(Q2)Aug 4, 2024 | (Q1)May 5, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 29, 2023 | (Q2)Jul 30, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.82%72.13M | 60.36%72.36M | 99.93%87.04M | 99.93%87.04M | 884.81%37.74M | 209.97%54.72M | -29.91%45.13M | -52.88%43.53M | -52.88%43.53M | -91.99%3.83M |
-Cash and cash equivalents | 31.82%72.13M | 60.36%72.36M | 99.93%87.04M | 99.93%87.04M | 884.81%37.74M | 209.97%54.72M | -29.91%45.13M | -52.88%43.53M | -52.88%43.53M | -91.99%3.83M |
Receivables | 84.98%14.79M | -61.10%7.18M | 47.90%13.46M | 47.90%13.46M | -15.26%13.01M | -10.88%7.99M | 187.65%18.45M | 3.76%9.1M | 3.76%9.1M | 56.80%15.36M |
-Accounts receivable | 84.98%14.79M | -61.10%7.18M | 47.90%13.46M | 47.90%13.46M | -15.26%13.01M | -10.88%7.99M | 187.65%18.45M | 6.51%9.1M | 6.51%9.1M | 56.80%15.36M |
Inventory | -15.89%88.29M | -11.33%94.71M | -17.71%98.44M | -17.71%98.44M | -24.51%116.63M | -28.41%104.97M | -13.16%106.82M | 10.26%119.63M | 10.26%119.63M | 63.40%154.48M |
Prepaid assets | --15.28M | --14.59M | 12.38%11.66M | 12.38%11.66M | ---- | ---- | ---- | -9.72%10.38M | -9.72%10.38M | ---- |
Other current assets | -76.94%3.68M | -88.73%1.95M | -24.21%3.85M | -24.21%3.85M | -59.55%16.94M | -55.72%15.95M | 5.63%17.31M | 780.73%5.07M | 780.73%5.07M | 266.58%41.87M |
Total current assets | 5.73%194.16M | 1.65%190.79M | 14.24%214.45M | 14.24%214.45M | -14.49%184.31M | -12.25%183.63M | -10.70%187.7M | -15.34%187.72M | -15.34%187.72M | 31.73%215.54M |
Non current assets | ||||||||||
Net PPE | 11.20%236.14M | 18.73%239.46M | 20.36%226.66M | 20.36%226.66M | 17.60%212.33M | 36.24%212.36M | 38.72%201.68M | 39.46%188.32M | 39.46%188.32M | 41.39%180.55M |
-Gross PPE | 11.20%236.14M | 18.73%239.46M | 21.71%269.01M | 21.71%269.01M | 17.60%212.33M | 36.24%212.36M | 38.72%201.68M | 63.69%221.03M | 63.69%221.03M | 41.39%180.55M |
-Accumulated depreciation | ---- | ---- | -29.44%-42.35M | -29.44%-42.35M | ---- | ---- | ---- | ---32.72M | ---32.72M | ---- |
Goodwill and other intangible assets | -2.84%1.57M | 0.57%1.6M | 2.96%1.6M | 2.96%1.6M | 6.95%1.65M | 3.12%1.62M | -0.44%1.59M | -0.13%1.56M | -0.13%1.56M | 3.36%1.54M |
-Goodwill | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K |
-Other intangible assets | -3.12%1.43M | 0.62%1.45M | 3.26%1.46M | 3.26%1.46M | 7.67%1.5M | 3.44%1.47M | -0.48%1.45M | -0.14%1.41M | -0.14%1.41M | 3.72%1.4M |
Non current deferred assets | 67.59%16.89M | 39.42%14.99M | 24.50%10.8M | 24.50%10.8M | 12.91%11.03M | 39.66%10.08M | 14.24%10.75M | -10.74%8.68M | -10.74%8.68M | 42,369.57%9.77M |
Other non current assets | 24.86%32.32M | 15.32%30.35M | 28.17%28.67M | 28.17%28.67M | --26.94M | --25.88M | --26.32M | 2,036.01%22.36M | 2,036.01%22.36M | ---- |
Total non current assets | 14.79%286.92M | 19.16%286.4M | 21.19%267.73M | 21.19%267.73M | 31.32%251.95M | 51.80%249.94M | 53.68%240.34M | 49.92%220.91M | 49.92%220.91M | 48.48%191.86M |
Total assets | 10.96%481.08M | 11.48%477.19M | 18.00%482.18M | 18.00%482.18M | 7.09%436.27M | 15.95%433.57M | 16.77%428.04M | 10.71%408.63M | 10.71%408.63M | 39.12%407.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.10%44.93M | -9.50%38.58M | 32.15%49.52M | 32.15%49.52M | -18.78%48.11M | 0.74%44.01M | 8.49%42.63M | -25.11%37.48M | -25.11%37.48M | 65.81%59.24M |
-accounts payable | -15.75%28.52M | -12.62%28.11M | 17.27%28.82M | 17.27%28.82M | -21.35%37.18M | -1.11%33.86M | 8.07%32.17M | -26.08%24.58M | -26.08%24.58M | 85.87%47.27M |
-Total tax payable | 46.09%5.71M | 14.13%4.43M | 124.05%13.71M | 124.05%13.71M | -19.60%3.84M | -10.95%3.91M | -10.62%3.88M | -10.27%6.12M | -10.27%6.12M | 96.30%4.77M |
-Other payable | 71.41%10.69M | -8.20%6.04M | 3.17%7M | 3.17%7M | -1.38%7.1M | 23.40%6.24M | 26.87%6.58M | -32.02%6.78M | -32.02%6.78M | -8.47%7.2M |
Current accrued expenses | 43.44%35.84M | 117.10%36.4M | 25.14%30.95M | 25.14%30.95M | -6.00%31.14M | -14.94%24.98M | -57.48%16.77M | -37.24%24.73M | -37.24%24.73M | 41.40%33.13M |
Current debt and capital lease obligation | 18.29%19.01M | -16.70%18.46M | 34.82%17.63M | 34.82%17.63M | -18.33%16.97M | -13.19%16.07M | 26.41%22.16M | 9.53%13.08M | 9.53%13.08M | 32.13%20.77M |
-Current capital lease obligation | 18.29%19.01M | -16.70%18.46M | 34.82%17.63M | 34.82%17.63M | -18.33%16.97M | -13.19%16.07M | 26.41%22.16M | 9.53%13.08M | 9.53%13.08M | 32.13%20.77M |
Current deferred liabilities | 24.58%15.3M | -21.32%12.09M | 22.14%8.26M | 22.14%8.26M | 65.31%9.69M | 89.26%12.28M | 102.08%15.37M | -49.23%6.76M | -49.23%6.76M | -12.57%5.86M |
Current liabilities | 18.22%115.08M | 8.88%105.53M | 29.64%106.36M | 29.64%106.36M | -11.00%105.91M | -0.73%97.34M | -6.68%96.92M | -28.47%82.04M | -28.47%82.04M | 45.87%119M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.35%163.41M | 16.92%165.88M | 18.27%157.88M | 18.27%157.88M | 11.23%144.86M | 36.01%149.43M | 37.10%141.87M | 38.23%133.49M | 38.23%133.49M | 43.65%130.23M |
-Long term capital lease obligation | 9.35%163.41M | 16.92%165.88M | 18.27%157.88M | 18.27%157.88M | 11.23%144.86M | 36.01%149.43M | 37.10%141.87M | 38.23%133.49M | 38.23%133.49M | 43.65%130.23M |
Total non current liabilities | 9.65%163.86M | 17.24%166.33M | 18.61%158.33M | 18.61%158.33M | 11.23%144.86M | 36.01%149.43M | 37.10%141.87M | 38.23%133.49M | 38.23%133.49M | 43.65%130.23M |
Total liabilities | 13.03%278.93M | 13.85%271.86M | 22.80%264.68M | 22.80%264.68M | 0.62%250.76M | 18.68%246.77M | 15.17%238.79M | 2.02%215.53M | 2.02%215.53M | 44.70%249.23M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 169.08%15.58M | 231.08%21.44M | 226.39%34.4M | 226.39%34.4M | 120.36%3.45M | 167.97%5.79M | 141.40%6.48M | 166.09%10.54M | 166.09%10.54M | 66.24%-16.94M |
Paid-in capital | 3.07%186.56M | 0.61%183.89M | 0.30%183.1M | 0.30%183.1M | 3.97%182.06M | 3.72%181M | 4.51%182.77M | 5.06%182.55M | 5.06%182.55M | 2.54%175.11M |
Total stockholders'equity | 8.22%202.14M | 8.50%205.33M | 12.64%217.5M | 12.64%217.5M | 17.28%185.5M | 12.53%186.79M | 18.85%189.25M | 22.36%193.09M | 22.36%193.09M | 31.16%158.17M |
Total equity | 8.22%202.14M | 8.50%205.33M | 12.64%217.5M | 12.64%217.5M | 17.28%185.5M | 12.53%186.79M | 18.85%189.25M | 22.36%193.09M | 22.36%193.09M | 31.16%158.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data