(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 55.03%6.62M | 55.03%6.62M | 35.66%5.46M | -24.39%3.13M | -60.95%2.64M | -64.75%4.27M | -64.75%4.27M | 3.87%4.03M | -49.86%4.14M | -52.21%6.76M |
-Cash and cash equivalents | 55.03%6.62M | 55.03%6.62M | 35.66%5.46M | -24.39%3.13M | -60.95%2.64M | -64.75%4.27M | -64.75%4.27M | 3.87%4.03M | -49.86%4.14M | -52.21%6.76M |
Receivables | 23.07%13.04M | 23.07%13.04M | 18.04%11.83M | 39.15%11.47M | 71.68%9.88M | 22.93%10.59M | 22.93%10.59M | 62.39%10.02M | 147.32%8.24M | 55.12%5.76M |
-Accounts receivable | 23.07%13.04M | 23.07%13.04M | 18.04%11.83M | 39.69%11.47M | 73.55%9.88M | 24.23%10.59M | 24.23%10.59M | 86.58%10.02M | 164.88%8.21M | 57.72%5.69M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.07%31.83K | -38.40%61.89K |
Inventory | 18.66%40.07M | 18.66%40.07M | 24.15%37.46M | 37.25%36.7M | 48.99%36.75M | 77.94%33.77M | 77.94%33.77M | 125.32%30.17M | 167.01%26.74M | 203.59%24.67M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.52%1.44M | 61.66%1.7M | 47.20%1.21M |
Other current assets | -7.02%2.85M | -7.02%2.85M | --2.37M | --1.97M | --3.49M | 139.62%3.06M | 139.62%3.06M | ---- | ---- | ---- |
Total current assets | 30.52%67.47M | 30.52%67.47M | 35.84%62.02M | 42.64%58.22M | 37.43%52.76M | 26.12%51.7M | 26.12%51.7M | 86.42%45.66M | 80.18%40.82M | 43.25%38.39M |
Non current assets | ||||||||||
Net PPE | -5.00%85.04M | -5.00%85.04M | -3.24%86.49M | -0.78%87.34M | 5.77%91.74M | 6.14%89.51M | 6.14%89.51M | 9.31%89.39M | 11.99%88.03M | 15.84%86.74M |
-Gross PPE | 1.81%105.49M | 1.81%105.49M | 3.02%105.17M | 5.04%104.51M | 10.14%107.46M | 10.22%103.62M | 10.22%103.62M | 13.03%102.09M | 15.55%99.49M | 19.83%97.57M |
-Accumulated depreciation | -45.00%-20.45M | -45.00%-20.45M | -47.10%-18.68M | -49.78%-17.17M | -45.09%-15.72M | -45.74%-14.1M | -45.74%-14.1M | -48.67%-12.7M | -52.89%-11.46M | -65.53%-10.83M |
Non current deferred assets | 3,283.01%1.95M | 3,283.01%1.95M | --0 | --0 | --57.77K | --57.77K | --57.77K | -70.96%47.66K | ---- | ---- |
Non current prepaid assets | -0.04%256.32K | -0.04%256.32K | -7.46%256.32K | -13.44%256.32K | -13.40%256.43K | -13.40%256.43K | -13.40%256.43K | -30.07%276.99K | -25.25%296.11K | -25.25%296.11K |
Total non current assets | -2.87%87.25M | -2.87%87.25M | -3.31%86.75M | -0.82%87.6M | 5.78%92.06M | 6.14%89.83M | 6.14%89.83M | 8.96%89.72M | 11.76%88.33M | 15.52%87.03M |
Total assets | 9.33%154.72M | 9.33%154.72M | 9.89%148.77M | 12.91%145.82M | 15.46%144.82M | 12.66%141.52M | 12.66%141.52M | 26.72%135.37M | 27.00%129.15M | 22.80%125.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.93%17.36M | 15.93%17.36M | 15.51%16.8M | 25.28%15.88M | 48.02%13.02M | 55.56%14.98M | 55.56%14.98M | --14.54M | --12.68M | 36.84%8.8M |
-accounts payable | 10.76%9.84M | 10.76%9.84M | -28.49%9.75M | 24.68%15.09M | 39.75%12.27M | -4.54%8.89M | -4.54%8.89M | --13.64M | --12.1M | 40.34%8.78M |
-Total tax payable | 23.46%7.52M | 23.46%7.52M | 679.08%7.04M | 37.95%790.81K | 4,753.95%748.53K | 1,805.59%6.09M | 1,805.59%6.09M | --904.27K | --573.24K | -91.00%15.42K |
Current debt and capital lease obligation | 57.24%9.5M | 57.24%9.5M | 168.63%9.49M | 1,993.97%43.81M | 309.88%8.72M | 176.24%6.04M | 176.24%6.04M | 277.61%3.53M | 123.89%2.09M | 30.44%2.13M |
-Current debt | 54.63%9.23M | 54.63%9.23M | 166.17%9.23M | 2,113.58%43.55M | 330.05%8.47M | 203.06%5.97M | 203.06%5.97M | 424.48%3.47M | 192.23%1.97M | 41.26%1.97M |
-Current capital lease obligation | 254.49%279.61K | 254.49%279.61K | 293.95%267.94K | 110.31%262.73K | 60.40%255.29K | -64.10%78.88K | -64.10%78.88K | -75.27%68.01K | -52.19%124.93K | -33.00%159.16K |
Current deferred liabilities | -16.19%134.82K | -16.19%134.82K | 9.08%488.06K | -13.86%395.21K | 53.67%521.94K | 255.99%160.87K | 255.99%160.87K | 11.97%447.43K | 39.34%458.8K | 718.68%339.64K |
Current liabilities | 27.47%27M | 27.47%27M | 44.57%26.78M | 294.61%60.09M | 97.66%22.26M | 78.59%21.18M | 78.59%21.18M | 61.21%18.52M | 92.50%15.23M | 39.05%11.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.31%38.82M | -2.31%38.82M | -3.96%39.39M | -86.34%5.64M | -13.33%39.93M | -13.99%39.74M | -13.99%39.74M | 35.11%41.01M | 36.26%41.27M | 55.19%46.07M |
-Long term debt | -3.00%38.45M | -3.00%38.45M | -4.88%38.95M | -87.55%5.13M | -14.44%39.41M | -14.17%39.64M | -14.17%39.64M | 35.01%40.95M | 36.46%41.2M | 55.95%46.06M |
-Long term capital lease obligation | 279.38%368.54K | 279.38%368.54K | 583.41%438.79K | 584.25%507.57K | 4,898.69%520.26K | 472.71%97.14K | 472.71%97.14K | 152.04%64.21K | -25.19%74.18K | -93.18%10.41K |
Non current deferred liabilities | 10.29%944.96K | 10.29%944.96K | -3.51%836.1K | -13.53%757.67K | -4.81%767.47K | 4.94%856.83K | 4.94%856.83K | 6.97%866.52K | 6.90%876.2K | -2.77%806.21K |
Total non current liabilities | -2.04%39.77M | -2.04%39.77M | -3.95%40.22M | -84.83%6.39M | -13.18%40.7M | -13.66%40.6M | -13.66%40.6M | 34.38%41.88M | 34.92%42.15M | 53.61%46.88M |
Total liabilities | 8.08%66.77M | 8.08%66.77M | 10.93%67M | 15.88%66.48M | 8.29%62.96M | 4.92%61.78M | 4.92%61.78M | 41.61%60.4M | 46.56%57.37M | 50.56%58.14M |
Shareholders'equity | ||||||||||
Share capital | -0.32%88.52M | -0.32%88.52M | -0.53%88.52M | -0.72%88.52M | 6.17%88.53M | 6.61%88.8M | 6.61%88.8M | 6.85%89M | 7.16%89.16M | 0.21%83.38M |
-common stock | -0.32%88.52M | -0.32%88.52M | -0.53%88.52M | -0.72%88.52M | 6.17%88.53M | 6.61%88.8M | 6.61%88.8M | 6.85%89M | 7.16%89.16M | 0.21%83.38M |
Retained earnings | 33.31%-12.9M | 33.31%-12.9M | 22.16%-18.65M | 23.18%-20.68M | 34.48%-17.23M | 26.46%-19.34M | 26.46%-19.34M | 16.95%-23.96M | 11.12%-26.91M | 9.74%-26.3M |
Paid-in capital | 19.10%12.33M | 19.10%12.33M | 19.55%11.97M | 20.52%11.56M | 3.72%10.63M | 6.43%10.35M | 6.43%10.35M | 3.85%10.01M | 0.67%9.59M | 9.28%10.25M |
Gains losses not affecting retained earnings | --0 | --0 | 0.00%-69.29K | 0.97%-69.29K | -30.10%-69.29K | -558.06%-69.29K | -558.06%-69.29K | -173.05%-69.29K | -181.19%-69.97K | -175.35%-53.26K |
Total stockholders'equity | 10.29%87.95M | 10.29%87.95M | 9.06%81.77M | 10.54%79.34M | 21.66%81.86M | 19.49%79.74M | 19.49%79.74M | 16.83%74.98M | 14.76%71.77M | 5.92%67.28M |
Total equity | 10.29%87.95M | 10.29%87.95M | 9.06%81.77M | 10.54%79.34M | 21.66%81.86M | 19.49%79.74M | 19.49%79.74M | 16.83%74.98M | 14.76%71.77M | 5.92%67.28M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data