(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.83%1.66B | 16.64%1.82B | 25.43%1.67B | 27.85%6.28B | 26.23%1.8B | 29.91%1.6B | 32.26%1.56B | 13.53%1.33B | 11.42%4.91B | 9.68%1.42B |
Operating revenue | 3.83%1.66B | 16.64%1.82B | 25.43%1.67B | 27.85%6.28B | 26.23%1.8B | 29.91%1.6B | 32.26%1.56B | 13.53%1.33B | 11.42%4.91B | 9.68%1.42B |
Cost of revenue | 1.64%1.3B | 17.82%1.44B | 28.52%1.32B | 30.70%4.93B | 26.75%1.41B | 33.44%1.28B | 41.71%1.22B | 20.18%1.02B | 17.63%3.78B | 18.78%1.11B |
Gross profit | 12.66%356.83M | 12.38%379.15M | 15.16%355.55M | 18.40%1.35B | 24.37%384.85M | 17.36%316.73M | 6.57%337.37M | -4.06%308.73M | -5.18%1.14B | -14.03%309.44M |
Operating expense | 4.83%291.35M | -6.67%288.13M | 11.56%293.55M | 13.33%1.19B | 42.25%336.08M | 3.60%277.91M | 3.89%308.71M | -10.23%263.13M | -8.76%1.05B | -27.24%236.27M |
Selling and administrative expenses | ---- | ---- | ---- | -8.09%98.23M | ---- | ---- | ---- | ---- | 1.25%106.87M | ---- |
-Selling and marketing expense | ---- | ---- | ---- | -5.24%39.34M | ---- | ---- | ---- | ---- | 5.95%41.52M | ---- |
-General and administrative expense | ---- | ---- | ---- | -9.89%58.89M | ---- | ---- | ---- | ---- | -1.52%65.35M | ---- |
-Depreciation and amortization | 2.53%85.57M | -2.89%83.54M | 7.09%82.72M | 13.65%337.54M | 2,885.15%90.8M | -18.25%83.46M | -15.82%86.03M | -22.65%77.25M | -12.06%296.99M | -103.26%-3.26M |
Other operating expenses | 13.28%72.8M | 14.33%71.86M | 19.37%76.1M | 14.17%164.68M | 26.57%-26.18M | 12.30%64.26M | -19.30%62.85M | 3.33%63.75M | 15.91%144.24M | 12.27%-35.65M |
Operating profit | 68.68%65.48M | 217.57%91.02M | 35.95%62M | 76.05%161.86M | -33.35%48.77M | 2,267.13%38.82M | 47.51%28.66M | 58.94%45.61M | 71.22%91.94M | 107.84%73.17M |
Net non-operating interest income expense | 64.06%-12.68M | 85.68%-5.52M | 243.37%55.58M | 4.74%-139.51M | 34.35%-26.93M | 10.85%-35.28M | -5.42%-38.53M | -20.67%-38.77M | -14.85%-146.46M | 7.43%-41.02M |
Non-operating interest income | ---- | --3.96M | ---- | 197.25%6.37M | ---- | ---- | ---- | ---- | --2.14M | ---- |
Non-operating interest expense | -64.27%12.46M | -75.31%9.48M | -56.86%16.73M | -2.96%146.04M | -5.96%34.02M | -9.70%34.86M | -7.17%38.38M | 12.28%38.78M | 18.02%150.5M | -23.70%36.18M |
Total other finance cost | -46.78%223K | ---- | -1,446,100.00%-72.31M | 91.72%-157K | -110.35%-723K | -56.71%419K | --152K | 99.79%-5K | ---1.9M | --6.98M |
Other net income (expense) | ||||||||||
Special income (charges) | -842.36%-22.14M | 19.21%-6.74M | 15.64%-4.97M | 92.69%-15.7M | 100.54%886K | 85.75%-2.35M | 59.78%-8.35M | 57.05%-5.89M | -191.73%-214.7M | -31,269.35%-163.75M |
-Less:Restructuring and merger&acquisition | 842.36%22.14M | -19.21%6.74M | -15.64%4.97M | -77.79%8.2M | 40.30%-8.39M | -85.75%2.35M | -59.78%8.35M | -57.05%5.89M | -51.94%36.9M | -479.65%-14.05M |
-Less:Impairment of capital assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --180.36M | --180.36M |
-Write off | ---- | ---- | ---- | 392.93%7.5M | ---- | ---- | ---- | ---- | 19.44%-2.56M | ---- |
Income before tax | -36.77%22.69M | 452.06%78.24M | 1,195.14%340.49M | 129.13%50.97M | 124.62%68.4M | -37.99%35.89M | -134.77%-22.22M | -443.85%-31.09M | -267.09%-174.99M | -336.49%-277.82M |
Income tax | -85.44%1.97M | 348.18%16.27M | 1,011.47%87.45M | -32.06%12.62M | 150.65%15.22M | -10.30%13.55M | -125.56%-6.56M | -215.83%-9.59M | -37.87%18.57M | -312.80%-30.05M |
Net income | -51.40%20.72M | 487.52%61.96M | 7,743.92%253.05M | 144.53%67.28M | 113.43%37.41M | -51.82%42.63M | -141.78%-15.99M | 325.03%3.23M | -94.82%-151.11M | -369.57%-278.62M |
Net income continuous Operations | -7.26%20.72M | 495.53%61.96M | 1,277.12%253.05M | 119.82%38.36M | 121.46%53.18M | -47.77%22.34M | -140.94%-15.67M | -2,932.28%-21.5M | -149.56%-193.56M | -339.72%-247.77M |
Net income discontinuous operations | --0 | --0 | --0 | -31.87%28.93M | 48.90%-15.77M | -55.61%20.29M | ---324K | --24.72M | --42.46M | ---30.85M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -51.40%20.72M | 487.52%61.96M | 7,741.49%253.05M | 144.53%67.28M | 113.43%37.41M | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -51.40%20.72M | 487.52%61.96M | 7,741.49%253.05M | 144.53%67.28M | 113.43%37.41M | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M |
Basic earnings per share | -50.00%0.07 | 520.00%0.21 | 8,400.00%0.85 | 145.10%0.23 | 113.83%0.13 | -54.84%0.14 | -138.46%-0.05 | 287.75%0.01 | -96.15%-0.51 | -361.11%-0.94 |
Diluted earnings per share | -50.00%0.07 | 500.00%0.2 | 8,200.00%0.83 | 143.14%0.22 | 112.77%0.12 | -51.72%0.14 | -138.46%-0.05 | 287.75%0.01 | -96.15%-0.51 | -361.11%-0.94 |
Dividend per share | ||||||||||
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data