(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 88.04%1.57B | 79.63%1.39B | 135.09%1.15B | -38.73%541.76M | -38.73%541.76M | -32.95%835.41M | 8.33%776.49M | -52.61%487.35M | 71.73%884.28M | 71.73%884.28M |
-Cash and cash equivalents | 84.55%1.47B | 73.27%1.32B | 134.63%1.1B | -45.05%465.67M | -45.05%465.67M | -34.46%799.21M | 8.68%761.19M | -53.47%469.79M | 71.13%847.52M | 71.13%847.52M |
-Short-term investments | 165.02%95.94M | 396.26%75.96M | 147.20%43.43M | 107.00%76.09M | 107.00%76.09M | 36.54%36.2M | -6.80%15.31M | -5.76%17.57M | 86.84%36.76M | 86.84%36.76M |
Receivables | 24.90%3.39B | 24.03%3.16B | 26.12%3.13B | 18.32%2.86B | 18.32%2.86B | 12.02%2.72B | 6.01%2.55B | 6.27%2.48B | 8.62%2.42B | 8.62%2.42B |
-Accounts receivable | 8.63%675.78M | -1.19%638.36M | 9.64%694.74M | 3.37%638.65M | 3.37%638.65M | -17.67%622.1M | -15.76%646.07M | -18.62%633.65M | -9.33%617.85M | -9.33%617.85M |
-Loans receivable | 39.70%1.91B | 42.85%1.76B | 36.34%1.57B | 31.76%1.48B | 31.76%1.48B | 33.94%1.37B | 18.87%1.23B | 18.95%1.15B | 16.51%1.12B | 16.51%1.12B |
-Other receivables | 10.86%802.19M | 13.81%763.63M | 24.17%863.12M | 9.67%743.32M | 9.67%743.32M | 12.05%723.57M | 11.66%671M | 18.29%695.09M | 16.56%677.77M | 16.56%677.77M |
Prepaid assets | 7.53%124.45M | 10.99%151.45M | 16.24%177.67M | 19.66%173.04M | 19.66%173.04M | 23.41%115.73M | 13.86%136.46M | 23.58%152.84M | 25.73%144.61M | 25.73%144.61M |
Restricted cash | 0.81%1.49B | -2.17%1.64B | -10.94%1.73B | -7.61%2.12B | -7.61%2.12B | -38.09%1.48B | 71.42%1.68B | 155.92%1.94B | 43.40%2.29B | 43.40%2.29B |
Total current assets | 27.85%6.57B | 23.54%6.35B | 22.13%6.18B | -0.79%5.69B | -0.79%5.69B | -16.35%5.14B | 21.79%5.14B | 19.19%5.06B | 28.83%5.74B | 28.83%5.74B |
Non current assets | ||||||||||
Net PPE | 27.77%1.25B | 22.79%1.16B | 19.09%1.08B | 17.64%1.03B | 17.64%1.03B | 15.46%978.39M | 14.70%944.97M | 16.62%907.17M | 15.78%872.89M | 15.78%872.89M |
-Gross PPE | 27.77%1.25B | 22.79%1.16B | 19.09%1.08B | 23.34%2.08B | 23.34%2.08B | 15.46%978.39M | 14.70%944.97M | 16.62%907.17M | 22.61%1.69B | 22.61%1.69B |
-Accumulated depreciation | ---- | ---- | ---- | -29.44%-1.06B | -29.44%-1.06B | ---- | ---- | ---- | -30.86%-817M | -30.86%-817M |
Goodwill and other intangible assets | 9.83%2.65B | 11.13%2.64B | 7.92%2.53B | 22.13%2.53B | 22.13%2.53B | 16.57%2.41B | 14.57%2.38B | 12.98%2.35B | -1.30%2.07B | -1.30%2.07B |
-Goodwill | 5.42%1.87B | 4.96%1.86B | 4.25%1.84B | 13.04%1.86B | 13.04%1.86B | 7.90%1.77B | 7.90%1.77B | 7.51%1.77B | 0.00%1.64B | 0.00%1.64B |
-Other intangible assets | 22.03%782.43M | 29.17%783.03M | 19.08%690.77M | 57.03%671.59M | 57.03%671.59M | 49.88%641.17M | 39.84%606.18M | 33.68%580.06M | -6.01%427.68M | -6.01%427.68M |
Investments and advances | 51.53%248.95M | 42.78%224.83M | 48.79%211.12M | 39.28%192.35M | 39.28%192.35M | 43.26%164.29M | 43.66%157.46M | 19.92%141.89M | 10.93%138.11M | 10.93%138.11M |
Non current deferred assets | 44.13%1.02B | 37.63%962M | 42.82%923.25M | 42.97%860.28M | 42.97%860.28M | 54.29%709.47M | 52.38%698.98M | 28.56%646.46M | 17.41%601.74M | 17.41%601.74M |
Other non current assets | 145.25%195.26M | 121.41%167.72M | 37.75%91.09M | 38.13%85.77M | 38.13%85.77M | 41.84%79.62M | 49.07%75.75M | 26.02%66.13M | 24.64%62.1M | 24.64%62.1M |
Total non current assets | 23.53%5.37B | 21.21%5.16B | 17.77%4.84B | 25.33%4.69B | 25.33%4.69B | 22.46%4.35B | 20.93%4.26B | 16.43%4.11B | 5.84%3.74B | 5.84%3.74B |
Total assets | 25.87%11.94B | 22.48%11.5B | 20.18%11.02B | 9.53%10.39B | 9.53%10.39B | -2.15%9.49B | 21.40%9.39B | 17.94%9.17B | 18.65%9.48B | 18.65%9.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.01%2.74B | -1.05%2.64B | 15.26%3.05B | -11.42%2.92B | -11.42%2.92B | -35.18%2.49B | 32.16%2.67B | 29.02%2.64B | 45.22%3.29B | 45.22%3.29B |
-accounts payable | 10.01%2.74B | -1.05%2.64B | 15.26%3.05B | -11.42%2.92B | -11.42%2.92B | -35.18%2.49B | 32.16%2.67B | 29.02%2.64B | 45.22%3.29B | 45.22%3.29B |
Current accrued expenses | 21.10%252.88M | 15.39%240.37M | 18.65%232.08M | 6.52%216.54M | 6.52%216.54M | 7.38%208.83M | 4.32%208.31M | -7.24%195.61M | -8.58%203.29M | -8.58%203.29M |
Current debt and capital lease obligation | ---- | ---- | 197.04%401M | --280M | --280M | --412M | --287M | --135M | ---- | ---- |
-Current debt | ---- | ---- | 197.04%401M | --280M | --280M | --412M | --287M | --135M | ---- | ---- |
Current deferred liabilities | 21.16%208.61M | 20.41%208.26M | 18.44%206.7M | 13.11%156.21M | 13.11%156.21M | 14.60%172.18M | 3.65%172.96M | -4.38%174.51M | -14.18%138.11M | -14.18%138.11M |
Current liabilities | -2.52%3.2B | -7.43%3.09B | 23.44%3.89B | -1.78%3.57B | -1.78%3.57B | -21.56%3.28B | 39.87%3.33B | 28.92%3.15B | 32.60%3.63B | 32.60%3.63B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 59.01%4.68B | 58.54%4.67B | 25.07%3.68B | 24.92%3.68B | 24.92%3.68B | -0.37%2.94B | -0.43%2.95B | -0.43%2.94B | -0.41%2.95B | -0.41%2.95B |
-Long term debt | 63.76%4.44B | 63.69%4.44B | 27.14%3.45B | 27.11%3.45B | 27.11%3.45B | -0.24%2.71B | -0.24%2.71B | -0.24%2.72B | -0.24%2.72B | -0.24%2.72B |
-Long term capital lease obligation | 3.26%238.45M | -1.85%227.3M | 0.33%227.28M | -0.87%228.94M | -0.87%228.94M | -1.77%230.93M | -2.60%231.58M | -2.60%226.55M | -2.30%230.94M | -2.30%230.94M |
Non current deferred liabilities | 39.94%838.19M | 30.16%775.69M | 37.74%746.36M | 37.46%684.18M | 37.46%684.18M | 34.13%598.98M | 33.51%595.95M | 10.26%541.86M | -0.30%497.74M | -0.30%497.74M |
Other non current liabilities | 57.15%388.63M | -0.90%390.94M | -2.35%334.43M | 183.24%346.52M | 183.24%346.52M | 117.64%247.29M | 279.49%394.5M | 128.45%342.49M | 0.50%122.34M | 0.50%122.34M |
Total non current liabilities | 45.09%5.97B | 49.95%5.9B | 27.04%4.86B | 28.69%4.74B | 28.69%4.74B | 17.13%4.12B | 12.18%3.94B | 6.41%3.83B | 2.81%3.68B | 2.81%3.68B |
Total liabilities | 23.98%9.17B | 23.63%8.99B | 25.42%8.75B | 13.56%8.31B | 13.56%8.31B | -3.89%7.4B | 23.38%7.27B | 15.51%6.97B | 15.72%7.31B | 15.72%7.31B |
Shareholders'equity | ||||||||||
Share capital | 0.77%131K | 0.77%131K | 0.77%131K | 0.00%130K | 0.00%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K |
-common stock | 0.77%131K | 0.77%131K | 0.77%131K | 0.00%130K | 0.00%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K | 0.78%130K |
Retained earnings | 23.86%4.81B | 24.31%4.58B | 27.37%4.35B | 31.73%4.09B | 31.73%4.09B | 38.85%3.89B | 42.47%3.68B | 39.94%3.42B | 33.23%3.1B | 33.23%3.1B |
Paid-in capital | 4.52%2.06B | 4.37%2.04B | 4.28%2.02B | 3.91%1.99B | 3.91%1.99B | 3.88%1.97B | 3.91%1.95B | 3.92%1.93B | 3.88%1.91B | 3.88%1.91B |
Less: Treasury stock | 8.91%4.1B | 16.72%4.1B | 29.79%4.1B | 40.31%3.99B | 40.31%3.99B | 39.69%3.77B | 34.10%3.51B | 22.99%3.16B | 13.93%2.85B | 13.93%2.85B |
Total stockholders'equity | 32.58%2.77B | 18.53%2.52B | 3.51%2.27B | -4.09%2.08B | -4.09%2.08B | 4.55%2.09B | 15.08%2.12B | 26.39%2.19B | 29.75%2.17B | 29.75%2.17B |
Total equity | 32.58%2.77B | 18.53%2.52B | 3.51%2.27B | -4.09%2.08B | -4.09%2.08B | 4.55%2.09B | 15.08%2.12B | 26.39%2.19B | 29.75%2.17B | 29.75%2.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data