Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 120.81%34.27M | 120.81%34.27M | 218.25%15.52M | 218.25%15.52M | -82.80%4.88M | -82.80%4.88M | 71.57%28.35M | 71.57%28.35M | 22,587.36%16.53M | 22,587.36%16.53M |
-Cash and cash equivalents | 119.89%34.13M | 119.89%34.13M | 218.25%15.52M | 218.25%15.52M | -82.78%4.88M | -82.78%4.88M | 71.70%28.32M | 71.70%28.32M | 22,546.18%16.5M | 22,546.18%16.5M |
-Short term investments | --141.48K | --141.48K | ---- | ---- | ---- | ---- | 0.00%30K | 0.00%30K | --30K | --30K |
Receivables | 4.63%581.94K | 4.63%581.94K | 16.79%556.2K | 16.79%556.2K | 1,471.13%476.24K | 1,471.13%476.24K | -27.04%30.31K | -27.04%30.31K | -34.76%41.55K | -34.76%41.55K |
-Other receivables | 4.63%581.94K | 4.63%581.94K | 16.79%556.2K | 16.79%556.2K | 1,471.13%476.24K | 1,471.13%476.24K | -27.04%30.31K | -27.04%30.31K | -34.76%41.55K | -34.76%41.55K |
Inventory | -72.19%136.99K | -72.19%136.99K | --492.56K | --492.56K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -8.61%492.15K | -8.61%492.15K | 28.66%538.53K | 28.66%538.53K | 5.43%418.56K | 5.43%418.56K | 16.53%397.01K | 16.53%397.01K | --340.68K | --340.68K |
Other current assets | ---- | ---- | --74.83K | --74.83K | ---- | ---- | 41.39%281.68K | 41.39%281.68K | --199.22K | --199.22K |
Total current assets | 106.49%35.48M | 106.49%35.48M | 197.71%17.18M | 197.71%17.18M | -80.14%5.77M | -80.14%5.77M | 69.88%29.06M | 69.88%29.06M | 12,431.33%17.11M | 12,431.33%17.11M |
Non current assets | ||||||||||
Net PPE | 199.33%118.34M | 199.33%118.34M | -14.58%39.54M | -14.58%39.54M | -22.60%46.28M | -22.60%46.28M | -8.11%59.8M | -8.11%59.8M | 451.93%65.08M | 451.93%65.08M |
-Gross PPE | 207.15%121.69M | 207.15%121.69M | -14.55%39.62M | -14.55%39.62M | -22.62%46.36M | -22.62%46.36M | -8.01%59.92M | -8.01%59.92M | 447.36%65.14M | 447.36%65.14M |
-Accumulated depreciation | -3,937.16%-3.35M | -3,937.16%-3.35M | -2.76%-82.91K | -2.76%-82.91K | 32.43%-80.69K | 32.43%-80.69K | -103.90%-119.41K | -103.90%-119.41K | 46.44%-58.56K | 46.44%-58.56K |
Investments and advances | -0.35%15M | -0.35%15M | 3.44%15.05M | 3.44%15.05M | --14.55M | --14.55M | ---- | ---- | ---- | ---- |
-Other investment | -0.35%15M | -0.35%15M | 3.44%15.05M | 3.44%15.05M | --14.55M | --14.55M | ---- | ---- | ---- | ---- |
Total non current assets | 144.27%133.34M | 144.27%133.34M | -10.27%54.59M | -10.27%54.59M | 1.73%60.84M | 1.73%60.84M | -8.11%59.8M | -8.11%59.8M | 451.93%65.08M | 451.93%65.08M |
Total assets | 135.22%168.82M | 135.22%168.82M | 7.75%71.77M | 7.75%71.77M | -25.05%66.61M | -25.05%66.61M | 8.12%88.86M | 8.12%88.86M | 589.05%82.19M | 589.05%82.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.81%27.28K | -81.81%27.28K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.28K | --27.28K |
Payables | 280.50%3.09M | 280.50%3.09M | -53.53%811.45K | -53.53%811.45K | 179.39%1.75M | 179.39%1.75M | -54.89%625.02K | -54.89%625.02K | 485.26%1.39M | 485.26%1.39M |
-accounts payable | 997.38%1.18M | 997.38%1.18M | -78.34%107.27K | -78.34%107.27K | 84.70%495.26K | 84.70%495.26K | -40.20%268.14K | -40.20%268.14K | 140.08%448.38K | 140.08%448.38K |
-Other payable | 171.29%1.91M | 171.29%1.91M | -43.71%704.18K | -43.71%704.18K | 250.53%1.25M | 250.53%1.25M | -61.92%356.88K | -61.92%356.88K | 1,774.54%937.27K | 1,774.54%937.27K |
Pension and other retirement benefit plans | 737.05%136K | 737.05%136K | 141.38%16.25K | 141.38%16.25K | -51.60%6.73K | -51.60%6.73K | --13.91K | --13.91K | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | 175.20%7.35M | 175.20%7.35M | 83.45%2.67M | 83.45%2.67M | --1.46M | --1.46M |
Current liabilities | 289.46%3.22M | 289.46%3.22M | -90.91%827.7K | -90.91%827.7K | 175.04%9.1M | 175.04%9.1M | 15.37%3.31M | 15.37%3.31M | 641.82%2.87M | 641.82%2.87M |
Non current liabilities | ||||||||||
Long term provisions | 2.54%38.2M | 2.54%38.2M | -12.80%37.26M | -12.80%37.26M | -23.97%42.73M | -23.97%42.73M | -8.51%56.2M | -8.51%56.2M | --61.43M | --61.43M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -31.84%7.01M | -31.84%7.01M | --10.28M | --10.28M |
Total non current liabilities | 2.54%38.2M | 2.54%38.2M | -12.80%37.26M | -12.80%37.26M | -32.40%42.73M | -32.40%42.73M | -11.85%63.21M | -11.85%63.21M | --71.71M | --71.71M |
Total liabilities | 8.77%41.43M | 8.77%41.43M | -26.52%38.09M | -26.52%38.09M | -22.08%51.83M | -22.08%51.83M | -10.81%66.52M | -10.81%66.52M | 19,182.67%74.58M | 19,182.67%74.58M |
Shareholders'equity | ||||||||||
Share capital | 83.77%263.79M | 83.77%263.79M | 24.90%143.54M | 24.90%143.54M | 47.07%114.92M | 47.07%114.92M | 36.71%78.14M | 36.71%78.14M | 30.52%57.16M | 30.52%57.16M |
-common stock | 83.77%263.79M | 83.77%263.79M | 24.90%143.54M | 24.90%143.54M | 47.07%114.92M | 47.07%114.92M | 36.71%78.14M | 36.71%78.14M | 30.52%57.16M | 30.52%57.16M |
Retained earnings | -31.78%-101.3M | -31.78%-101.3M | -12.39%-76.87M | -12.39%-76.87M | -21.17%-68.39M | -21.17%-68.39M | -9.75%-56.44M | -9.75%-56.44M | -54.37%-51.43M | -54.37%-51.43M |
Gains losses not affecting retained earnings | -3.50%-32.68M | -3.50%-32.68M | -1.89%-31.58M | -1.89%-31.58M | -12,152.27%-30.99M | -12,152.27%-30.99M | -26.70%257.15K | -26.70%257.15K | -67.04%350.8K | -67.04%350.8K |
Total stockholders'equity | 269.89%129.81M | 269.89%129.81M | 125.83%35.09M | 125.83%35.09M | -29.23%15.54M | -29.23%15.54M | 261.10%21.96M | 261.10%21.96M | -47.31%6.08M | -47.31%6.08M |
Noncontrolling interests | -71.24%-2.41M | -71.24%-2.41M | -84.06%-1.41M | -84.06%-1.41M | -298.18%-765.53K | -298.18%-765.53K | -74.77%386.29K | -74.77%386.29K | --1.53M | --1.53M |
Total equity | 278.20%127.39M | 278.20%127.39M | 128.00%33.68M | 128.00%33.68M | -33.88%14.77M | -33.88%14.77M | 193.55%22.34M | 193.55%22.34M | -34.05%7.61M | -34.05%7.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |