(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -62.82%-844.62K | -6.43%-1.04M | 52.36%-2.89M | 66.29%-518.74K | 41.26%-981.8K | -136.71%-6.07M | -51.18%-1.56M | -101.33%-1.3M | -124.99%-1.54M | -725.40%-1.67M |
Net income from continuing operations | 23.65%-907.16K | -7.56%-1.08M | 21.78%-4.18M | 19.71%-1.19M | 18.25%-1.01M | -39.30%-5.35M | -10.60%-1.14M | -57.63%-1.49M | -50.56%-1.48M | -40.76%-1.23M |
Operating gains losses | ---- | ---- | --1.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -34.72%45.33K | -30.94%44.91K | 35.92%257.64K | 60.66%69.45K | 59.13%65.03K | -9.79%189.55K | 4.71%56.44K | -10.62%49.02K | -18.97%43.23K | -14.91%40.87K |
Asset impairment expenditure | --0 | --774 | --10.31K | --0 | --0 | --0 | ---49.22K | ---- | ---- | ---- |
Remuneration paid in stock | -195.28%-15.92K | 145.32%15.92K | -135.81%-20.43K | -86.09%16.71K | 70.75%-35.13K | -51.30%57.04K | 345.37%172.93K | -290.22%-115.88K | 374.53%120.09K | -1,416.15%-120.09K |
Remuneration paid in stock | -20.75%70.61K | -17.94%84.18K | -34.33%337.17K | 40.29%89.11K | -47.26%102.58K | -31.98%513.42K | -46.84%101K | -20.53%154.4K | -72.56%63.52K | 39.85%194.51K |
Other non cashItems | 306.04%2.59K | 105.05%7.68K | 84.42%-29.93K | 98.96%-1.26K | -14.88%3.75K | -7,228.77%-192.09K | -475.50%-205.07K | 1,027.98%130K | -1,012.08%-121.42K | -46.17%4.4K |
Change In working capital | -108.11%-40.08K | -3.92%-116.93K | 156.59%732.56K | 400.51%494.02K | 79.95%-112.53K | -463.95%-1.29M | -564.81%-492.72K | -175.73%-76.29K | -569.79%-164.39K | -216.41%-561.14K |
-Change in receivables | -107.19%-30.77K | -82.57%49.05K | 293.11%941.32K | 327.15%428.22K | -4.58%281.38K | -238.11%-487.44K | -101.53%-16.01K | 42.77%-577.79K | -270.02%-188.52K | 43.10%294.88K |
-Change in inventory | 243.10%75.85K | 30.19%-159.89K | 13.23%-333.17K | -151.06%-53.01K | 32.56%-229.02K | -12.48%-383.96K | 52.14%-297.06K | 240.97%148.85K | -36.10%103.82K | -252.63%-339.58K |
-Change in payables and accrued expense | -30.49%-61.17K | 78.75%-28.52K | 87.37%-55.72K | 41.18%-46.88K | 74.03%-134.19K | -228.23%-441.25K | 60.40%-197.58K | -67.57%352.65K | 73.25%-79.7K | -1,066.40%-516.63K |
-Change in other current liabilities | --0 | ---12.8K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -114.49%-24K | 214.71%35.22K | 894.63%180.13K | --165.68K | -16,342.86%-30.7K | --18.11K | --17.92K | --0 | --0 | --189 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -62.82%-844.62K | -6.43%-1.04M | 52.36%-2.89M | 66.29%-518.74K | 41.26%-981.8K | -136.71%-6.07M | -51.18%-1.56M | -101.33%-1.3M | -124.99%-1.54M | -725.40%-1.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -121.60%-62.81K | 0 | -4,275.93%-51.36K | -554.66%-11.41K | 99.88%-32 | ||||
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | -6.42%-11.41K | --0 | --0 | ---- | ---- |
Net intangibles purchas and sale | ---- | ---- | --0 | ---- | ---- | -191.71%-51.4K | --0 | -1,750.29%-51.36K | --0 | 88.15%-32 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | ---- | ---- | -121.60%-62.81K | --0 | -4,275.93%-51.36K | -554.66%-11.41K | 99.88%-32 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.76%-45.13K | -5.77%-44.7K | 1,547.59%2.32M | -19.02%-41.49K | -2.73%-42.26K | -101.68%-160.53K | 16.67%-42.27K | -100.45%-42.26K | -110.28%-34.86K | -40.35%-41.14K |
Net issuance payments of debt | -4.86%-45.13K | -5.77%-44.7K | -5.08%-174.7K | -6.01%-43.03K | -2.73%-42.26K | -101.63%-166.26K | -100.41%-42.26K | -2.74%-42.27K | -1.12%-40.6K | -2.48%-41.14K |
Net common stock issuance | ---- | ---- | --2.5M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | -73.11%1.54K | ---- | ---- | -98.69%5.73K | ---2 | -100.00%2 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.76%-45.13K | -5.77%-44.7K | 1,547.59%2.32M | -19.02%-41.49K | -2.73%-42.26K | -101.68%-160.53K | 16.67%-42.27K | -100.45%-42.26K | -110.28%-34.86K | -40.35%-41.14K |
Net cash flow | ||||||||||
Beginning cash position | -31.48%1.41M | -18.78%2.51M | -66.77%3.09M | -72.75%2.06M | -66.77%3.09M | 306.26%9.29M | -54.89%4.68M | 252.38%6.03M | 270.17%7.56M | 306.26%9.29M |
Current changes in cash | -60.22%-897.58K | -6.40%-1.09M | 90.96%-569.46K | 64.65%-560.24K | 40.20%-1.02M | -190.35%-6.3M | -47.15%-1.6M | -116.12%-1.4M | -362.93%-1.59M | -564.84%-1.71M |
Effect of exchange rate changes | -119.33%-180 | -594.59%-4.24K | -110.73%-10.19K | -98.17%931 | 94.10%-610 | 190.74%94.96K | 248.90%5.97K | 322.45%48.42K | 399.07%50.92K | -168.92%-10.34K |
End cash Position | -65.73%514.68K | -31.48%1.41M | -18.78%2.51M | -75.09%1.5M | -72.75%2.06M | -66.77%3.09M | -66.77%3.09M | -54.89%4.68M | 252.38%6.03M | 270.17%7.56M |
Free cash from | -64.33%-852.46K | -6.43%-1.04M | 52.84%-2.89M | 66.54%-518.74K | 41.26%-981.8K | -136.40%-6.14M | -50.26%-1.56M | -109.67%-1.35M | -127.49%-1.55M | -627.10%-1.67M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.