(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.71%77.54M | -114.55%-1.3M | 1,671.79%253.31M | -11.53%82.08M | 118.26%107.57M | 513.87%54.72M | 107.81%8.94M | -95.44%14.3M | -0.12%92.77M | -78.02%49.29M |
Net income from continuing operations | 13.63%40.34M | 48.74%24.28M | -22.75%182.48M | 7.29%61.34M | -13.98%69.31M | -46.72%35.5M | -48.73%16.32M | -14.53%236.22M | -23.14%57.17M | -6.07%80.58M |
Operating gains losses | ---66K | ---35K | -58,241.18%-19.84M | 232.81%213K | -25,918.18%-20.03M | ---- | ---- | -120.00%-34K | 176.19%64K | 18.09%-77K |
Depreciation and amortization | -0.23%26.64M | 2.06%27.24M | -1.98%107.79M | -0.42%27M | -0.26%27.4M | -3.28%26.7M | -3.91%26.69M | -1.83%109.97M | -2.28%27.11M | -1.25%27.47M |
Other non cashItems | -58.50%2.62M | -30.38%3.49M | -24.90%26.26M | -24.77%7.43M | -29.26%7.5M | -27.31%6.32M | -13.53%5.02M | 27.71%34.97M | 35.39%9.87M | 6.57%10.6M |
Change In working capital | 341.79%17.86M | -114.10%-43.67M | 100.33%903K | -104.44%-794K | 149.46%29.48M | 92.31%-7.39M | 84.87%-20.4M | -481.68%-272.55M | 2,672.13%17.9M | -153.18%-59.61M |
-Change in receivables | -48.01%3.66M | 28.73%21.47M | 15.26%-17.28M | 2.30%-17.09M | -191.66%-23.91M | -56.95%7.04M | 250.79%16.68M | 30.91%-20.39M | -58.99%-17.49M | 67.15%-8.2M |
-Change in inventory | 9.07%17.07M | 119.24%3.69M | 60.02%-5.98M | -85.18%13.49M | -41.86%-15.92M | -9.56%15.65M | 82.87%-19.2M | 76.46%-14.97M | 431.13%91.05M | -160.16%-11.22M |
-Change in prepaid assets | 13.13%-1.74M | -12.59%-9.18M | -100.11%-5K | -15.41%6.94M | -25.26%3.21M | 51.52%-2M | -111.11%-8.16M | 200.11%4.51M | 1,302.39%8.2M | 23.22%4.3M |
-Change in payables and accrued expense | 114.36%2.3M | -437.16%-31.82M | 166.87%34.23M | 70.54%-13.56M | 1,359.97%69.73M | 62.58%-16.02M | -118.03%-5.92M | -37,466.42%-51.19M | -25.69%-46.02M | -94.54%4.78M |
-Change in other current assets | ---- | ---- | 217.38%3.53M | 93.86%3.6M | ---- | ---- | ---- | ---3.01M | --1.86M | ---2.77M |
-Change in other working capital | 71.60%-3.42M | -633.57%-27.84M | 92.75%-13.6M | 129.51%5.81M | 92.35%-3.56M | 84.80%-12.06M | 90.96%-3.8M | -470.60%-187.5M | -127.78%-19.7M | -247.07%-46.49M |
Tax refund paid | -53.95%-9.86M | 32.56%-12.6M | 53.03%-44.28M | 32.29%-13.1M | 37.06%-6.09M | 68.13%-6.41M | 58.61%-18.69M | -70.37%-94.27M | -22.85%-19.35M | 14.77%-9.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.71%77.54M | -114.55%-1.3M | 1,671.79%253.31M | -11.53%82.08M | 118.26%107.57M | 513.87%54.72M | 107.81%8.94M | -95.44%14.3M | -0.12%92.77M | -78.02%49.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -156.21%-27.27M | -113.84%-12.19M | 85.16%-5.45M | 149.97%10.18M | 107.61%714K | -148.82%-10.64M | -114.28%-5.7M | -326.39%-36.7M | -151.38%-20.38M | 28.02%-9.39M |
Net PPE purchase and sale | -210.06%-26.31M | -85.11%-6.94M | -58.58%-41.99M | 2.96%-15.39M | -271.34%-14.37M | -82.43%-8.49M | -78.39%-3.75M | -92.44%-26.48M | -196.85%-15.86M | 34.13%-3.87M |
Net intangibles purchas and sale | 82.27%-304K | -10.99%-303K | -143.16%-2.52M | -81.60%-839K | 2,064.29%303K | -194.17%-1.72M | -3,800.00%-273K | 30.89%-1.04M | -43.93%-462K | 105.30%14K |
Net investment purchase and sale | -126.88%-6.54M | -72.65%-6.99M | 304.82%29.8M | 533.02%24.04M | 280.07%12.69M | -1,486.06%-2.88M | -87.58%-4.05M | -166.05%-14.55M | -113.65%-5.55M | 13.89%-7.05M |
Interest received (cash flow from investment activities) | -12.98%1.68M | -11.97%1.46M | 99.89%7.51M | 69.63%2.08M | 85.34%1.83M | 209.78%1.93M | 81.35%1.66M | -32.25%3.76M | -32.30%1.23M | -9.60%989K |
Net other investing changes | 727.95%4.21M | -18.61%573K | 8.85%1.75M | 6.82%282K | -52.18%252K | 306.40%508K | 2.33%704K | -58.81%1.6M | -90.65%264K | 181.82%527K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -156.21%-27.27M | -113.84%-12.19M | 85.16%-5.45M | 149.97%10.18M | 107.61%714K | -148.82%-10.64M | -114.28%-5.7M | -326.39%-36.7M | -151.38%-20.38M | 28.02%-9.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.39%-35.8M | 42.70%-26.88M | -14.57%-280.25M | -149.57%-97.91M | -115.45%-84.74M | -23.43%-50.69M | 62.46%-46.91M | 22.71%-244.61M | 71.44%-39.23M | 40.88%-39.33M |
Net issuance payments of debt | 44.11%-18.1M | 70.85%-8.39M | -400.98%-208.65M | -281.85%-80.62M | -228.36%-66.86M | -57.40%-32.39M | -121.91%-28.79M | 194.71%69.33M | 30.42%-21.11M | -170.16%-20.36M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -278.29%-244.27M | --0 | 96.70%-1.37M |
Cash dividends paid | -12.76%-12.25M | -12.78%-12.25M | 2.67%-43.48M | -0.25%-10.88M | -1.01%-10.87M | -0.94%-10.86M | 11.63%-10.86M | 73.72%-44.67M | 90.02%-10.86M | 13.82%-10.76M |
Interest paid (cash flow from financing activities) | 26.84%-5.44M | 14.06%-6.24M | -12.53%-28.12M | 11.80%-6.4M | -2.44%-7.01M | -31.52%-7.44M | -38.98%-7.26M | -20.74%-24.99M | -50.80%-7.26M | -32.68%-6.85M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.39%-35.8M | 42.70%-26.88M | -14.57%-280.25M | -149.57%-97.91M | -115.45%-84.74M | -23.43%-50.69M | 62.46%-46.91M | 22.71%-244.61M | 71.44%-39.23M | 40.88%-39.33M |
Net cash flow | ||||||||||
Beginning cash position | -40.71%42.37M | -28.13%82.74M | -69.87%115.13M | 7.84%88.39M | -20.34%64.85M | -48.94%71.46M | -69.87%115.13M | 3.66%382.14M | -78.82%81.96M | -66.41%81.4M |
Current changes in cash | 318.87%14.48M | 7.54%-40.37M | 87.87%-32.38M | -117.02%-5.65M | 4,074.47%23.54M | 88.71%-6.62M | 81.97%-43.67M | -2,077.42%-267.01M | 788.62%33.16M | -99.61%564K |
End cash Position | -12.33%56.85M | -40.71%42.37M | -28.13%82.74M | -28.13%82.74M | 7.84%88.39M | -20.34%64.85M | -48.94%71.46M | -69.87%115.13M | -69.87%115.13M | -78.82%81.96M |
Free cash from | 14.17%50.79M | -274.49%-8.59M | 1,641.37%208.69M | -13.75%65.81M | 106.31%93.47M | 341.01%44.48M | 104.22%4.92M | -104.55%-13.54M | -12.26%76.3M | -79.21%45.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data