MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.29%839.6M | 148.65%855.1M | 90.36%827.7M | 56.89%759.89M | 56.89%759.89M | -0.01%747.7M | -61.02%343.9M | -60.92%434.8M | -58.15%484.36M | -58.15%484.36M |
-Cash and cash equivalents | 12.29%839.6M | 144.15%813.5M | 90.36%827.7M | 62.38%725.64M | 62.38%725.64M | -0.01%747.7M | -61.52%333.2M | -60.92%434.8M | -59.86%446.87M | -59.86%446.87M |
-Short-term investments | ---- | 288.79%41.6M | ---- | -8.63%34.25M | -8.63%34.25M | ---- | -34.36%10.7M | ---- | -15.06%37.49M | -15.06%37.49M |
-Accounts receivable | -23.08%248M | -9.84%286.7M | -3.04%315.8M | 0.30%294.48M | 0.30%294.48M | -0.22%322.4M | -5.27%318M | 11.81%325.7M | -9.71%293.61M | -9.71%293.61M |
-Taxes receivable | ---- | -25.42%8.8M | ---- | 14.34%78.1M | 14.34%78.1M | ---- | 280.65%11.8M | ---- | -27.06%68.3M | -27.06%68.3M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.19%673K | -8.19%673K |
Inventory | -3.49%602.1M | -15.21%564.7M | -15.63%540.7M | -22.50%548.94M | -22.50%548.94M | -14.17%623.9M | 7.77%666M | 16.93%640.9M | 50.45%708.31M | 50.45%708.31M |
Prepaid assets | ---- | ---- | ---- | 0.53%23.62M | 0.53%23.62M | ---- | ---- | ---- | 19.26%23.5M | 19.26%23.5M |
Other current assets | 11.57%244.9M | -29.03%179.7M | -24.53%203.4M | 6.09%83.31M | 6.09%83.31M | -10.48%219.5M | 11.35%253.2M | 6.40%269.5M | 60.73%78.53M | 60.73%78.53M |
Total current assets | 1.10%1.93B | 18.97%1.9B | 12.97%1.89B | 7.73%1.8B | 7.73%1.8B | -6.34%1.91B | -22.92%1.59B | -24.24%1.67B | -21.10%1.67B | -21.10%1.67B |
Non current assets | ||||||||||
Net PPE | ---- | -14.05%2.99B | ---- | -13.93%3B | -13.93%3B | ---- | 3.48%3.48B | ---- | 18.26%3.49B | 18.26%3.49B |
-Gross PPE | ---- | -14.05%2.99B | ---- | 1.59%6.28B | 1.59%6.28B | ---- | 3.48%3.48B | ---- | 13.06%6.18B | 13.06%6.18B |
-Accumulated depreciation | ---- | ---- | ---- | -21.65%-3.28B | -21.65%-3.28B | ---- | ---- | ---- | -6.99%-2.7B | -6.99%-2.7B |
Goodwill and other intangible assets | -17.81%3.1B | -48.12%24.8M | -10.94%3.23B | -39.01%26.73M | -39.01%26.73M | -0.43%3.77B | 24.16%47.8M | 10.80%3.63B | 21.57%43.83M | 21.57%43.83M |
-Goodwill | ---- | ---- | ---- | 3.04%14.89M | 3.04%14.89M | ---- | ---- | ---- | 2.30%14.45M | 2.30%14.45M |
-Other intangible assets | ---- | ---- | ---- | -59.70%11.84M | -59.70%11.84M | ---- | ---- | ---- | 33.99%29.38M | 33.99%29.38M |
Financial assets | ---- | ---- | ---- | -44.62%26.58M | -44.62%26.58M | ---- | ---- | ---- | 870.71%47.99M | 870.71%47.99M |
Other non current assets | -69.45%44.7M | -73.59%31.9M | --97.3M | -300.00%-2K | -300.00%-2K | 18.75%146.3M | 55.87%120.8M | ---- | --1K | --1K |
Total non current assets | -19.43%3.21B | -12.92%3.39B | -10.08%3.44B | -11.41%3.41B | -11.41%3.41B | 0.38%3.98B | 6.18%3.9B | 11.89%3.82B | 20.26%3.85B | 20.26%3.85B |
Total assets | -12.76%5.14B | -3.67%5.29B | -3.06%5.32B | -5.62%5.21B | -5.62%5.21B | -1.91%5.89B | -4.30%5.49B | -2.28%5.49B | 3.80%5.53B | 3.80%5.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.07%342.9M | -2.32%383.7M | 1.34%339.2M | -28.68%334.95M | -28.68%334.95M | -31.61%329.5M | -11.77%392.8M | -24.41%334.7M | 1.99%469.63M | 1.99%469.63M |
-accounts payable | 4.07%342.9M | -4.82%345.9M | 1.34%339.2M | -31.95%296.32M | -31.95%296.32M | -31.61%329.5M | -6.15%363.4M | -24.41%334.7M | 4.98%435.43M | 4.98%435.43M |
-Total tax payable | ---- | 28.57%37.8M | ---- | 12.95%38.63M | 12.95%38.63M | ---- | -49.31%29.4M | ---- | -25.17%34.2M | -25.17%34.2M |
Current provisions | -24.31%32.7M | -7.94%34.8M | -10.20%48.4M | -20.66%52.6M | -20.66%52.6M | 21.69%43.2M | 12.84%37.8M | 63.83%53.9M | 69.60%66.3M | 69.60%66.3M |
Current debt and capital lease obligation | --558.9M | --565.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 24.37%372.5M | -35.80%100.8M | -8.82%275.9M | 9.18%7.77M | 9.18%7.77M | 2.71%299.5M | -23.79%157M | -9.51%302.6M | 4.96%7.12M | 4.96%7.12M |
Current liabilities | 12.84%1.31B | 24.06%1.27B | 27.44%1.21B | 13.34%1.11B | 13.34%1.11B | 18.40%1.16B | 11.07%1.02B | 1.96%948.5M | 17.19%980.64M | 17.19%980.64M |
Non current liabilities | ||||||||||
Long term provisions | -7.14%83.2M | -7.39%84M | -4.55%86.1M | -2.68%89.09M | -2.68%89.09M | 1.13%89.6M | -5.32%90.7M | -17.55%90.2M | -22.54%91.55M | -22.54%91.55M |
Long term debt and capital lease obligation | --1.78B | --1.82B | ---- | -7.98%1.91B | -7.98%1.91B | ---- | ---- | ---- | 4.59%2.07B | 4.59%2.07B |
Derivative product liabilities | ---- | 14.47%326M | ---- | -3.09%257.85M | -3.09%257.85M | ---- | -4.72%284.8M | ---- | 11.90%266.09M | 11.90%266.09M |
Other non current liabilities | 7.78%351.8M | 0.00%5M | 33.29%377.6M | --3K | --3K | -1.06%326.4M | 56.25%5M | 9.09%283.3M | ---- | ---- |
Total non current liabilities | -7.81%2.27B | -7.21%2.36B | -6.65%2.43B | -6.25%2.36B | -6.25%2.36B | -12.96%2.46B | -5.65%2.55B | 2.94%2.6B | 4.33%2.52B | 4.33%2.52B |
Total liabilities | -1.19%3.57B | 1.75%3.63B | 2.47%3.64B | -0.76%3.47B | -0.76%3.47B | -4.89%3.62B | -1.40%3.57B | 2.68%3.55B | 7.64%3.5B | 7.64%3.5B |
Shareholders'equity | ||||||||||
Share capital | 0.00%40.1M | 45.29%40.1M | 45.29%40.1M | 45.46%40.11M | 45.46%40.11M | 45.29%40.1M | 0.00%27.6M | 0.00%27.6M | 0.00%27.57M | 0.00%27.57M |
-common stock | 0.00%40.1M | 45.29%40.1M | 45.29%40.1M | 45.46%40.11M | 45.46%40.11M | 45.29%40.1M | 0.00%27.6M | 0.00%27.6M | 0.00%27.57M | 0.00%27.57M |
Retained earnings | -79.99%165M | -73.87%230.9M | -69.14%284.1M | -63.67%360.28M | -63.67%360.28M | -24.82%824.6M | -20.27%883.7M | -24.96%920.5M | -17.79%991.7M | -17.79%991.7M |
Other equity interest | -0.02%496.5M | -0.02%496.5M | -0.02%496.5M | -0.00%496.58M | -0.00%496.58M | 0.00%496.6M | 0.00%496.6M | 0.02%496.6M | 0.00%496.58M | 0.00%496.58M |
Total stockholders'equity | -37.26%1.23B | -18.30%1.32B | -17.58%1.37B | -17.22%1.44B | -17.22%1.44B | 1.96%1.96B | -12.88%1.62B | -14.45%1.66B | -7.43%1.74B | -7.43%1.74B |
Noncontrolling interests | 6.21%340.3M | 10.72%335.8M | 12.42%322.2M | 5.53%301.78M | 5.53%301.78M | 11.68%320.4M | 16.70%303.3M | 25.98%286.6M | 48.54%285.96M | 48.54%285.96M |
Total equity | -31.14%1.57B | -13.72%1.66B | -13.16%1.69B | -14.01%1.74B | -14.01%1.74B | 3.22%2.28B | -9.25%1.92B | -10.20%1.94B | -2.23%2.03B | -2.23%2.03B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |