Icarus Capital Corp
ICRS
VR Resources Ltd
VRR
Oceanic Wind Energy Inc
NKW.H
BTQ Technologies Corp
BTQ
TILT Holdings Inc
TILT
(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.76%20.29K | -97.27%21.24K | -96.16%28.26K | -57.85%547.79K | -57.85%547.79K | -71.31%905.01K | -80.54%778.38K | -83.30%735.47K | -78.33%1.3M | -78.33%1.3M |
-Cash and cash equivalents | -99.94%275 | -99.50%1.22K | -24.85%8.25K | 347.95%122.37K | 347.95%122.37K | 1,292.34%475.92K | 308.68%243.48K | -92.52%10.97K | 1.57%27.32K | 1.57%27.32K |
-Short term investments | -95.33%20.02K | -96.26%20.02K | -97.24%20.02K | -66.56%425.42K | -66.56%425.42K | -86.25%429.09K | -86.42%534.89K | -82.98%724.49K | -78.69%1.27M | -78.69%1.27M |
Receivables | -78.41%13.73K | -96.96%22.9K | -90.11%77.69K | -94.39%56.07K | -94.39%56.07K | -82.34%63.6K | 87.98%752.88K | 109.17%785.73K | 577.83%998.79K | 577.83%998.79K |
-Taxes receivable | -79.85%12.62K | -97.10%21.8K | -90.24%76.59K | -94.67%53.18K | -94.67%53.18K | -82.60%62.66K | 89.76%751.87K | 111.16%784.89K | --998.19K | --998.19K |
-Other receivables | 17.64%1.11K | 10.37%1.11K | 31.63%1.11K | 381.47%2.88K | 381.47%2.88K | --941 | -76.51%1K | -78.62%841 | -99.59%599 | -99.59%599 |
Prepaid assets | -59.02%58.73K | -57.85%62.8K | -40.89%61.88K | 356.54%82.36K | 356.54%82.36K | 45.46%143.29K | -4.95%149.02K | -30.64%104.69K | -68.56%18.04K | -68.56%18.04K |
Hedging assets-current | ---- | ---- | ---- | --0 | --0 | -5.65%268.9K | -31.30%325.92K | 3.45%556.88K | --614.34K | --614.34K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | --20K | ---- | ---- |
Total current assets | -93.28%92.75K | -94.67%106.94K | -92.38%167.84K | -76.59%686.21K | -76.59%686.21K | -64.57%1.38M | -60.12%2.01M | -59.72%2.2M | -52.74%2.93M | -52.74%2.93M |
Non current assets | ||||||||||
Net PPE | -99.97%1.96K | -99.96%2.21K | -99.96%2.45K | -35.81%2.7K | -35.81%2.7K | 8.13%5.88M | 13.07%5.56M | 27.61%5.48M | -26.74%4.21K | -26.74%4.21K |
Financial assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -99.97%1.96K | -99.96%2.21K | -99.96%2.45K | -35.81%2.7K | -35.81%2.7K | -2.13%5.88M | 3.07%5.56M | 15.82%5.48M | -99.34%4.21K | -99.34%4.21K |
Total assets | -98.70%94.71K | -98.56%109.15K | -97.78%170.29K | -76.53%688.91K | -76.53%688.91K | -26.69%7.26M | -27.41%7.57M | -24.69%7.68M | -57.10%2.93M | -57.10%2.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --146.33K | --228.83K | --216.26K | --25.36K | --25.36K | ---- | ---- | ---- | ---- | ---- |
-Current debt | --146.33K | --228.83K | --216.26K | --25.36K | --25.36K | ---- | ---- | ---- | ---- | ---- |
Payables | 381.51%904.3K | 610.29%861.64K | 68.61%738.79K | 12.54%597.31K | 12.54%597.31K | -29.85%187.81K | 7.39%121.31K | 256.88%438.17K | 72.75%530.73K | 72.75%530.73K |
-accounts payable | 347.95%802.17K | 649.71%839.38K | 69.21%731.26K | 12.86%597.31K | 12.86%597.31K | -28.04%179.07K | 7.68%111.96K | 279.78%432.17K | 72.26%529.23K | 72.26%529.23K |
-Due to related parties current | --102.13K | --22.26K | 25.40%7.52K | --0 | --0 | ---- | ---- | 125.48%6K | --1.5K | --1.5K |
-Other payable | ---- | ---- | ---- | ---- | ---- | 228.23%8.73K | 251.33%9.35K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --139.06K | --218.05K | ---- | ---- | ---- |
Current liabilities | 221.43%1.05M | 221.33%1.09M | 117.96%955.05K | 17.32%622.67K | 17.32%622.67K | -72.03%326.86K | -62.83%339.36K | -61.17%438.17K | -63.81%530.73K | -63.81%530.73K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 0.00%25.36K | 0.00%25.36K | 0.00%25.36K | 0.00%25.36K | 0.00%25.36K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 0.00%25.36K | 0.00%25.36K | 0.00%25.36K | 0.00%25.36K | 0.00%25.36K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --9 | ---1 | ---1 | ---- | ---- |
Total non current liabilities | --0 | -100.01%-2 | -100.00%1 | --0 | --0 | 0.04%25.36K | -0.00%25.35K | -0.00%25.35K | 0.00%25.36K | 0.00%25.36K |
Total liabilities | 198.28%1.05M | 198.99%1.09M | 106.04%955.05K | 11.97%622.67K | 11.97%622.67K | -70.50%352.23K | -61.14%364.71K | -59.83%463.53K | -62.72%556.09K | -62.72%556.09K |
Shareholders'equity | ||||||||||
Share capital | 1.09%19.85M | 1.09%19.85M | 4.51%19.85M | 3.66%19.64M | 3.66%19.64M | 3.66%19.64M | 4.80%19.64M | 1.36%19M | 1.09%18.95M | 1.09%18.95M |
-common stock | 1.09%19.85M | 1.09%19.85M | 4.51%19.85M | 3.66%19.64M | 3.66%19.64M | 3.66%19.64M | 4.80%19.64M | 1.36%19M | 1.09%18.95M | 1.09%18.95M |
Additional paid-in capital | 4.03%5.38M | 4.03%5.38M | 4.83%5.38M | 4.83%5.38M | 4.83%5.38M | 4.38%5.17M | 4.38%5.17M | 3.58%5.13M | 3.58%5.13M | 3.58%5.13M |
Retained earnings | -44.59%-26.2M | -47.12%-26.23M | -52.07%-26.03M | -13.98%-24.97M | -13.98%-24.97M | -17.73%-18.12M | -23.71%-17.83M | -15.21%-17.12M | -18.07%-21.91M | -18.07%-21.91M |
Other equity interest | -93.00%15.68K | -93.00%15.68K | -92.47%15.68K | -92.47%15.68K | -92.47%15.68K | 7.53%223.94K | 7.53%223.94K | 0.00%208.26K | 0.00%208.26K | 0.00%208.26K |
Total stockholders'equity | -113.83%-955.92K | -113.62%-981.33K | -110.88%-784.76K | -97.22%66.25K | -97.22%66.25K | -20.69%6.91M | -24.08%7.21M | -20.21%7.22M | -55.53%2.38M | -55.53%2.38M |
Total equity | -113.83%-955.92K | -113.62%-981.33K | -110.88%-784.76K | -97.22%66.25K | -97.22%66.25K | -20.69%6.91M | -24.08%7.21M | -20.21%7.22M | -55.53%2.38M | -55.53%2.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.