Icarus Capital Corp
ICRS
VR Resources Ltd
VRR
Oceanic Wind Energy Inc
NKW.H
BTQ Technologies Corp
BTQ
TILT Holdings Inc
TILT
(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -60.30%3.5M | 1,399.40%1.35M | 74.13%3.9M | --3.9M | --8.81M | --90.04K | --2.24M |
-Cash and cash equivalents | -60.30%3.5M | 1,399.40%1.35M | 74.13%3.9M | --3.9M | --8.81M | --90.04K | --2.24M |
Receivables | -38.25%5.52M | 34,768.73%12.92M | 2,241.26%10.04M | --10.04M | --8.94M | --37.06K | --429K |
-Accounts receivable | -21.16%2.89M | --7.19M | 2,241.26%10.04M | --10.04M | --3.66M | ---- | --429K |
-Taxes receivable | -45.92%2.2M | --3.58M | ---- | ---- | --4.07M | ---- | ---- |
-Other receivables | -64.13%434K | 5,715.05%2.16M | ---- | ---- | --1.21M | --37.06K | ---- |
Inventory | -15.56%7.25M | --7.6M | --7.88M | --7.88M | --8.59M | ---- | --0 |
Prepaid assets | -80.45%52K | --52K | --232K | --232K | --266K | ---- | --0 |
Restricted cash | -57.93%1.09M | --896K | --3.19M | --3.19M | --2.6M | ---- | --0 |
Hedging assets-current | --197K | --189K | --92K | --92K | ---- | ---- | --0 |
Holding assets for sale | 0.00%3.15M | --3.15M | --3.15M | --3.15M | --3.15M | ---- | --0 |
Total current assets | -35.83%20.76M | 20,480.63%26.16M | 968.09%28.49M | --28.49M | --32.35M | --127.1K | --2.67M |
Non current assets | |||||||
Net PPE | -6.42%177.28M | --181.16M | --8.52M | --8.52M | --189.45M | ---- | --0 |
-Gross PPE | 2.85%195.94M | --192.15M | --8.52M | --8.52M | --190.51M | ---- | --0 |
-Accumulated depreciation | -1,658.44%-18.66M | ---10.99M | --0 | --0 | ---1.06M | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | --2.51M | ---- |
Non current deferred assets | -68.24%1.37M | --2.6M | --3.95M | --3.95M | --4.31M | ---- | --0 |
Other non current assets | 10.92%3.85M | --3.91M | --3.9M | --3.9M | --3.47M | ---- | ---- |
Total non current assets | -7.47%182.5M | 7,380.65%187.67M | --16.36M | --16.36M | --197.23M | --2.51M | --0 |
Total assets | -11.46%203.26M | 8,012.32%213.82M | 8,170.34%220.57M | --220.57M | --229.57M | --2.64M | --2.67M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 49.46%17.83M | --13.01M | --11.22M | --11.22M | --11.93M | ---- | ---- |
-Current debt | --2.42M | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | 29.35%15.4M | --12.98M | --11.19M | --11.19M | --11.9M | ---- | --0 |
-Current capital lease obligation | -48.28%15K | --29K | --29K | --29K | --29K | ---- | --0 |
Payables | -2.52%16.7M | 2,452.58%20.08M | 4,473.44%20.49M | --20.49M | --17.13M | --786.69K | --448K |
-accounts payable | -2.52%16.7M | 2,452.58%20.08M | 4,473.44%20.49M | --20.49M | --17.13M | --786.69K | --448K |
Current accrued expenses | 292.06%8.74M | --4.94M | --3.56M | --3.56M | --2.23M | ---- | --0 |
Current deferred liabilities | -19.10%7.49M | --9M | --10.23M | --10.23M | --9.26M | ---- | --0 |
Other current liabilities | 4.01%36.04M | --36.12M | --35.71M | --35.71M | --34.65M | ---- | ---- |
Current liabilities | 15.43%86.8M | 10,470.58%83.16M | 18,025.89%81.2M | --81.2M | --75.2M | --786.69K | --448K |
Non current liabilities | |||||||
Long term debt and capital lease obligation | -26.78%37.19M | --44.79M | --49.29M | --49.29M | --50.79M | ---- | ---- |
-Long term debt | -26.75%37.19M | --44.79M | --49.28M | --49.28M | --50.78M | ---- | ---- |
-Long term capital lease obligation | --0 | --3K | --10K | --10K | --15K | ---- | --0 |
Long term accounts payable and other payables | --331K | --386K | --377K | --377K | ---- | ---- | --0 |
Derivative product liabilities | -85.34%647K | --2.58M | --2.21M | --2.21M | --4.41M | ---- | --0 |
Long term provisions | 9.20%4.58M | --4.87M | --4.89M | --4.89M | --4.2M | ---- | ---- |
Non current deferred liabilities | 6.66%43.11M | --43.11M | --43.11M | --43.11M | --40.42M | ---- | --0 |
Total non current liabilities | -13.98%85.87M | --95.74M | --99.87M | --99.87M | --99.82M | --0 | --0 |
Total liabilities | -1.34%172.67M | 22,640.13%178.9M | 40,318.97%181.08M | --181.08M | --175.02M | --786.69K | --448K |
Shareholders'equity | |||||||
Share capital | -0.56%35.65M | --35.62M | --35.62M | --35.62M | --35.85M | --0 | --0 |
-common stock | -0.56%35.65M | --35.62M | --35.62M | --35.62M | --35.85M | --0 | --0 |
Additional paid-in capital | --6M | --3.98M | --3.05M | --3.05M | ---- | ---- | --0 |
Retained earnings | -165.00%-10.22M | -398.52%-4.14M | 304.22%919K | --919K | --15.72M | ---830.66K | ---450K |
Gains losses not affecting retained earnings | -207.36%-3.21M | ---2.9M | -123,350.00%-2.47M | ---2.47M | --2.99M | ---- | --2K |
Other equity interest | --2.37M | -11.71%2.37M | -11.29%2.37M | --2.37M | ---- | --2.68M | --2.67M |
Total stockholders'equity | -43.92%30.59M | 1,788.93%34.93M | 1,679.77%39.49M | --39.49M | --54.56M | --1.85M | --2.22M |
Total equity | -43.92%30.59M | 1,788.93%34.93M | 1,679.77%39.49M | --39.49M | --54.56M | --1.85M | --2.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.