(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 602.63%13.76K | 11.07%-65.01K | 6.79%-37.2K | 80.70%-3.3K | -45.87%-21.77K | -142.43%-2.74K | -86.03%-73.1K | -9,423.83%-39.91K | -7,200.41%-17.11K | 18.98%-14.92K |
Net income from continuing operations | 76.17%-12.86K | -240.29%-137.38K | -167.00%-64.32K | -116.75%-4.11K | 56.51%-14.98K | -554.92%-53.97K | 616.13%97.93K | 1.54%96K | 238.98%24.51K | 43.61%-34.45K |
Operating gains losses | 187.45%2.06K | 99.93%-124 | 100.33%597 | -126.01%-2.48K | -93.20%923 | 102.31%717 | -69.34%-188.09K | -46.37%-180.17K | 267.49%9.53K | 281.48%13.58K |
Remuneration paid in stock | --0 | --65.78K | --27.14K | ---- | --4.38K | --34.26K | --0 | ---- | ---- | ---- |
Other non cashItems | 112.25%3.57K | -73.11%9.06K | 278.07%2.71K | 964.86%2.36K | -86.14%2.31K | -89.54%1.68K | -66.97%33.69K | -96.37%716 | -98.83%222 | -72.13%16.66K |
Change In working capital | 43.96%20.99K | 85.89%-2.35K | -107.64%-3.33K | 101.79%919 | -34.51%-14.4K | 667.83%14.58K | -47.86%-16.63K | 370.72%43.55K | -1,228.94%-51.38K | -11.32%-10.71K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 602.63%13.76K | 11.07%-65.01K | 6.79%-37.2K | 80.70%-3.3K | -45.87%-21.77K | -135.75%-2.74K | -86.03%-73.1K | -9,423.83%-39.91K | -7,200.41%-17.11K | 18.98%-14.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13.76K | -14.26%60.31K | 26.72%37.14K | -85.96%3.16K | 8.08%20.01K | 0 | 1,059.59%70.34K | 383.20%29.31K | 22.52K | 18.51K |
Net issuance payments of debt | ---13.79K | -17.39%60.31K | 16.15%37.14K | -85.96%3.16K | 8.08%20.01K | --0 | 1,103.56%73.01K | 427.17%31.98K | --22.52K | --18.51K |
Net other financing activities | --33 | ---- | ---- | ---- | ---- | ---- | ---2.67K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---13.76K | -14.26%60.31K | 26.72%37.14K | -85.96%3.16K | 8.08%20.01K | --0 | 1,059.59%70.34K | 383.20%29.31K | --22.52K | --18.51K |
Net cash flow | ||||||||||
Beginning cash position | -90.26%519 | -30.10%5.33K | -96.28%578 | -93.22%705 | -55.27%2.63K | -30.10%5.33K | -81.70%7.63K | 438.34%15.54K | 314.05%10.41K | -71.68%5.89K |
Current changes in cash | ---- | -69.95%-4.69K | 99.49%-54 | -102.61%-141 | -149.09%-1.76K | -135.75%-2.74K | 91.69%-2.76K | -263.15%-10.6K | 2,142.74%5.41K | 119.48%3.59K |
Effect of exchange rate changes | -120.00%-8 | -125.05%-117 | -101.31%-5 | 105.22%14 | -117.85%-166 | 106.92%40 | 157.65%467 | 121.81%383 | -301.50%-268 | 520.00%930 |
End cash Position | -80.59%511 | -90.26%519 | -90.26%519 | -96.28%578 | -93.22%705 | -55.27%2.63K | -30.10%5.33K | -30.10%5.33K | 438.34%15.54K | 314.05%10.41K |
Free cash from | 602.63%13.76K | 11.07%-65.01K | 6.79%-37.2K | 80.70%-3.3K | -45.87%-21.77K | -135.75%-2.74K | -86.03%-73.1K | -9,423.83%-39.91K | -7,200.41%-17.11K | 18.98%-14.92K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data