The Star Entertainment Group Ltd
SGR
Global X Metal Securities Australia
GOLD
Appen Ltd
APX
4
Mineral Resources Ltd
MIN
5
Fortescue Ltd
FMG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.57%30.52M | --30.52M | -7.33%31.65M | -3.94%34.15M | 73.98%35.55M | 6.54%20.43M | -8.91%19.18M | 65.23%21.06M | 53.63%12.74M | 95.13%8.3M |
-Cash and cash equivalents | -3.57%30.52M | --30.52M | -7.33%31.65M | -3.94%34.15M | 73.98%35.55M | 6.54%20.43M | -8.91%19.18M | 65.23%21.06M | 53.63%12.74M | 95.13%8.3M |
Receivables | -35.48%11.87M | --11.87M | 6.53%18.39M | 81.47%17.27M | 37.17%9.51M | 59.05%6.94M | 119.15%4.36M | -33.56%1.99M | 77.96%3M | 103.02%1.68M |
-Accounts receivable | -24.77%1.4M | --1.4M | 18.51%1.86M | -69.93%1.57M | 143.73%5.21M | -32.06%2.14M | 228.15%3.15M | -4.20%959K | 166.93%1M | -50.13%375K |
-Other receivables | -36.68%10.47M | --10.47M | 5.34%16.54M | 264.82%15.7M | -10.32%4.3M | 295.22%4.8M | 17.75%1.21M | -48.29%1.03M | 52.45%1.99M | 1,598.70%1.31M |
Inventory | 14.18%68.62M | --68.62M | 19.68%60.1M | 46.78%50.22M | 57.55%34.21M | -4.63%21.71M | 52.35%22.77M | 13.85%14.95M | -12.68%13.13M | 0.15%15.03M |
Prepaid assets | 57.58%7.58M | --7.58M | 11.27%4.81M | 138.65%4.32M | 92.66%1.81M | -69.20%940K | 5.57%3.05M | 366.29%2.89M | 1.64%620K | -53.72%610K |
Current deferred assets | 5,386.19%11.52M | --11.52M | -73.62%210K | --796K | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | -45.60%915K | --1.68M | ---- | -67.91%207K | -54.86%645K | --1.43M | ---- | ---- |
Total current assets | 12.09%130.11M | --130.11M | 7.05%116.08M | 33.72%108.43M | 61.43%81.09M | 0.45%50.23M | 18.19%50.01M | 43.50%42.31M | 15.08%29.49M | 19.51%25.62M |
Non current assets | ||||||||||
Net PPE | -0.57%374.99M | --374.99M | 57.60%377.13M | 19.53%239.29M | 1.85%200.19M | 411.64%196.56M | 71.42%38.42M | 43.13%22.41M | 19.32%15.66M | 26.18%13.12M |
-Gross PPE | 13.84%733.73M | --733.73M | 49.85%644.54M | 30.11%430.12M | 20.09%330.59M | 295.10%275.28M | 51.47%69.67M | 34.18%46M | 7.42%34.28M | 21.02%31.91M |
-Accumulated depreciation | -34.15%-358.74M | ---358.74M | -40.13%-267.41M | -46.35%-190.83M | -65.66%-130.4M | -151.84%-78.71M | -32.50%-31.26M | -26.66%-23.59M | 0.88%-18.62M | -17.65%-18.79M |
Goodwill and other intangible assets | 3.39%4.42M | --4.42M | 0.94%4.27M | -3.29%4.23M | 12.78%4.38M | -12.13%3.88M | 24.00%4.42M | 56.55%3.56M | 9.79%2.28M | 28.76%2.07M |
-Goodwill | 3.66%2.04M | --2.04M | -9.97%1.97M | -3.32%2.19M | 9.44%2.26M | -15.47%2.07M | -31.41%2.44M | 56.55%3.56M | 9.79%2.28M | 28.76%2.07M |
-Other intangible assets | 3.17%2.38M | --2.38M | 12.60%2.31M | -3.26%2.05M | 16.57%2.12M | -8.00%1.82M | --1.97M | ---- | ---- | ---- |
Non current deferred assets | 11.28%23.29M | --23.29M | 20.77%20.92M | 37.61%17.33M | 34.75%12.59M | 46.64%9.34M | 40.51%6.37M | 38.47%4.54M | 79.65%3.28M | -48.52%1.82M |
Total non current assets | 0.09%402.69M | --402.69M | 54.24%402.33M | 20.12%260.85M | 3.51%217.16M | 326.33%209.79M | 61.29%49.21M | 43.85%30.51M | 24.62%21.21M | 9.44%17.02M |
Total assets | 2.78%532.8M | --532.8M | 40.38%518.4M | 23.82%369.29M | 14.70%298.25M | 162.08%260.02M | 36.25%99.22M | 43.65%72.82M | 18.89%50.7M | 15.27%42.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.39%58.41M | --58.41M | -4.63%57.61M | 10.86%60.4M | 51.26%54.48M | 350.91%36.02M | --7.99M | ---- | -52.19%1.71M | 86.90%3.57M |
-Current debt | ---- | ---- | ---- | --10M | ---- | ---- | --7.99M | ---- | -52.19%1.71M | 86.90%3.57M |
-Current capital lease obligation | 1.39%58.41M | --58.41M | 14.29%57.61M | -7.49%50.4M | 51.26%54.48M | --36.02M | ---- | ---- | ---- | ---- |
Payables | 54.09%61.14M | --61.14M | -16.29%39.68M | 40.67%47.4M | 51.56%33.69M | -6.04%22.23M | 101.40%23.66M | 17.46%11.75M | 19.77%10M | 7.46%8.35M |
-accounts payable | 73.37%33.07M | --33.07M | -13.18%19.08M | 61.35%21.97M | 13.17%13.62M | 31.67%12.03M | 75.63%9.14M | 13.90%5.2M | 6.43%4.57M | -8.23%4.29M |
-Other payable | 36.24%28.07M | --28.07M | -18.97%20.6M | 26.65%25.43M | 96.84%20.08M | -29.76%10.2M | 121.90%14.52M | 20.45%6.54M | 33.88%5.43M | 31.20%4.06M |
Current provisions | 17.70%2.84M | --2.84M | -32.26%2.41M | 21.49%3.56M | 93.40%2.93M | -31.46%1.52M | 98.03%2.21M | -39.52%1.12M | 18.09%1.85M | 155.56%1.56M |
Pension and other retirement benefit plans | 19.73%9.18M | --9.18M | 19.07%7.67M | 7.98%6.44M | 61.82%5.96M | 23.16%3.69M | 23.84%2.99M | 16.43%2.42M | 30.18%2.08M | 15.34%1.59M |
Current deferred liabilities | 5.10%8.27M | --8.27M | -44.12%7.87M | 195.45%14.08M | 22.45%4.77M | 208.72%3.89M | -80.70%1.26M | 71.09%6.53M | 156.83%3.82M | -59.01%1.49M |
Current liabilities | 21.35%139.84M | --139.84M | -12.63%115.23M | 29.50%131.89M | 51.22%101.84M | 76.70%67.34M | 74.71%38.11M | 12.17%21.81M | 17.43%19.45M | 8.24%16.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.55%300.66M | --300.66M | 87.52%314.98M | 14.89%167.97M | 11.49%146.2M | --131.14M | ---- | ---- | ---- | 0.00%12M |
-Long term debt | -16.92%54M | --54M | --65M | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12M |
-Long term capital lease obligation | -1.33%246.66M | --246.66M | 48.83%249.98M | 14.89%167.97M | 11.49%146.2M | --131.14M | ---- | ---- | ---- | ---- |
Long term provisions | 12.35%8.83M | --8.83M | 63.06%7.86M | 16.20%4.82M | 50.00%4.15M | -56.71%2.77M | 28.18%6.39M | 103.39%4.99M | -2.27%2.45M | -3.65%2.51M |
Employee benefits | 27.43%432K | --432K | 18.12%339K | -16.57%287K | -15.48%344K | -61.68%407K | 36.15%1.06M | 28.29%780K | 51.62%608K | 43.73%401K |
Non current deferred liabilities | --2.75M | --2.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -3.25%312.68M | --312.68M | 86.73%323.18M | 14.85%173.08M | 12.20%150.7M | 1,702.31%134.31M | 29.26%7.45M | 88.46%5.77M | -79.48%3.06M | 0.18%14.91M |
Total liabilities | 3.22%452.51M | --452.51M | 43.76%438.41M | 20.76%304.96M | 25.23%252.54M | 342.57%201.65M | 65.21%45.56M | 22.54%27.58M | -28.48%22.51M | 4.27%31.47M |
Shareholders'equity | ||||||||||
Share capital | 0.33%214.85M | --214.85M | 0.12%214.14M | 0.00%213.88M | 0.00%213.88M | 1.95%213.88M | 0.61%209.79M | 0.00%208.53M | 0.00%208.53M | 0.00%208.53M |
-common stock | 0.33%214.85M | --214.85M | 0.12%214.14M | 0.00%213.88M | 0.00%213.88M | 1.95%213.88M | 0.61%209.79M | 0.00%208.53M | 0.00%208.53M | 0.00%208.53M |
Retained earnings | 73.21%54.1M | --54.1M | 10.29%31.23M | -2.47%28.32M | -30.57%29.04M | -10.00%41.82M | 7.18%46.46M | 49.34%43.35M | 130.69%29.03M | 72.19%12.58M |
Gains losses not affecting retained earnings | -14.08%-188.67M | ---188.67M | 7.02%-165.38M | 9.80%-177.88M | 0.07%-197.2M | 2.60%-197.33M | 1.95%-202.6M | 1.30%-206.64M | 0.27%-209.37M | -0.44%-209.94M |
Total stockholders'equity | 0.37%80.29M | --80.29M | 24.36%79.99M | 40.70%64.32M | -21.68%45.72M | 8.79%58.37M | 18.59%53.65M | 60.50%45.24M | 152.34%28.19M | 64.06%11.17M |
Total equity | 0.37%80.29M | --80.29M | 24.36%79.99M | 40.70%64.32M | -21.68%45.72M | 8.79%58.37M | 18.59%53.65M | 60.50%45.24M | 152.34%28.19M | 64.06%11.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |