(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.32%191.01M | -38.54%83.88M | -42.64%90.89M | 398.11%620.07M | 550.86%170.25M | 649.80%154.89M | 273.27%136.48M | 1.29%158.46M | 203.98%124.49M | 80.51%26.16M |
Net income from continuing operations | -67.27%13.03M | 53.69%26.96M | 6,831.16%27.59M | -58.06%73.9M | 801.95%16.16M | -7.17%39.79M | -81.92%17.54M | -98.85%398K | 5.52%176.21M | -94.06%1.79M |
Operating gains losses | -99.62%-20.59M | -87.37%-19.86M | -435.87%-12.33M | 85.52%-25.43M | -251.74%-2.22M | 71.33%-10.32M | 91.30%-10.6M | 88.10%-2.3M | -57.46%-175.65M | 106.26%1.46M |
Depreciation and amortization | 14.80%6.31M | 1.69%5.34M | -4.08%4.98M | 2.37%21.27M | 3.43%5.33M | 8.30%5.49M | 2.06%5.25M | -3.92%5.19M | -2.75%20.78M | -5.83%5.15M |
Deferred tax | -153.15%-8.71M | 258.06%6.61M | -24.31%-6.89M | -181.69%-22.16M | -191.15%-9M | -1,801.10%-3.44M | -139.22%-4.18M | -181.79%-5.54M | 9.36%27.13M | -35.55%9.87M |
Other non cashItems | 43.86%147.59M | -43.69%54.09M | -56.13%53.99M | 1,303.90%464.27M | 626.49%142.56M | 489.11%102.59M | 213.94%96.05M | -0.85%123.06M | 112.14%33.07M | 636.88%19.62M |
Change in working capital | 18.71%12.67M | -158.68%-7.79M | -97.27%346K | 277.29%39.53M | 107.86%2.89M | -31.65%10.68M | 315.14%13.27M | 390.59%12.69M | -1,159.65%-22.3M | -89.93%-36.74M |
-Change in other current assets | -49.71%8.62M | -200.01%-13.84M | -95.43%301K | 323.78%35.56M | 92.87%-2.02M | -26.72%17.14M | 274.65%13.84M | 313.02%6.59M | -1,005.87%-15.89M | -62.29%-28.27M |
-Change in other current liabilities | 162.67%4.05M | 1,172.52%6.05M | -99.26%45K | 161.97%3.97M | 157.83%4.9M | 16.84%-6.47M | -105.08%-564K | 583.89%6.1M | -1,930.29%-6.41M | -339.50%-8.48M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 23.32%191.01M | -38.54%83.88M | -42.64%90.89M | 398.11%620.07M | 550.86%170.25M | 649.80%154.89M | 273.27%136.48M | 1.29%158.46M | 203.98%124.49M | 80.51%26.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -51.02%-828.6M | -57.43%-385.58M | 52.99%-278.7M | -23.06%-1.77B | 27.94%-388.5M | -22.91%-548.65M | -20.29%-244.92M | -134.14%-592.85M | -862.83%-1.44B | -172.48%-539.13M |
Proceeds payment in interest bearing deposits in bank | ---- | ---- | ---- | 400.00%3.75M | 1,300.00%3.5M | ---- | ---- | ---- | -57.14%750K | -80.00%250K |
Net investment purchase and sale | -573.95%-47.37M | -583.15%-29.36M | 94.58%-6.86M | 5.95%-124.44M | 68.22%-3.43M | 107.04%9.99M | -139.05%-4.3M | -1,439.40%-126.71M | 23.59%-132.31M | 72.56%-10.78M |
Net proceeds payment for loan | -44.49%-795.78M | -54.77%-362.25M | 44.89%-251.14M | -28.15%-1.63B | 26.12%-385.55M | -85.37%-550.73M | -13.39%-234.06M | -87.19%-455.74M | -14,479.77%-1.27B | -228.95%-521.88M |
Net PPE purchase and sale | 278.24%14.55M | 182.81%5.44M | -98.92%-20.7M | 35.66%-28.15M | 62.81%-3.02M | -10.28%-8.16M | 19.90%-6.56M | 48.07%-10.41M | -830.40%-43.75M | -472.64%-8.12M |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.93%1.84M | 475.82%1.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -51.02%-828.6M | -57.43%-385.58M | 52.99%-278.7M | -23.06%-1.77B | 27.94%-388.5M | -22.91%-548.65M | -20.29%-244.92M | -134.14%-592.85M | -862.83%-1.44B | -172.48%-539.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 471.99%688.72M | -29.47%319.76M | -57.86%202.66M | -13.72%1.32B | -49.45%266.02M | -38.85%120.41M | 11.45%453.39M | 20.00%480.95M | 887.90%1.53B | 1,212.73%526.24M |
Increase decrease in deposit | 456.90%693.52M | -29.19%323.67M | -79.83%108.34M | -21.59%1.39B | -43.47%271.38M | -50.02%124.53M | -11.85%457.12M | 2.28%537.07M | 26.71%1.77B | 62.48%480.02M |
Net issuance payments of debt | 3.89%-2.37M | -1.92%-2.5M | 284.77%96.89M | 74.54%-59.85M | -105.24%-2.49M | 95.12%-2.47M | 97.79%-2.45M | 56.80%-52.44M | 80.79%-235.09M | 118.83%47.59M |
Net commonstock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -1.58%-1.35M | -1.50%-1.35M | -1.36%-1.35M | -1.14%-5.33M | -1.21%-1.34M | -1.06%-1.33M | -1.14%-1.33M | -1.14%-1.33M | -1.54%-5.27M | -1.07%-1.32M |
Proceeds from stock option exercised by employees | 25.22%1.29M | -6.73%277K | 83.47%1.83M | -19.50%2.56M | -48.40%242K | -0.19%1.03M | -31.57%297K | -20.35%998K | -34.03%3.19M | -63.95%469K |
Net other financing activities | -74.78%-2.36M | -35.34%-337K | 8.83%-3.06M | -35.26%-6.73M | -242.00%-1.78M | 1.03%-1.35M | -26.40%-249K | -15.86%-3.35M | 74.04%-4.97M | 68.49%-519K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 471.99%688.72M | -29.47%319.76M | -57.86%202.66M | -13.72%1.32B | -49.45%266.02M | -38.85%120.41M | 11.45%453.39M | 20.00%480.95M | 887.90%1.53B | 1,212.73%526.24M |
Net cash flow | ||||||||||
Beginning cash position | -23.84%615.45M | 28.97%597.39M | 39.82%582.54M | 104.48%416.64M | 32.58%534.77M | 27.83%808.13M | -8.78%463.19M | 104.48%416.64M | -35.99%203.75M | 16.23%403.37M |
Current changes in cash | 118.71%51.14M | -94.77%18.06M | -68.09%14.85M | -22.07%165.9M | 260.06%47.77M | -19.47%-273.36M | 177.25%344.95M | -84.69%46.55M | 285.81%212.89M | 109.26%13.27M |
End cash position | 24.65%666.59M | -23.84%615.45M | 28.97%597.39M | 39.82%582.54M | 39.82%582.54M | 32.58%534.77M | 27.83%808.13M | -8.78%463.19M | 104.48%416.64M | 104.48%416.64M |
Free cash flow | 25.91%184.61M | -48.68%66.67M | -53.25%69.22M | 610.03%573.23M | 724.07%148.64M | 1,006.01%146.62M | 249.40%129.92M | 8.54%148.05M | 165.74%80.73M | 38.86%18.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data