(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 1,040.82%16.35M | 290.02%7.08M | 249.48%10.81M | -3.44%12.81M | 12.01M | 1.43M | -3.73M | 3.09M | 13.27M |
Net income from continuing operations | 203.29%8.66M | 1,126.48%7.64M | 129.91%2.25M | -86.92%-4.62M | ---573K | --2.85M | --623K | ---7.52M | ---2.47M |
Depreciation and amortization | 13.86%10.72M | 3.65%9.77M | 6.62%9.94M | 11.98%38.02M | --9.86M | --9.42M | --9.43M | --9.33M | --33.96M |
Deferred tax | 148.93%2.31M | 56.97%-1.12M | -116.80%-1.33M | -0.43%-3.76M | ---4.38M | ---4.72M | ---2.6M | --7.94M | ---3.74M |
Other non cash items | -21.93%687K | -176.50%-856K | -39.82%603K | 4.19%4.06M | --1.06M | --880K | --1.12M | --1M | --3.89M |
Change In working capital | -28.67%-9.12M | -2.82%-12.74M | 90.51%-735K | -6.90%-21.27M | --5.96M | ---7.09M | ---12.39M | ---7.75M | ---19.9M |
-Change in receivables | 52.36%-2.62M | -8,973.58%-4.81M | 152.32%3.1M | -60.93%-13.73M | ---2.27M | ---5.49M | ---53K | ---5.92M | ---8.53M |
-Change in inventory | -100.03%-6.49M | 55.56%-2.45M | -22.14%-4.76M | -80.38%-11.17M | --1.47M | ---3.25M | ---5.5M | ---3.89M | ---6.19M |
-Change in payables and accrued expense | -137.11%-603K | 152.55%2.03M | 26.93%1.4M | -34.26%808K | ---2.72M | --1.63M | --803K | --1.1M | --1.23M |
-Change in other current assets | 108.00%95K | 45.53%-1.01M | -568.68%-3.54M | 75.07%-1.85M | --1.72M | ---1.19M | ---1.85M | ---530K | ---7.41M |
-Change in other current liabilities | -58.93%499K | -12.40%-6.51M | 105.97%3.07M | 360.33%4.68M | --7.76M | --1.22M | ---5.79M | --1.49M | --1.02M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 1,040.82%16.35M | 290.02%7.08M | 249.48%10.81M | -3.44%12.81M | --12.01M | --1.43M | ---3.73M | --3.09M | --13.27M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -508.16%-385.47M | 48.95%-1.44M | -25.71%-2.4M | 60.10%-72.56M | -4.44M | -63.38M | -2.82M | -1.91M | -181.83M |
Capital expenditure reported | 47.24%-1.63M | 27.30%-2.05M | -25.71%-2.4M | -52.94%-12.13M | ---4.31M | ---3.09M | ---2.82M | ---1.91M | ---7.93M |
Net business purchase and sale | -536.12%-383.51M | ---- | ---- | 65.25%-60.42M | ---134K | ---60.29M | ---- | ---- | ---173.9M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -508.16%-385.47M | 48.95%-1.44M | -25.71%-2.4M | 60.10%-72.56M | ---4.44M | ---63.38M | ---2.82M | ---1.91M | ---181.83M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 1,047.44%350.9M | 115.99%39.4M | -36.06%-1.78M | -66.21%45.72M | -1.8M | 30.58M | 18.24M | -1.31M | 135.31M |
Net issuance payments of debt | 1,047.28%358.42M | -1,627.14%-284.66M | -36.06%-1.78M | -66.70%46.78M | ---1.8M | --31.24M | --18.64M | ---1.31M | --140.47M |
Net common stock issuance | ---323K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -990.91%-7.2M | ---- | ---- | 79.47%-1.06M | --0 | ---660K | ---- | ---- | ---5.16M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 1,047.44%350.9M | 115.99%39.4M | -36.06%-1.78M | -66.21%45.72M | ---1.8M | --30.58M | --18.24M | ---1.31M | --135.31M |
Net cash flow | |||||||||
Beginning cash position | 56.44%73.2M | -20.17%28.15M | -39.46%21.49M | -48.25%35.5M | --15.56M | --46.79M | --35.27M | --35.5M | --68.6M |
Current changes in cash | 41.92%-18.22M | 285.21%45.04M | 5,404.80%6.63M | 57.82%-14.03M | --5.77M | ---31.37M | --11.69M | ---125K | ---33.26M |
Effect of exchange rate changes | 44.44%195K | 107.27%12K | 129.91%32K | -88.13%19K | --156K | --135K | ---165K | ---107K | --160K |
End cash Position | 254.64%55.18M | 56.44%73.2M | -20.17%28.15M | -39.46%21.49M | --21.49M | --15.56M | --46.79M | --35.27M | --35.5M |
Free cash flow | 986.51%14.72M | 176.83%5.03M | 610.47%8.41M | -87.28%679K | --7.7M | ---1.66M | ---6.55M | --1.18M | --5.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data