(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.16%10.05M | 133.79%35M | 212.57%108.23M | 174.38%26.36M | 268.81%44.49M | 175.64%22.41M | 210.62%14.97M | -59.75%34.63M | 9.61M | 12.06M |
Net income from continuing operations | 99.54%-2.24M | 53.29%-304.34M | -10,414.04%-2.83B | -138,962.97%-1.51B | -1,621.06%-179.04M | -5,628.41%-489.1M | -8,382.25%-651.57M | -0.23%27.4M | ---1.08M | --11.77M |
Operating gains losses | 476.92%600K | 230.44%1.41M | 47.14%-1.03M | -515.34%-1.98M | 191.52%421K | 107.84%104K | 167.67%427K | -600.72%-1.94M | --476K | ---460K |
Depreciation and amortization | 33.25%31.55M | 52.55%24.94M | 139.94%89.11M | 138.87%24.92M | 130.11%23.78M | 180.59%23.68M | 106.00%16.35M | 21.04%37.14M | --10.43M | --10.34M |
Deferred tax | 27.26%3.94M | 135.92%4.35M | -9.76%7.65M | -185.35%-1.31M | 122.68%3.92M | 16.46%3.09M | -27.24%1.84M | -15.83%8.48M | --1.53M | --1.76M |
Other non cashItems | -98.79%6.01M | -51.24%320.27M | 478,106.47%2.88B | 108,317.43%1.53B | 4,642.82%198.16M | 52,066.35%497.67M | 47,014.99%656.78M | -112.05%-603K | --1.41M | ---4.36M |
Change In working capital | -311.24%-26.13M | -98.24%-7.99M | 53.34%-12.48M | -575.10%-7.92M | 212.73%5.83M | 39.77%-6.36M | 68.28%-4.03M | -254.97%-26.76M | --1.67M | ---5.17M |
-Change in receivables | -317.21%-22.56M | 98.89%-72K | -13.19%-9.16M | -53.65%-18.9M | -36.86%5.82M | 734.13%10.39M | -92.07%-6.47M | -220.37%-8.1M | ---12.3M | --9.21M |
-Change in inventory | 58.06%49K | -5,100.00%-52K | 157.89%11K | -152.94%-43K | 20.00%24K | 172.09%31K | -104.76%-1K | 32.14%-19K | ---17K | --20K |
-Change in payables and accrued expense | 204.37%3.03M | -32.09%-12.98M | 26.67%-5.02M | -4.39%7.85M | 91.90%-142K | -82.14%-2.91M | 16.10%-9.82M | -162.62%-6.84M | --8.22M | ---1.75M |
-Change in other current assets | -236.80%-2.04M | 411.09%3M | 1,094.56%13.89M | 252.56%8.06M | 503.72%5.85M | 62.55%-606K | 194.21%586K | -331.29%-1.4M | --2.29M | ---1.45M |
-Change in other current liabilities | 62.69%-842K | -232.34%-1.47M | 157.75%1.22M | 230.46%424K | 197.98%1.95M | -1,375.16%-2.26M | 214.49%1.11M | -19,090.91%-2.11M | ---325K | ---1.99M |
-Change in other working capital | 65.72%-3.77M | -66.13%3.58M | -61.96%-13.43M | -239.81%-5.32M | 16.70%-7.67M | -99.91%-11M | 303.59%10.57M | -165.89%-8.29M | --3.81M | ---9.21M |
Tax refund paid | 44.90%-3.68M | 24.76%-3.64M | -242.57%-31.15M | -129.59%-11.07M | -372.94%-8.57M | -653.84%-6.68M | -207.31%-4.83M | -117.43%-9.09M | ---4.82M | ---1.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.16%10.05M | 133.79%35M | 212.57%108.23M | 174.35%26.36M | 268.79%44.49M | 175.64%22.41M | 210.69%14.97M | -59.75%34.63M | --9.61M | --12.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,510.66%-144.96M | 99.63%-1.04M | -176.03%-318.38M | 3.23%-33.24M | 27.88%-600K | 95.92%-3.14M | -8,948.17%-281.4M | -713.48%-115.34M | -34.35M | -832K |
Net PPE purchase and sale | -101.67%-363K | -49.79%-361K | -45.72%-1.14M | 36.46%-312K | -500.00%-408K | -11.11%-180K | -288.71%-241K | -11.86%-783K | ---491K | ---68K |
Net business purchase and sale | -6,155.96%-144.33M | 99.76%-685K | -176.71%-317M | 1.73%-33.27M | 65.45%-264K | 97.00%-2.31M | -9,124.31%-281.16M | -749.91%-114.56M | ---33.86M | ---764K |
Net other investing changes | 58.69%-271K | 800.00%7K | ---238K | --347K | --72K | -65,500.00%-656K | 0.00%-1K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,512.12%-144.96M | 99.63%-1.04M | -176.03%-318.38M | 3.23%-33.24M | 27.88%-600K | 95.92%-3.14M | -8,945.29%-281.4M | -713.48%-115.34M | ---34.35M | ---832K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 446.84%43.45M | -76.53%81.8M | 137.68%287.12M | -85.83%7.95M | -1,325.59%-56.82M | -118.90%-12.53M | 14,313.73%348.52M | 251.69%120.8M | 56.09M | -3.99M |
Net issuance payments of debt | 2,621.34%48.79M | -49.29%88.19M | 679.61%129.74M | -49.50%9.42M | -7,972.34%-51.66M | -212.60%-1.94M | 23,507.27%173.92M | 723.49%16.64M | --18.64M | ---640K |
Net preferred stock issuance | --0 | --0 | --181.48M | --0 | --0 | --0 | --181.48M | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | ---24K | --0 | ---12K | ---12K | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -53.98%-5.26M | -503.68%-2.63M | -2,678.54%-11M | -1,400.00%-4.13M | -5,307.14%-3.03M | -9,947.06%-3.42M | -1,303.23%-435K | -158.82%-396K | ---275K | ---56K |
Net other financing activities | 98.94%-76K | 41.59%-3.76M | -112.50%-13.07M | -92.96%2.66M | 35.58%-2.12M | -110.70%-7.17M | -301.85%-6.44M | 236.12%104.56M | --37.72M | ---3.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 446.84%43.45M | -76.53%81.8M | 137.68%287.12M | -85.83%7.95M | -1,325.21%-56.82M | -118.90%-12.53M | 14,319.69%348.52M | 251.69%120.8M | --56.09M | ---3.99M |
Net cash flow | ||||||||||
Beginning cash position | 73.79%259.79M | 118.39%146.51M | 147.45%67.09M | 310.58%141.15M | 445.75%155.9M | 375.69%149.48M | 147.45%67.09M | -22.86%27.11M | --34.38M | --28.57M |
Current changes in cash | -1,457.78%-91.46M | 41.01%115.76M | 92.03%76.97M | -96.59%1.07M | -278.44%-12.93M | 355.15%6.74M | 1,890.16%82.09M | 614.73%40.08M | --31.35M | --7.25M |
Effect of exchange rate changes | -76.43%-554K | -920.86%-2.48M | 2,395.33%2.46M | 216.04%4.3M | -27.30%-1.83M | -44.04%-314K | 59.79%302K | 56.68%-107K | --1.36M | ---1.44M |
End cash Position | 7.61%167.77M | 73.79%259.79M | 118.39%146.51M | 118.39%146.51M | 310.58%141.15M | 445.76%155.9M | 375.69%149.48M | 147.45%67.09M | --67.09M | --34.38M |
Free cash from | -56.43%9.68M | 135.16%34.64M | 216.43%107.09M | 185.71%26.05M | 267.48%44.09M | 178.99%22.23M | 209.67%14.73M | -60.34%33.84M | --9.12M | --12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.