(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|
Operating cash flow (direct method) | ||||
Cash income from operating activities | -23.58%-6.44M | -237.52%-5.21M | 37.76%3.79M | 2.75M |
Other cash income from operating activities | -23.58%-6.44M | -237.52%-5.21M | 37.76%3.79M | --2.75M |
Cash paid | ||||
Direct tax refund paid | ---- | ---- | -126.09%-6K | --23K |
Operating cash flow | -23.58%-6.44M | -237.74%-5.21M | 36.40%3.78M | --2.77M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 41.09%-7.62M | -306.00%-12.93M | -3.04%-3.18M | -3.09M |
Net PPE purchase and sale | -57.46%-285K | 8.12%-181K | 67.22%-197K | ---601K |
Net intangibles purchas and sale | -100.55%-7.33M | -22.36%-3.66M | -20.01%-2.99M | ---2.49M |
Net other investing changes | ---- | ---9.09M | ---- | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | 41.09%-7.62M | -306.00%-12.93M | -3.04%-3.18M | ---3.09M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 344.43%2.67M | 155.24%601K | -103.81%-1.09M | 28.57M |
Net issuance payments of debt | --2.45M | ---- | ---- | ---2.5M |
Net common stock issuance | -88.35%70K | --601K | ---- | --33.26M |
Net other financing activities | --151K | ---- | 50.27%-1.09M | ---2.19M |
Cash from discontinued financing activities | ||||
Financing cash flow | 344.43%2.67M | 155.24%601K | -103.81%-1.09M | --28.57M |
Net cash flow | ||||
Beginning cash position | -55.74%13.94M | -1.45%31.5M | 758.96%31.96M | --3.72M |
Current changes in cash | 35.10%-11.38M | -3,471.08%-17.53M | -101.74%-491K | --28.25M |
Effect of exchange rate changes | ---- | -192.31%-24K | 336.36%26K | ---11K |
End cash Position | -81.64%2.56M | -55.74%13.94M | -1.45%31.5M | --31.96M |
Free cash from | -55.36%-14.05M | -1,614.91%-9.04M | 287.74%597K | ---318K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data