -24.53%1.36M | -30.59%1.81M | --1.81M | --2.6M |
Non current deferred liabilities | 30.00%13K | 30.00%13K | 100.00%10K | 100.00%10K | 150.00%5K | --5K | --2K |
Other non current liabilities | ---- | ---- | --790K | --790K | ---- | ---- | ---- |
Total non current liabilities | -97.64%51K | -97.64%51K | 19.44%2.16M | 19.44%2.16M | -30.45%1.81M | --1.81M | --2.6M |
Total liabilities | 19.68%39.1M | 19.68%39.1M | 18.41%32.67M | 18.41%32.67M | -2.11%27.59M | --27.59M | --28.19M |
Shareholders'equity | |||||||
Share capital | 3.55%72.74M | 3.55%72.74M | 3.93%70.24M | 3.93%70.24M | 1.78%67.59M | --67.59M | --66.41M |
-common stock | 3.55%72.74M | 3.55%72.74M | 3.93%70.24M | 3.93%70.24M | 1.78%67.59M | --67.59M | --66.41M |
Retained earnings | -26.56%-62.48M | -26.56%-62.48M | -24.50%-49.37M | -24.50%-49.37M | -0.48%-39.66M | ---39.66M | ---39.47M |
Total stockholders'equity | -50.88%10.25M | -50.88%10.25M | -25.28%20.87M | -25.28%20.87M | 3.68%27.93M | --27.93M | --26.94M |
Total equity | -50.88%10.25M | -50.88%10.25M | -25.28%20.87M | -25.28%20.87M | 3.68%27.93M | --27.93M | --26.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |