(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 80.72%10.68M | 10.34%3.19M | 70.23%4.33M | 519.42%2.33M | 212.42%354.22K | 197.24%5.91M | 191.46%2.89M | 248.61%2.54M | 128.45%376.96K | -377.71%-315.09K |
Net income from continuing operations | -7.30%6.44M | 24.24%5.75M | -30.91%2.02M | -457.66%-3.45M | 71,308.98%2.11M | 201.26%6.95M | 81.40%4.63M | 105.04%2.93M | 46.06%-618.06K | 100.56%2.95K |
Operating gains losses | -2,642.58%-2.04M | --0 | ---2.04M | -130.10%-11.22K | -79.29%5.38K | 115.70%80.42K | 108.79%17.18K | ---- | -72.78%37.27K | 5.34%25.98K |
Depreciation and amortization | 28.54%6.35M | 34.29%1.77M | 18.24%1.51M | 23.45%1.45M | 38.50%1.62M | 26.06%4.94M | 15.89%1.32M | 21.53%1.28M | 23.26%1.18M | 50.56%1.17M |
Remuneration paid in stock | 12.70%1.98M | 5.99%359.93K | -2.95%404.17K | 114.08%932.14K | -50.13%280.57K | 401.90%1.75M | 299.28%339.58K | 182.87%416.44K | 187.73%435.41K | 1,748.57%562.56K |
Deferred tax | ---1.95M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cashItems | 211.09%2.41M | -52.12%-2.84M | 107.89%110.49K | 400.55%4.29M | 256.45%852.46K | -229.57%-2.17M | -46.62%-1.87M | -204.10%-1.4M | 532.67%856.87K | -74.54%239.16K |
Change In working capital | 55.69%-2.5M | 106.23%96.66K | 438.92%2.31M | 41.65%-882.68K | -94.92%-4.51M | 50.89%-5.64M | 72.62%-1.55M | 78.64%-682.57K | 2.95%-1.51M | -117.95%-2.31M |
-Change in receivables | -69.07%-2.06M | -199.37%-1.25M | 122.16%319.64K | 19.28%-1.55M | -83.30%428.84K | 76.52%-1.22M | 80.28%-418.39K | 48.43%-1.44M | -874.21%-1.92M | 600.30%2.57M |
-Change in inventory | 52.25%-3.98M | 283.98%1.2M | 147.95%458.13K | -60.12%-2.95M | 45.03%-2.68M | -1.24%-8.33M | 79.95%-650.75K | 59.37%-955.48K | -22.02%-1.84M | -339.98%-4.88M |
-Change in prepaid assets | 111.46%197.83K | 102.06%32.99K | -509.85%-1.21M | 463.28%1.77M | -689.42%-393.37K | -268.47%-1.73M | -4,106.78%-1.6M | 243.96%295.66K | -157.03%-487.22K | 158.74%66.74K |
-Change in payables and accrued expense | -40.19%3.28M | -74.33%363.31K | 78.84%2.58M | -22.13%1.99M | -506.81%-2.13M | 140.24%5.48M | 19,088.26%1.42M | -31.65%1.44M | 2,766.38%2.55M | -234.79%-351.42K |
-Change in other working capital | -60.20%62.08K | 17.51%-244.38K | 913.45%171.29K | -172.18%-136.53K | -4.37%271.71K | 35.59%155.98K | 14.86%-296.25K | -141.45%-21.06K | 1,675.57%189.15K | -31.40%284.13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 80.72%10.68M | 10.34%3.19M | 70.23%4.33M | 519.42%2.33M | 212.42%354.22K | 197.24%5.91M | 191.46%2.89M | 248.61%2.54M | 128.45%376.96K | -377.71%-315.09K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.26%-5.19M | 73.05%-436.19K | 62.92%-944.2K | 31.47%-1.08M | 27.01%-2.73M | 38.24%-9.48M | 65.99%-1.62M | 9.61%-2.55M | 62.28%-1.57M | -3.72%-3.74M |
Net PPE purchase and sale | 23.09%-7.45M | 71.07%-481.58K | -19.60%-3.08M | 31.74%-1.12M | 27.27%-2.77M | 37.10%-9.69M | 65.16%-1.66M | 9.05%-2.58M | 60.74%-1.64M | -5.32%-3.81M |
Interest received (cash flow from investment activities) | -22.55%164.16K | -2.53%45.39K | 23.58%38.65K | -37.80%44.14K | -43.02%35.97K | 259.74%211.94K | 144.77%46.57K | 83.39%31.28K | 301.65%70.96K | 1,122.41%63.13K |
Net other investing changes | --2.1M | ---86 | --2.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.26%-5.19M | 73.04%-436.28K | 62.92%-944.2K | 31.47%-1.08M | 27.01%-2.73M | 38.24%-9.48M | 65.99%-1.62M | 9.61%-2.55M | 62.28%-1.57M | -3.72%-3.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25.01%-3.14M | -55.24%-1.59M | -873.04%-1.05M | 45.49%-768.49K | 160.84%747.32K | -116.47%-4.19M | -106.33%-1.03M | -177.98%-107.65K | -238.56%-1.41M | -112.92%-1.23M |
Net issuance payments of debt | 36.68%1.03M | -158.45%-572.11K | -188.65%-811.62K | 177.28%439.91K | 448.29%1.98M | 102.21%757.04K | 102.23%978.88K | 478.43%915.49K | -345.21%-569.26K | -105.74%-568.08K |
Net common stock issuance | 25.99%-277.14K | --0 | --0 | ---- | ---272.83K | ---374.49K | ---203.41K | ---142.63K | ---- | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 0.00%50K | --0 | --0 | --0 | --50K |
Interest paid (cash flow from financing activities) | 29.22%-3.05M | 67.59%-572.7K | 76.01%-205.82K | -48.29%-1.2M | -34.92%-958.39K | -260.62%-4.31M | -335.37%-1.77M | -272.98%-858.01K | -181.44%-812K | -163.41%-710.33K |
Net other financing activities | -167.38%-854.52K | -1,174.36%-449.52K | -33.33%-30K | 84.84%-4.31K | ---- | -100.52%-319.59K | -100.06%-35.27K | -104.02%-22.5K | ---28.44K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.01%-3.14M | -55.24%-1.59M | -873.04%-1.05M | 45.49%-768.49K | 160.84%747.32K | -116.47%-4.19M | -106.33%-1.03M | -177.98%-107.65K | -238.56%-1.41M | -112.92%-1.23M |
Net cash flow | ||||||||||
Beginning cash position | -64.75%4.27M | 35.66%5.46M | -24.39%3.13M | -60.95%2.64M | -64.75%4.27M | 48.48%12.11M | 3.87%4.03M | -49.86%4.14M | -52.21%6.76M | 48.48%12.11M |
Current changes in cash | 130.28%2.35M | 376.62%1.16M | 2,161.62%2.33M | 118.88%491.24K | 69.15%-1.63M | -292.06%-7.76M | -97.08%242.55K | 97.42%-113.2K | 55.91%-2.6M | -187.93%-5.29M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | 0.61%-84.42K | --0 | -92.16%680 | -207.81%-16.71K | -132.77%-68.39K |
End cash Position | 55.03%6.62M | 55.03%6.62M | 35.66%5.46M | -24.39%3.13M | -60.95%2.64M | -64.75%4.27M | -64.75%4.27M | 3.87%4.03M | -49.86%4.14M | -52.21%6.76M |
Free cash from | 180.99%3.21M | 143.21%2.69M | 3,473.41%1.24M | 192.20%1.22M | 41.58%-2.42M | 81.58%-3.97M | 113.94%1.11M | 99.19%-36.83K | 76.07%-1.32M | -17.14%-4.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data