(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 597.52%271.84K | 288.89%359.66K | -76.74%33.48K | -97.13%38.97K | -93.35%92.48K | -95.49%143.95K | -95.49%143.95K | -97.11%140.41K | 42.29%1.36M | 300.09%1.39M |
-Cash and cash equivalents | 597.52%271.84K | 288.89%359.66K | -76.74%33.48K | -97.13%38.97K | -93.35%92.48K | -95.49%143.95K | -95.49%143.95K | -97.11%140.41K | 42.29%1.36M | 300.09%1.39M |
-Accounts receivable | -94.54%7.98K | -97.65%3.34K | -15.83%118.8K | 95.96%146.17K | 88.13%141.95K | 40.64%141.15K | 40.64%141.15K | 285.52%110.4K | 1,173.50%74.59K | 2,500.90%75.45K |
Total current assets | 45.91%302.69K | 6.12%397.19K | -63.12%173.09K | -90.44%207.45K | -84.95%374.29K | -88.57%469.32K | -88.57%469.32K | -88.30%613.16K | 103.99%2.17M | 606.19%2.49M |
Non current assets | ||||||||||
-Long term equity investment | -37.04%763.97K | --868.18K | --839.97K | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.02M | 3,949.11%2.02M | 1,278.93%2.02M |
Regulatory assets | -94.54%7.98K | -97.65%3.34K | -15.83%118.8K | 95.96%146.17K | 88.13%141.95K | 40.64%141.15K | 40.64%141.15K | 285.52%110.4K | 1,173.50%74.59K | 2,500.90%75.45K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --145.68K | --30.27K | --53.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --145.68K | --30.27K | --53.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | 8.22%1.59M | 48.65%1.48M | 77.11%1.63M | 326.90%1.47M | 157.67%995.48K | 61.55%919.68K | 61.55%919.68K | 217.34%805.65K | 261.60%343.84K | 627.32%386.34K |
-Total tax payable | -37.04%763.97K | --868.18K | --839.97K | --1.21M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other payable | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K |
Current accrued expenses | 108.55%452.8K | -69.07%446.8K | -67.73%426.31K | -50.11%217.12K | 358.62%1.44M | 252.17%1.32M | 252.17%1.32M | -78.15%72.66K | 1,482.36%435.15K | 382.18%315.02K |
Current liabilities | 29.80%2.19M | -74.88%1.96M | -72.22%2.11M | -45.88%1.68M | 156.61%7.79M | 131.50%7.59M | 131.50%7.59M | 301.74%3.21M | 2,439.77%3.11M | 2,462.96%3.04M |
Non current liabilities | ||||||||||
Non current accrued expenses | 9.10%365.5K | 11.52%365.5K | 5.26%345K | -96.78%335K | -96.82%327.75K | -96.78%327.75K | -96.78%327.75K | 208.53%10.43M | 2,417.46%10.39M | 51,456.54%10.31M |
Long term provisions | -37.04%763.97K | --868.18K | --839.97K | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 1.81%2.95M | -63.74%2.83M | -61.16%2.95M | -6.91%2.9M | 156.61%7.79M | 131.50%7.59M | 131.50%7.59M | 301.74%3.21M | 2,439.77%3.11M | 2,462.96%3.04M |
Shareholders'equity | ||||||||||
Share capital | 2.03%39.09M | 2.78%39.09M | 1.35%38.55M | 3.60%38.31M | 4.02%38.03M | 4.13%38.03M | 4.13%38.03M | 16.18%37.5M | 46.71%36.98M | 54.61%36.56M |
-common stock | 2.03%39.09M | 2.78%39.09M | 1.35%38.55M | 3.60%38.31M | 4.02%38.03M | 4.13%38.03M | 4.13%38.03M | 16.18%37.5M | 46.71%36.98M | 54.61%36.56M |
Gains losses not affecting retained earnings | 6.57%4.85M | 10.11%4.85M | 3.32%4.55M | 4.79%4.55M | 17.03%4.41M | 16.42%4.41M | 16.42%4.41M | 264.52%4.53M | 355.21%4.35M | 518.86%3.77M |
Total equity | 22.60%682.19K | 8.47%776.69K | -34.40%532.09K | -95.61%556.45K | -94.45%716.04K | -94.33%811.07K | -94.33%811.07K | 27.69%11.15M | 750.33%12.68M | 3,243.52%12.91M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.