Cars.com
CARS
New Fortress Energy
NFE
Hutchmed (China)
HCM
Collegium Pharmaceutical
COLL
Dorian LPG
LPG
(FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Nov 1, 2024 | (Q2)Aug 2, 2024 | (Q1)May 3, 2024 | (FY)Feb 2, 2024 | (Q4)Feb 2, 2024 | (Q3)Nov 3, 2023 | (Q2)Aug 4, 2023 | (Q1)May 5, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.24%9.63B | -17.78%911M | 22.09%1.3B | -18.36%3.15B | 102.37%4.26B | -5.23%8.14B | 145.68%1.11B | -49.95%1.06B | 27.25%3.86B | 2.11B |
Net income from continuing operations | -9.95%6.96B | 10.20%1.12B | -4.34%1.7B | -10.89%2.38B | -22.35%1.76B | 20.02%7.73B | 6.47%1.02B | 1,051.30%1.77B | -10.66%2.67B | --2.26B |
Operating gains losses | -117.72%-172M | -72.00%-86M | -360.00%-39M | -433.33%-40M | 87.50%-7M | -118.76%-79M | ---50M | --15M | --12M | ---56M |
Depreciation and amortization | 2.55%1.97B | 3.02%511M | 1.65%494M | 1.05%481M | 4.52%486M | -2.93%1.92B | 5.08%496M | -3.19%486M | -5.56%476M | --465M |
Deferred tax | 50.00%9M | -42.42%19M | -52.00%-76M | 12.66%-69M | 32.35%135M | 102.51%6M | 153.85%33M | 80.16%-50M | -33.90%-79M | --102M |
Other non cash items | 4.21%520M | -0.78%128M | 2.33%132M | -3.01%129M | 21.30%131M | -5.85%499M | 1.57%129M | -0.77%129M | -3.62%133M | --108M |
Change In working capital | 105.30%118M | -28.94%-842M | 27.99%-962M | -63.74%215M | 305.17%1.71B | 22.69%-2.23B | 59.26%-653M | -145.59%-1.34B | 194.43%593M | ---832M |
-Change in inventory | -131.40%-514M | -75.12%158M | -577.57%-725M | -34.11%1.38B | -34.34%-1.33B | 163.11%1.64B | 322.03%635M | 81.55%-107M | 128.65%2.1B | ---990M |
-Change in payables and accrued expense | 134.78%633M | -8.35%-1.31B | 163.25%265M | 12.76%-1.35B | 122.85%3.03B | -231.51%-1.82B | 17.69%-1.21B | -17.04%-419M | -29.33%-1.55B | --1.36B |
-Change in other current assets | -48.90%93M | 61.11%-21M | -225.00%-15M | 220.90%215M | -154.78%-86M | 225.00%182M | -250.00%-54M | -91.43%12M | -27.17%67M | --157M |
-Change in other current liabilities | 95.43%-94M | 127.40%332M | 40.75%-487M | -38.10%-29M | 106.62%90M | -630.15%-2.06B | -20.22%146M | -275.64%-822M | 93.90%-21M | ---1.36B |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 7.10%-170M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.24%9.63B | -17.78%911M | 22.09%1.3B | -18.36%3.15B | 102.37%4.26B | -5.23%8.14B | 145.68%1.11B | -49.95%1.06B | 27.25%3.86B | --2.11B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.57%-1.74B | 29.75%-418M | 12.01%-520M | -2.68%-422M | -24.34%-378M | -45.23%-1.9B | -206.70%-595M | -45.57%-591M | -3.01%-411M | -304M |
Capital expenditure reported | 1.88%-1.93B | 11.61%-548M | 1.38%-571M | -10.65%-426M | -0.53%-382M | -7.38%-1.96B | 16.10%-620M | -43.67%-579M | -11.92%-385M | ---380M |
Net PPE purchase and sale | 98.11%105M | 112.50%51M | 166.67%32M | -22.22%7M | 87.50%15M | 17.78%53M | 200.00%24M | -33.33%12M | 0.00%9M | --8M |
Net business purchase and sale | 77.00%177M | --80M | 334.78%54M | --43M | --0 | -79.63%100M | --0 | ---23M | --0 | --123M |
Net investment purchase and sale | -30.16%-82M | -120.00%-1M | -2,300.00%-24M | -58.62%-46M | 71.05%-11M | -320.00%-63M | -89.36%5M | 95.45%-1M | 53.97%-29M | ---38M |
Net other investing changes | 59.26%-11M | --0 | ---- | ---- | ---- | -2,600.00%-27M | ---4M | --0 | ---6M | ---17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.57%-1.74B | 29.75%-418M | 12.01%-520M | -2.68%-422M | -24.34%-378M | -45.23%-1.9B | -206.70%-595M | -45.57%-591M | -3.01%-411M | ---304M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.72%-7.05B | -149.75%-2B | 32.25%-1.87B | 44.69%-1.61B | -684.00%-1.57B | 5.43%-6.67B | 62.12%-802M | -12,631.82%-2.76B | 36.36%-2.91B | -200M |
Net issuance payments of debt | -128.94%-545M | 8.00%-23M | 10.55%-475M | 73.68%-25M | -100.87%-22M | -79.75%1.88B | -105.40%-25M | -111.37%-531M | -265.38%-95M | --2.53B |
Net common stock issuance | 33.97%-4.05B | -582.59%-1.37B | 52.50%-751M | 55.24%-1.01B | 56.17%-923M | 56.54%-6.14B | 89.93%-201M | 60.47%-1.58B | 45.00%-2.25B | ---2.11B |
Cash dividends paid | -1.38%-2.57B | -2.85%-650M | -1.87%-654M | -0.80%-629M | 0.00%-633M | -6.79%-2.53B | 1.71%-632M | 3.60%-642M | -19.08%-624M | ---633M |
Proceeds from stock option exercised by employees | 12.77%159M | 3.23%64M | 266.67%11M | -2.82%69M | 200.00%15M | -6.62%141M | -4.62%62M | -78.57%3M | 0.00%71M | --5M |
Net other financing activities | -100.00%-42M | -266.67%-22M | 116.67%1M | ---16M | ---5M | -320.00%-21M | ---6M | ---6M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.72%-7.05B | -149.75%-2B | 32.25%-1.87B | 44.69%-1.61B | -684.00%-1.57B | 5.43%-6.67B | 62.12%-802M | -12,631.82%-2.76B | 36.36%-2.91B | ---200M |
Net cash flow | ||||||||||
Beginning cash position | -31.68%921M | 170.33%3.27B | 24.79%4.36B | 9.73%3.24B | -31.68%921M | 18.98%1.35B | -62.09%1.21B | 135.76%3.49B | -13.59%2.95B | --1.35B |
Current changes in cash | 296.72%840M | -422.49%-1.51B | 52.32%-1.09B | 106.43%1.12B | 44.57%2.32B | -284.85%-427M | 84.46%-289M | -231.11%-2.28B | 128.16%544M | --1.6B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 91.21%1.76B | 91.21%1.76B | 170.33%3.27B | 24.79%4.36B | 9.73%3.24B | -31.68%921M | -31.68%921M | -62.09%1.21B | 135.76%3.49B | --2.95B |
Free cash flow | 24.64%7.7B | -25.61%363M | 50.10%728M | -21.57%2.73B | 124.80%3.88B | -8.64%6.18B | 269.44%488M | -71.85%485M | 29.21%3.48B | --1.73B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |