(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 19.91%28M | -12.84%23.35M | 480.90%26.79M | -69.55%4.61M | 15.15M | |||||
Operating revenue | 19.91%28M | -12.84%23.35M | 480.90%26.79M | -69.55%4.61M | --15.15M | ---- | ---- | ---- | ---- | ---- |
Cost of revenue | -25.60%27.96M | 68.71%37.59M | 241.79%22.28M | -54.35%6.52M | 14.28M | |||||
Gross profit | 100.26%37K | -415.42%-14.24M | 336.78%4.51M | -319.08%-1.91M | 870K | |||||
Operating expense | 18.62%10.56M | 5.40%8.9M | 74.71%8.45M | -17.77%4.84M | 35.42%5.88M | -29.26%4.34M | 15.02%6.14M | 105.11%5.34M | 22.26%2.6M | 103.02%2.13M |
Selling and administrative expenses | 21.35%4.57M | 7.95%3.76M | 82.17%3.49M | -46.08%1.91M | -2.01%3.55M | -17.18%3.62M | 39.04%4.37M | 33.50%3.14M | 50.67%2.36M | 56.28%1.56M |
-General and administrative expense | 21.35%4.57M | 7.95%3.76M | 82.17%3.49M | -46.08%1.91M | -2.01%3.55M | -17.18%3.62M | 39.04%4.37M | 33.50%3.14M | 50.67%2.36M | 56.28%1.56M |
Depreciation amortization depletion | 13.64%5.84M | 3.61%5.14M | 69.82%4.96M | 25.30%2.92M | 1,175.66%2.33M | 0.62%182.81K | 7.22%181.69K | 5,409.86%169.46K | 27.04%3.08K | 15.65%2.42K |
-Depreciation and amortization | 13.64%5.84M | 3.61%5.14M | 69.82%4.96M | 25.30%2.92M | 1,175.66%2.33M | 0.62%182.81K | 7.22%181.69K | 5,409.86%169.46K | 27.04%3.08K | 15.65%2.42K |
Other operating expenses | --154K | ---- | ---- | ---- | ---- | -66.01%538.51K | -21.67%1.58M | 731.55%2.02M | -56.75%243.2K | 1,128.26%562.31K |
Operating profit | 54.52%-10.52M | -488.15%-23.14M | 41.64%-3.93M | -34.55%-6.74M | -15.38%-5.01M | 29.26%-4.34M | -15.02%-6.14M | -105.11%-5.34M | -22.26%-2.6M | -103.02%-2.13M |
Net non-operating interest income (expenses) | 74.79%-517K | 41.45%-2.05M | 6.56%-3.5M | 16.71%-3.75M | -18,883.91%-4.5M | 104.84%23.96K | -13,010.35%-495.11K | 160.36%3.84K | 54.80%1.47K | -52.01%951.4849 |
Non-operating interest income | 41.67%17K | -40.00%12K | 400.00%20K | -92.45%4K | -31.11%53K | 9.49%76.93K | 33.51%70.27K | 1,815.79%52.63K | 188.72%2.75K | -52.01%951.4849 |
Non-operating interest expense | -77.58%446K | -40.00%1.99M | -3.91%3.32M | -23.87%3.45M | 8,455.46%4.53M | -90.63%52.97K | 1,058.70%565.38K | 3,729.46%48.79K | --1.27K | ---- |
Total other finance cost | 18.92%88K | -64.42%74K | -31.35%208K | 1,277.27%303K | --22K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -317.34%-11.82M | 2.20%5.44M | 347.37%5.32M | -154.80%-2.15M | 251.30%3.93M | -179.11%-2.59M | -59.50%3.28M | 8.1M | ||
Special income (charges) | ---13.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --13.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -25.92%-2.8M | 0.49%-2.22M | -18.59%-2.23M | -150.19%-1.88M | 2,469.92%3.75M | 104.59%146K | -178.54%-3.18M | --4.05M | ---- | ---- |
Income before tax | -16.48%-17.02M | -613.35%-14.61M | 129.28%2.85M | -198.68%-9.72M | 52.92%-3.25M | -106.10%-6.91M | -221.34%-3.35M | 206.30%2.76M | -22.24%-2.6M | -103.31%-2.13M |
Income tax | -53.23%217K | 979.07%464K | 126.32%43K | -61.22%19K | -70.04%49K | 163.57K | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -14.34%-17.24M | -637.78%-15.07M | 128.78%2.8M | -194.82%-9.74M | 53.32%-3.3M | -110.98%-7.08M | -221.34%-3.35M | 206.30%2.76M | -22.24%-2.6M | -103.31%-2.13M |
Net income continuous operations | -14.34%-17.24M | -637.78%-15.07M | 128.78%2.8M | -194.82%-9.74M | 53.32%-3.3M | -110.98%-7.08M | -221.34%-3.35M | 206.30%2.76M | -22.24%-2.6M | -103.31%-2.13M |
Noncontrolling interests | -71.50%-8.18M | -182.03%-4.77M | -1.69M | |||||||
Net income attributable to the company | 12.14%-9.05M | -329.19%-10.3M | 146.16%4.5M | -194.82%-9.74M | 53.32%-3.3M | -110.98%-7.08M | -221.34%-3.35M | 206.30%2.76M | -22.24%-2.6M | -103.31%-2.13M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 12.14%-9.05M | -329.19%-10.3M | 146.16%4.5M | -194.82%-9.74M | 53.32%-3.3M | -110.98%-7.08M | -221.34%-3.35M | 206.30%2.76M | -22.24%-2.6M | -103.31%-2.13M |
Diluted earnings per share | 13.70%-0.0315 | -269.77%-0.0365 | 126.88%0.0215 | -138.81%-0.08 | 58.90%-0.0335 | -66.33%-0.0815 | -207.69%-0.049 | 178.11%0.0455 | 11.00%-0.0582 | -40.58%-0.0655 |
Basic earnings per share | 13.70%-0.0315 | -269.77%-0.0365 | 126.88%0.0215 | -138.81%-0.08 | 58.90%-0.0335 | -66.33%-0.0815 | -219.51%-0.049 | 170.39%0.041 | 11.00%-0.0582 | -40.58%-0.0655 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data