(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -47.90%-45.7M | -4,177.78%-38.5M | 58.55%-26.9M | -1,492.20%-592.95M | -342.53%-496.25M | -1,288.46%-30.9M | -102.36%-900K | -290.32%-64.9M | -129.16%-37.24M | -883.44%-112.14M |
Deferred tax | ---- | ---- | ---- | 39.93%-12.66M | ---- | ---- | ---- | ---- | -142.52%-21.07M | ---- |
Other non cash items | 365.79%17.7M | 136.45%14.8M | 20.96%-49.4M | -193.11%-81.57M | -73.27%17.73M | -79.12%3.8M | -941.03%-40.6M | -992.86%-62.5M | 183.28%87.61M | 283.81%66.31M |
Change In working capital | -11.17%31.8M | 265.56%29.8M | 1,462.96%126.6M | 124.94%71.84M | 161.55%45.94M | 160.78%35.8M | 87.85%-18M | 228.57%8.1M | -1,407.32%-288.03M | -586.75%-74.63M |
-Change in receivables | -2.00%29.4M | 450.55%50.1M | 92.67%-3.7M | 228.43%34.75M | 170.19%46.15M | 35.75%30M | 118.65%9.1M | -350.00%-50.5M | 114.09%10.58M | 9,132.97%17.08M |
-Change in inventory | -287.07%-43.4M | -180.95%-17.7M | -56.32%39.4M | 160.23%178.25M | 245.34%71.15M | 119.56%23.2M | 87.93%-6.3M | 218.37%90.2M | -104.24%-295.95M | -35.59%-48.95M |
-Change in other current liabilities | 361.71%45.8M | 87.44%-2.6M | 387.97%91M | -5,212.76%-141.16M | -66.90%-71.36M | -146.54%-17.5M | 56.14%-20.7M | -163.58%-31.6M | -101.10%-2.66M | -183.43%-42.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.76%84.2M | 343.78%82.1M | 353.04%120.7M | 470.72%160.32M | 227.13%99.22M | 360.71%90.3M | 128.68%18.5M | -159.85%-47.7M | -110.98%-43.25M | -190.51%-78.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | 46.28%-33.9M | 45.63%-28M | 60.68%-33.3M | 61.66%-267.4M | 59.19%-68.1M | 55.78%-63.1M | 74.91%-51.5M | 53.61%-84.7M | 16.92%-697.45M | 21.97%-166.85M |
Net business purchase and sale | ---- | ---- | ---- | ---15.73M | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -4.00%-5.2M | -140.00%-4.8M | 0.00%500K | -183.25%-8.38M | -317.23%-1.88M | -2,600.00%-5M | -124.10%-2M | -28.57%500K | 671.55%10.07M | 637.27%865K |
Net other investing changes | ---- | ---- | ---- | 0.00%-1K | ---101K | ---- | ---- | ---- | 0.00%-1K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.65%-39M | 38.50%-32.9M | 61.05%-32.8M | 57.59%-291.51M | 48.30%-85.81M | 52.31%-68M | 72.83%-53.5M | 53.71%-84.2M | 18.29%-687.39M | 22.47%-165.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -28.57%-72M | ---36M |
Net common stock issuance | ---- | ---- | ---- | --392.07M | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | --0 | --0 | 33.33%-200K | 79.92%-29M | 0.32%-28.7M | --0 | --0 | -50.00%-300K | -399.20%-144.39M | -0.24%-28.79M |
Net other financing activities | -122.32%-98.8M | 119.45%23.9M | -90.86%11.3M | -78.54%58.03M | -2,785.73%-385.38M | 15,362.07%442.6M | -176.53%-122.9M | 25.71%123.7M | -51.31%270.45M | -46.00%14.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.16%-8.3M | -4.39%-66.6M | -91.00%11.1M | 679.00%421.09M | 56.38%-22.01M | 13,324.14%383.5M | -793.48%-63.8M | 25.66%123.4M | -88.51%54.06M | -2,244.05%-50.44M |
Net cash flow | ||||||||||
Beginning cash position | 144.15%813.5M | 90.36%827.7M | 62.36%725.6M | -59.86%446.87M | -0.01%747.7M | -61.52%333.2M | -60.92%434.8M | -59.86%446.9M | 4.04%1.11B | -39.47%747.8M |
Current changes in cash | -90.91%36.9M | 82.39%-17.4M | 1,264.71%99M | 142.85%289.91M | 97.08%-8.59M | 422.32%405.8M | 60.82%-98.8M | -112.50%-8.5M | -3,004.64%-676.58M | -126.51%-294.48M |
Effect of exchange rate changes | -224.14%-10.8M | 210.71%3.1M | 186.11%3.1M | -209.56%-11.14M | -109.05%-13.44M | 14.47%8.7M | -150.91%-2.8M | -202.86%-3.6M | -49.12%10.17M | -183.65%-6.43M |
End cash Position | 12.29%839.6M | 144.15%813.5M | 90.36%827.7M | 62.38%725.64M | 62.38%725.64M | -0.01%747.7M | -61.52%333.2M | -60.92%434.8M | -59.86%446.87M | -59.86%446.87M |
Free cash flow | 85.61%50.3M | 261.86%53.9M | 165.94%87.3M | 85.51%-107.51M | 112.69%31.09M | 121.96%27.1M | 87.70%-33.3M | -28.54%-132.4M | -64.81%-742.14M | -92.86%-244.94M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data