(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 67.01%5.5M | 281.95%8.42M | -78.02%1.29M | -86.08%1.1M | -86.08%1.1M | -80.63%3.29M | -75.80%2.21M | -56.63%5.89M | -69.37%7.89M | -69.37%7.89M |
-Cash and cash equivalents | 67.01%5.5M | 281.95%8.42M | -78.02%1.29M | -86.08%1.1M | -86.08%1.1M | -80.63%3.29M | -75.80%2.21M | -56.63%5.89M | -69.37%7.89M | -69.37%7.89M |
Receivables | -58.00%2.76M | -56.31%2.68M | -49.72%2.84M | -49.37%4.16M | -49.37%4.16M | -0.89%6.57M | -1.32%6.14M | -20.71%5.64M | 81.54%8.22M | 81.54%8.22M |
-Accounts receivable | -54.77%2.63M | -55.58%2.68M | -49.72%2.84M | -49.37%4.16M | -49.37%4.16M | -12.17%5.82M | -2.94%6.04M | -20.71%5.64M | 81.54%8.22M | 81.54%8.22M |
-Accrued interest receivable | -83.16%126K | ---- | ---- | ---- | ---- | --748K | --101K | ---- | ---- | ---- |
Inventory | -37.97%8.84M | -36.31%9.51M | -36.21%10.08M | -19.22%10.78M | -19.22%10.78M | -8.36%14.24M | 1.32%14.93M | 13.82%15.81M | 34.33%13.34M | 34.33%13.34M |
Prepaid assets | -31.19%686K | -82.83%418K | -63.61%964K | -27.99%1.42M | -27.99%1.42M | -70.48%997K | -20.76%2.44M | 65.77%2.65M | -55.87%1.97M | -55.87%1.97M |
Other current assets | -25.34%271K | -7.56%318K | 358.49%243K | 2,450.00%102K | 2,450.00%102K | 0.00%363K | -67.88%344K | -94.33%53K | -99.79%4K | -99.79%4K |
Total current assets | -29.12%18.05M | -18.06%21.35M | -48.66%15.42M | -44.12%17.56M | -44.12%17.56M | -40.65%25.47M | -23.85%26.06M | -19.06%30.04M | -32.56%31.43M | -32.56%31.43M |
Non current assets | ||||||||||
Net PPE | 7.69%67.55M | 10.22%68.91M | -12.02%56.16M | -9.47%58.65M | -9.47%58.65M | -3.49%62.72M | -3.05%62.53M | 29.07%63.83M | 31.55%64.78M | 31.55%64.78M |
-Gross PPE | 7.69%84.96M | 10.16%84.92M | -6.90%71.26M | -4.47%72.65M | -4.47%72.65M | 4.37%78.89M | 3.98%77.08M | 31.62%76.54M | 34.72%76.05M | 34.72%76.05M |
-Accumulated depreciation | -7.70%-17.41M | -9.94%-16M | -18.86%-15.1M | -24.22%-14M | -24.22%-14M | -52.62%-16.17M | -51.04%-14.56M | -46.13%-12.7M | -56.34%-11.27M | -56.34%-11.27M |
Goodwill and other intangible assets | -30.63%28.1M | 3.46%42M | 3.51%42.1M | 3.55%42.2M | 3.55%42.2M | -0.80%40.51M | -1.65%40.59M | 9.06%40.67M | 3,628.82%40.76M | 3,628.82%40.76M |
-Other intangible assets | -30.63%28.1M | 3.46%42M | 3.51%42.1M | 3.55%42.2M | 3.55%42.2M | -0.80%40.51M | -0.80%40.59M | 10.12%40.67M | 5,437.50%40.76M | 5,437.50%40.76M |
Other non current assets | -26.56%672K | 117.48%672K | 19.08%412K | -0.72%413K | -0.72%413K | 68.20%915K | -48.59%309K | -41.46%346K | -12.61%416K | -12.61%416K |
Total non current assets | -7.51%96.32M | 7.89%111.59M | -5.89%98.67M | -4.43%101.26M | -4.43%101.26M | -2.09%104.15M | -2.77%103.43M | 20.05%104.85M | 108.52%105.95M | 108.52%105.95M |
Total assets | -11.76%114.37M | 2.67%132.94M | -15.42%114.1M | -13.51%118.82M | -13.51%118.82M | -13.17%129.62M | -7.90%129.48M | 8.39%134.89M | 41.02%137.38M | 41.02%137.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.01%4.22M | -48.38%3.31M | -47.39%3.72M | -45.13%3.26M | -45.13%3.26M | -22.29%5.55M | -11.20%6.42M | -11.26%7.07M | -25.07%5.93M | -25.07%5.93M |
-accounts payable | 71.99%4.04M | -7.66%3.07M | 48.55%3.44M | -25.63%2.31M | -25.63%2.31M | -37.36%2.35M | 0.48%3.33M | -30.88%2.32M | 45.16%3.1M | 45.16%3.1M |
-Total tax payable | -94.38%180K | -92.29%238K | -94.15%278K | -66.50%948K | -66.50%948K | -5.66%3.2M | -21.09%3.09M | 2.99%4.75M | -51.04%2.83M | -51.04%2.83M |
Current accrued expenses | 207.37%3.71M | 38.64%3.05M | 50.18%2.85M | 89.34%2.61M | 89.34%2.61M | -35.78%1.21M | -1.39%2.2M | -0.42%1.9M | -45.75%1.38M | -45.75%1.38M |
Current debt and capital lease obligation | 706.90%23.61M | 718.92%23.45M | 782.40%24.36M | 813.28%24.34M | 813.28%24.34M | 10.92%2.93M | 3.06%2.86M | -16.23%2.76M | -24.16%2.67M | -24.16%2.67M |
-Current debt | 7,237.87%22.09M | 7,163.12%21.86M | 8,387.98%21.9M | 9,709.95%21.68M | 9,709.95%21.68M | 32.60%301K | -18.43%301K | -32.28%258K | -81.78%221K | -81.78%221K |
-Current capital lease obligation | -41.98%1.52M | -37.89%1.59M | -1.56%2.46M | 8.80%2.66M | 8.80%2.66M | 8.88%2.63M | 6.35%2.56M | -14.13%2.5M | 6.21%2.44M | 6.21%2.44M |
Other current liabilities | -27.48%475K | 184.87%339K | 30.48%411K | 202.72%445K | 202.72%445K | 169.55%655K | 981.82%119K | -80.01%315K | -91.60%147K | -91.60%147K |
Current liabilities | 213.99%32.45M | 163.78%30.6M | 163.88%31.79M | 202.78%30.65M | 202.78%30.65M | -13.14%10.34M | -5.28%11.6M | -18.32%12.05M | -35.62%10.12M | -35.62%10.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.62%57.89M | 4.12%58.23M | -32.36%38.17M | -29.66%40.06M | -29.66%40.06M | 7.98%62M | -3.74%55.93M | 13.32%56.44M | 12.69%56.95M | 12.69%56.95M |
-Long term debt | ---- | -100.00%1K | -62.37%8.67M | -61.93%8.72M | -61.93%8.72M | 31.70%29.94M | 1.54%23.19M | 65.50%23.03M | 63.50%22.9M | 63.50%22.9M |
-Long term capital lease obligation | 80.62%57.89M | 77.88%58.23M | -11.68%29.51M | -7.96%31.34M | -7.96%31.34M | -7.57%32.05M | -7.16%32.74M | -6.91%33.41M | -6.79%34.05M | -6.79%34.05M |
Total non current liabilities | -6.62%57.89M | 4.12%58.23M | -32.36%38.17M | -29.66%40.06M | -29.66%40.06M | 7.98%62M | -3.74%55.93M | 13.32%56.44M | 12.69%56.95M | 12.69%56.95M |
Total liabilities | 24.91%90.35M | 31.54%88.83M | 2.16%69.96M | 5.42%70.71M | 5.42%70.71M | 4.35%72.33M | -4.01%67.53M | 6.09%68.48M | 1.23%67.07M | 1.23%67.07M |
Shareholders'equity | ||||||||||
Share capital | 1.13%191.94M | 1.14%191.84M | 1.20%191.8M | 1.25%191.74M | 1.25%191.74M | 0.40%189.8M | 11.18%189.69M | 17.72%189.53M | 50.84%189.37M | 50.84%189.37M |
-common stock | 1.13%191.94M | 1.14%191.84M | 1.20%191.8M | 1.25%191.74M | 1.25%191.74M | 0.40%189.8M | 11.18%189.69M | 17.72%189.53M | 50.84%189.37M | 50.84%189.37M |
Retained earnings | -26.71%-167.91M | -15.66%-147.74M | -19.94%-147.67M | -20.63%-143.63M | -20.63%-143.63M | -21.49%-132.51M | -27.26%-127.73M | -21.77%-123.12M | -26.15%-119.06M | -26.15%-119.06M |
Total stockholders'equity | -58.06%24.03M | -28.81%44.11M | -33.54%44.14M | -31.56%48.12M | -31.56%48.12M | -28.36%57.28M | -11.80%61.95M | 10.86%66.41M | 125.66%70.31M | 125.66%70.31M |
Total equity | -58.06%24.03M | -28.81%44.11M | -33.54%44.14M | -31.56%48.12M | -31.56%48.12M | -28.36%57.28M | -11.80%61.95M | 10.86%66.41M | 125.66%70.31M | 125.66%70.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data