(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.25%75M | -2.36%73.92M | 4,427.57%94.58M | 2,034.80%88.77M | 2,034.80%88.77M | 1,025.93%65.64M | 1,189.03%75.71M | -87.76%2.09M | 1,122.94%4.16M | 1,122.94%4.16M |
-Cash and cash equivalents | 14.25%75M | -2.36%73.92M | 4,427.57%94.58M | 2,034.80%88.77M | 2,034.80%88.77M | 1,025.93%65.64M | 1,189.03%75.71M | -87.76%2.09M | 1,122.94%4.16M | 1,122.94%4.16M |
Receivables | -33.10%12.01M | 34.70%21.19M | 1.16%26.1M | -40.84%16.81M | -40.84%16.81M | -41.85%17.95M | -52.49%15.73M | -34.84%25.8M | -28.26%28.42M | -28.26%28.42M |
-Accounts receivable | -33.10%12.01M | 34.70%21.19M | 1.16%26.1M | -40.84%16.81M | -40.84%16.81M | -41.85%17.95M | -52.49%15.73M | -34.84%25.8M | -28.26%28.42M | -28.26%28.42M |
Prepaid assets | -37.24%1.17M | -33.50%1.19M | -20.51%899K | 8.55%1.65M | 8.55%1.65M | 1.92%1.86M | 4.20%1.79M | 295.45%1.13M | 296.87%1.52M | 296.87%1.52M |
Current deferred assets | --0 | --0 | --3.39M | --6.61M | --6.61M | --6.64M | --6.64M | ---- | --0 | --0 |
Total current assets | -4.26%88.17M | -3.57%96.3M | 330.63%124.97M | 233.87%113.84M | 233.87%113.84M | 139.08%92.09M | 145.37%99.87M | -49.04%29.02M | -15.47%34.1M | -15.47%34.1M |
Non current assets | ||||||||||
Net PPE | 10.24%548.03M | 15.63%557.2M | -13.40%518M | -17.27%478.33M | -17.27%478.33M | -14.93%497.1M | -9.17%481.89M | 16.85%598.17M | 11.75%578.21M | 11.75%578.21M |
-Gross PPE | 10.24%548.03M | 15.63%557.2M | -13.40%518M | -17.27%478.33M | -17.27%478.33M | -14.93%497.1M | -9.17%481.89M | 16.85%598.17M | 11.75%578.21M | 11.75%578.21M |
Other non current assets | 0.00%216K | 3.30%219K | 0.00%217K | -2.30%212K | -2.30%212K | -33.74%216K | -30.03%212K | -26.44%217K | -27.18%217K | -27.18%217K |
Total non current assets | 10.24%548.24M | 15.62%557.42M | -13.40%518.22M | -17.27%478.54M | -17.27%478.54M | -14.94%497.32M | -9.18%482.11M | 16.82%598.39M | 11.73%578.43M | 11.73%578.43M |
Total assets | 7.97%636.41M | 12.33%653.72M | 2.51%643.19M | -3.29%592.38M | -3.29%592.38M | -5.42%589.41M | 1.83%581.97M | 10.23%627.41M | 9.76%612.53M | 9.76%612.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 112.93%741K | 82.60%703K | -12.30%378K | -20.91%348K | -20.91%348K | -20.55%348K | -6.78%385K | -1.37%431K | 27.54%440K | 27.54%440K |
-Current capital lease obligation | 112.93%741K | 82.60%703K | -12.30%378K | -20.91%348K | -20.91%348K | -20.55%348K | -6.78%385K | -1.37%431K | 27.54%440K | 27.54%440K |
Current liabilities | -16.20%33.36M | 0.72%50.86M | 16.53%53.88M | -46.53%31.6M | -46.53%31.6M | -36.74%39.8M | -21.49%50.5M | -41.08%46.24M | -17.80%59.1M | -17.80%59.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.09%441K | 46.10%637K | -99.08%493K | -98.87%602K | -98.87%602K | -99.09%724K | -99.57%436K | -58.53%53.33M | -70.48%53.48M | -70.48%53.48M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.64%52.82M | -70.70%52.86M | -70.70%52.86M |
-Long term capital lease obligation | -39.09%441K | 46.10%637K | -4.09%493K | -1.79%602K | -1.79%602K | -2.16%724K | -45.64%436K | -41.99%514K | -21.41%613K | -21.41%613K |
Long term provisions | 24.10%4.62M | -2.95%4.35M | -38.35%4.1M | -22.86%4.62M | -22.86%4.62M | -29.54%3.73M | -15.30%4.48M | -2.92%6.65M | -24.81%5.99M | -24.81%5.99M |
Non current deferred liabilities | 34.06%64.08M | 50.43%62.59M | 56.19%58.53M | 73.03%52.87M | 73.03%52.87M | 98.06%47.8M | 244.90%41.61M | 1,101.86%37.47M | --30.55M | --30.55M |
Total non current liabilities | 32.34%69.15M | 45.25%67.58M | -35.23%63.12M | -35.47%58.09M | -35.47%58.09M | -51.95%52.25M | -60.68%46.52M | -29.67%97.46M | -52.41%90.02M | -52.41%90.02M |
Total liabilities | 11.35%102.5M | 22.07%118.44M | -18.58%117.01M | -39.86%89.69M | -39.86%89.69M | -46.37%92.05M | -46.88%97.02M | -33.79%143.7M | -42.88%149.12M | -42.88%149.12M |
Shareholders'equity | ||||||||||
Share capital | -2.13%402.91M | -3.21%402.72M | -2.35%408.75M | -2.00%410.18M | -2.00%410.18M | -1.65%411.67M | -0.48%416.06M | 0.46%418.57M | 14.13%418.57M | 14.13%418.57M |
-common stock | -2.13%402.91M | -3.21%402.72M | -2.35%408.75M | -2.00%410.18M | -2.00%410.18M | -1.65%411.67M | -0.48%416.06M | 0.46%418.57M | 14.13%418.57M | 14.13%418.57M |
Additional paid-in capital | 74.84%15.44M | -9.04%14.25M | 12.57%13.51M | 2.48%10.13M | 2.48%10.13M | 14.28%8.83M | 148.40%15.67M | 59.87%12.01M | 49.91%9.89M | 49.91%9.89M |
Retained earnings | 84.57%87.51M | 143.01%82.84M | 213.04%73.53M | 1,180.72%64.29M | 1,180.72%64.29M | 439.25%47.41M | 177.86%34.09M | 133.74%23.49M | 106.65%5.02M | 106.65%5.02M |
Gains losses not affecting retained earnings | -4.14%25.99M | 98.73%33.36M | 2.69%28.04M | -42.94%15.74M | -42.94%15.74M | -26.54%27.11M | 182.18%16.78M | 671.06%27.31M | 3,388.20%27.59M | 3,388.20%27.59M |
Other equity interest | -11.57%2.07M | -9.99%2.11M | 0.00%2.34M | 0.00%2.34M | 0.00%2.34M | 0.00%2.34M | 0.00%2.34M | 0.00%2.34M | --2.34M | --2.34M |
Total stockholders'equity | 7.35%533.91M | 10.38%535.28M | 8.78%526.18M | 8.48%502.69M | 8.48%502.69M | 10.14%497.36M | 24.70%484.95M | 37.37%483.71M | 56.03%463.4M | 56.03%463.4M |
Total equity | 7.35%533.91M | 10.38%535.28M | 8.78%526.18M | 8.48%502.69M | 8.48%502.69M | 10.14%497.36M | 24.70%484.95M | 37.37%483.71M | 56.03%463.4M | 56.03%463.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data