(Q3)Nov 1, 2024 | (Q2)Aug 2, 2024 | (Q1)May 3, 2024 | (FY)Feb 2, 2024 | (Q4)Feb 2, 2024 | (Q3)Nov 3, 2023 | (Q2)Aug 4, 2023 | (Q1)May 5, 2023 | (FY)Feb 3, 2023 | (Q4)Feb 3, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.09%1.3B | -18.36%3.15B | 102.37%4.26B | -5.23%8.14B | 145.68%1.11B | -49.95%1.06B | 27.25%3.86B | -29.26%2.11B | 8.59B | 451M |
Net income from continuing operations | -4.34%1.7B | -10.89%2.38B | -22.35%1.76B | 20.02%7.73B | 6.47%1.02B | 1,051.30%1.77B | -10.66%2.67B | -3.13%2.26B | --6.44B | --958M |
Operating gains losses | -11.43%-39M | -433.33%-40M | 87.50%-7M | -118.76%-79M | --0 | ---35M | --12M | ---56M | --421M | ---- |
Depreciation and amortization | 1.65%494M | 1.05%481M | 4.52%486M | -2.93%1.92B | 5.08%496M | -3.19%486M | -5.56%476M | -7.55%465M | --1.98B | --472M |
Deferred tax | -52.00%-76M | 12.66%-69M | 32.35%135M | 102.51%6M | 153.85%33M | 80.16%-50M | -33.90%-79M | 72.88%102M | ---239M | --13M |
Other non cash items | 2.33%132M | -3.01%129M | 21.30%131M | -5.85%499M | 1.57%129M | -0.77%129M | -3.62%133M | -20.00%108M | --530M | --127M |
Change In working capital | 27.99%-962M | -63.74%215M | 305.17%1.71B | 22.69%-2.23B | 59.26%-653M | -145.59%-1.34B | 194.43%593M | -677.57%-832M | ---2.88B | ---1.6B |
-Change in inventory | -577.57%-725M | -34.11%1.38B | -34.34%-1.33B | 163.11%1.64B | 322.03%635M | 81.55%-107M | 128.65%2.1B | 62.59%-990M | ---2.59B | ---286M |
-Change in payables and accrued expense | 163.25%265M | 12.76%-1.35B | 122.85%3.03B | -231.51%-1.82B | 17.69%-1.21B | -17.04%-419M | -29.33%-1.55B | -45.10%1.36B | ---549M | ---1.47B |
-Change in other current assets | -225.00%-15M | 220.90%215M | -154.78%-86M | 225.00%182M | -250.00%-54M | -91.43%12M | -27.17%67M | 174.06%157M | --56M | --36M |
-Change in other current liabilities | 34.63%-487M | -38.10%-29M | 106.62%90M | -630.15%-2.06B | -62.30%69M | -259.19%-745M | 93.90%-21M | -1,779.01%-1.36B | --388M | --183M |
-Change in other working capital | ---- | ---- | ---- | 7.10%-170M | -40.91%-93M | ---- | ---- | ---- | ---183M | ---66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.09%1.3B | -18.36%3.15B | 102.37%4.26B | -5.23%8.14B | 145.68%1.11B | -49.95%1.06B | 27.25%3.86B | -29.26%2.11B | --8.59B | --451M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.01%-520M | -2.68%-422M | -24.34%-378M | -45.23%-1.9B | -206.70%-595M | -45.57%-591M | -3.01%-411M | 1.94%-304M | -1.31B | -194M |
Capital expenditure reported | 1.38%-571M | -10.65%-426M | -0.53%-382M | -7.38%-1.96B | 16.10%-620M | -43.67%-579M | -11.92%-385M | -10.79%-380M | ---1.83B | ---739M |
Net PPE purchase and sale | 166.67%32M | -22.22%7M | 87.50%15M | 17.78%53M | 200.00%24M | -33.33%12M | 0.00%9M | -20.00%8M | --45M | --8M |
Net business purchase and sale | 334.78%54M | --43M | --0 | -79.63%100M | --0 | ---23M | --0 | --123M | --491M | --491M |
Net investment purchase and sale | -2,300.00%-24M | -58.62%-46M | 71.05%-11M | -320.00%-63M | -89.36%5M | 95.45%-1M | 53.97%-29M | -265.22%-38M | ---15M | --47M |
Net other investing changes | ---- | ---- | ---- | -2,600.00%-27M | ---4M | --0 | ---6M | ---17M | ---1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.01%-520M | -2.68%-422M | -24.34%-378M | -45.23%-1.9B | -206.70%-595M | -45.57%-591M | -3.01%-411M | 1.94%-304M | ---1.31B | ---194M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.25%-1.87B | 44.69%-1.61B | -684.00%-1.57B | 5.43%-6.67B | 62.12%-802M | -12,631.82%-2.76B | 36.36%-2.91B | 48.19%-200M | -7.05B | -2.12B |
Net issuance payments of debt | 10.55%-475M | 73.68%-25M | -100.87%-22M | -79.75%1.88B | -105.40%-25M | -111.37%-531M | -265.38%-95M | -39.54%2.53B | --9.3B | --463M |
Net common stock issuance | 52.50%-751M | 55.24%-1.01B | 56.17%-923M | 56.54%-6.14B | 89.93%-201M | 60.47%-1.58B | 45.00%-2.25B | 47.83%-2.11B | ---14.12B | ---2B |
Cash dividends paid | -1.87%-654M | -0.80%-629M | 0.00%-633M | -6.79%-2.53B | 1.71%-632M | 3.60%-642M | -19.08%-624M | -17.88%-633M | ---2.37B | ---643M |
Proceeds from stock option exercised by employees | 266.67%11M | -2.82%69M | 200.00%15M | -6.62%141M | -4.62%62M | -78.57%3M | 0.00%71M | 400.00%5M | --151M | --65M |
Net other financing activities | 116.67%1M | ---16M | ---5M | -320.00%-21M | ---6M | ---6M | ---- | ---- | ---5M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.25%-1.87B | 44.69%-1.61B | -684.00%-1.57B | 5.43%-6.67B | 62.12%-802M | -12,631.82%-2.76B | 36.36%-2.91B | 48.19%-200M | ---7.05B | ---2.12B |
Net cash flow | ||||||||||
Beginning cash position | 24.79%4.36B | 9.73%3.24B | -31.68%921M | 18.98%1.35B | -62.09%1.21B | 135.76%3.49B | -13.59%2.95B | 18.98%1.35B | --1.13B | --3.19B |
Current changes in cash | 52.32%-1.09B | 106.43%1.12B | 44.57%2.32B | -284.85%-427M | 84.46%-289M | -231.11%-2.28B | 128.16%544M | -29.77%1.6B | --231M | ---1.86B |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---16M | --16M |
End cash Position | 170.33%3.27B | 24.79%4.36B | 9.73%3.24B | -31.68%921M | -31.68%921M | -62.09%1.21B | 135.76%3.49B | -13.59%2.95B | --1.35B | --1.35B |
Free cash flow | 50.10%728M | -21.57%2.73B | 124.80%3.88B | -8.64%6.18B | 269.44%488M | -71.85%485M | 29.21%3.48B | -34.47%1.73B | --6.76B | ---288M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data