(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.62%155.54M | 31.62%155.54M | 29.22%136.8M | 15.65%117.03M | 33.99%107.04M | 20.66%118.17M | 20.66%118.17M | 19.91%105.86M | 20.10%101.2M | -12.53%79.88M |
-Cash and cash equivalents | 38.94%153.23M | 38.94%153.23M | 32.77%130.31M | 13.65%108.63M | 29.40%98.56M | 14.73%110.28M | 14.73%110.28M | 11.17%98.15M | 13.43%95.58M | -16.60%76.17M |
-Short-term investments | -70.73%2.31M | -70.73%2.31M | -15.93%6.49M | 49.60%8.4M | 128.20%8.48M | 333.81%7.89M | 333.81%7.89M | --7.72M | --5.62M | --3.72M |
Receivables | 34.84%12.99M | 34.84%12.99M | 30.54%10.47M | 38.80%11.04M | -6.44%9.17M | -28.25%9.63M | -28.25%9.63M | -16.57%8.02M | -4.41%7.95M | 3.46%9.8M |
-Accounts receivable | 46.11%11.47M | 46.11%11.47M | 41.01%8.82M | 60.27%9.55M | -2.81%7.75M | -33.45%7.85M | -33.45%7.85M | -23.01%6.26M | -9.78%5.96M | 2.21%7.97M |
-Taxes receivable | -14.81%1.52M | -14.81%1.52M | -6.57%1.65M | -25.38%1.49M | -22.20%1.43M | 9.32%1.78M | 9.32%1.78M | 18.60%1.77M | 16.27%1.99M | 9.30%1.83M |
Inventory | 53.82%17.1M | 53.82%17.1M | 5.85%13.28M | 0.71%15.4M | -11.63%14.47M | -4.82%11.12M | -4.82%11.12M | -12.64%12.54M | 16.90%15.29M | 23.77%16.37M |
Other current assets | 85.25%13.61M | 85.25%13.61M | 49.59%12.68M | 29.85%7.97M | -3.89%7.29M | 12.18%7.35M | 12.18%7.35M | 4.86%8.48M | -5.73%6.14M | 17.32%7.59M |
Total current assets | 36.21%199.24M | 36.21%199.24M | 28.41%173.23M | 15.98%151.44M | 21.41%137.96M | 12.87%146.27M | 12.87%146.27M | 12.10%134.9M | 16.41%130.58M | -5.68%113.64M |
Non current assets | ||||||||||
Net PPE | 10.80%29.97M | 10.80%29.97M | 8.83%30.34M | -10.71%26.48M | -15.94%25.83M | -16.28%27.04M | -16.28%27.04M | -16.60%27.88M | -8.26%29.66M | -8.21%30.73M |
-Gross PPE | 17.22%66.97M | 17.22%66.97M | 8.83%30.34M | -10.71%26.48M | -15.94%25.83M | 2.24%57.13M | 2.24%57.13M | -50.61%27.88M | -45.06%29.66M | -42.60%30.73M |
-Accumulated depreciation | -22.99%-37M | -22.99%-37M | ---- | ---- | ---- | -27.59%-30.09M | -27.59%-30.09M | ---- | ---- | ---- |
Goodwill and other intangible assets | 9.68%111.7M | 9.68%111.7M | 9.24%112.43M | 9.40%113.49M | -3.21%101.24M | -3.14%101.85M | -3.14%101.85M | -3.35%102.91M | -3.86%103.74M | -3.07%104.6M |
-Goodwill | 9.40%97.79M | 9.40%97.79M | 8.87%97.57M | 9.04%97.56M | 0.32%89.63M | 0.54%89.39M | 0.54%89.39M | 0.41%89.62M | -0.25%89.46M | 0.70%89.35M |
-Other intangible assets | 11.68%13.91M | 11.68%13.91M | 11.75%14.86M | 11.66%15.94M | -23.87%11.61M | -23.27%12.46M | -23.27%12.46M | -22.85%13.3M | -21.62%14.27M | -20.51%15.25M |
Non current deferred assets | -75.49%1.73M | -75.49%1.73M | -69.87%2.73M | -52.56%5.27M | -48.27%6.44M | -48.27%7.05M | -48.27%7.05M | -45.64%9.07M | -40.00%11.1M | -35.23%12.45M |
Other non current assets | -37.07%4.26M | -37.07%4.26M | -17.49%6.82M | -13.09%6.97M | -10.73%6.96M | -9.08%6.76M | -9.08%6.76M | 40.74%8.26M | 35.66%8.02M | 34.63%7.79M |
Total non current assets | 3.47%147.65M | 3.47%147.65M | 2.83%152.31M | -0.20%152.21M | -9.71%140.46M | -9.97%142.7M | -9.97%142.7M | -8.83%148.13M | -7.37%152.52M | -6.51%155.56M |
Total assets | 20.04%346.89M | 20.04%346.89M | 15.02%325.54M | 7.26%303.65M | 3.43%278.43M | 0.30%288.97M | 0.30%288.97M | 0.08%283.03M | 2.27%283.1M | -6.16%269.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.70%116.92M | 32.70%116.92M | 16.16%105.33M | 11.07%100.25M | 7.94%81.2M | -3.41%88.11M | -3.41%88.11M | -2.00%90.68M | 5.85%90.26M | -6.25%75.23M |
-accounts payable | 32.70%116.92M | 32.70%116.92M | 16.16%105.33M | 11.07%100.25M | 7.94%81.2M | -3.41%88.11M | -3.41%88.11M | -2.00%90.68M | 5.85%90.26M | -6.25%75.23M |
Current accrued expenses | 18.70%28.26M | 18.70%28.26M | 35.37%27.8M | -4.19%23.72M | -19.50%17.41M | 2.17%23.81M | 2.17%23.81M | -17.18%20.54M | -34.76%24.76M | -39.43%21.63M |
Current debt and capital lease obligation | 26.43%5.19M | 26.43%5.19M | 21.83%5.21M | -3.86%4.33M | -12.06%4.01M | -9.67%4.1M | -9.67%4.1M | -7.86%4.28M | 4.62%4.51M | 4.04%4.56M |
-Current capital lease obligation | 26.43%5.19M | 26.43%5.19M | 21.83%5.21M | -3.86%4.33M | -12.06%4.01M | -9.67%4.1M | -9.67%4.1M | -7.86%4.28M | 4.62%4.51M | 4.04%4.56M |
Current deferred liabilities | 1.85%4.79M | 1.85%4.79M | 4.36%4.91M | 7.40%4.87M | 11.24%4.47M | 5.90%4.7M | 5.90%4.7M | -4.47%4.7M | -10.60%4.53M | -14.15%4.02M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
Current liabilities | 28.53%155.15M | 28.53%155.15M | 19.18%143.25M | 7.35%133.17M | 1.57%107.1M | -2.26%120.72M | -2.26%120.72M | -5.28%120.19M | -6.44%124.05M | -15.66%105.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 37.67%9.06M | 37.67%9.06M | 49.44%10.23M | -17.01%6.45M | -32.04%5.83M | -32.06%6.58M | -32.06%6.58M | -36.85%6.84M | -28.21%7.78M | -27.16%8.58M |
-Long term capital lease obligation | 37.67%9.06M | 37.67%9.06M | 49.44%10.23M | -17.01%6.45M | -32.04%5.83M | -32.06%6.58M | -32.06%6.58M | -36.85%6.84M | -28.21%7.78M | -27.16%8.58M |
Other non current liabilities | -15.44%115K | -15.44%115K | -49.72%91K | -46.50%107K | -48.09%122K | -64.02%136K | -64.02%136K | -56.28%181K | -51.57%200K | -98.19%235K |
Total non current liabilities | 36.59%9.18M | 36.59%9.18M | 46.88%10.32M | -17.75%6.56M | -32.47%5.95M | -33.26%6.72M | -33.26%6.72M | -37.56%7.02M | -29.06%7.98M | -64.44%8.81M |
Total liabilities | 28.95%164.33M | 28.95%164.33M | 20.71%153.57M | 5.83%139.73M | -1.05%113.05M | -4.59%127.44M | -4.59%127.44M | -7.91%127.22M | -8.21%132.02M | -23.73%114.25M |
Shareholders'equity | ||||||||||
Share capital | 2.78%37K | 2.78%37K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K |
-common stock | 2.78%37K | 2.78%37K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K |
Retained earnings | 200.75%10.03M | 200.75%10.03M | 122.53%3.66M | 89.69%-2.34M | 70.15%-8.05M | 67.81%-9.96M | 67.81%-9.96M | 58.66%-16.24M | 59.19%-22.73M | 60.14%-26.97M |
Paid-in capital | 3.69%275.77M | 3.69%275.77M | 2.90%271.83M | 2.74%269.3M | 2.86%268.1M | 2.97%265.95M | 2.97%265.95M | 2.96%264.16M | 2.92%262.12M | 2.81%260.65M |
Less: Treasury stock | 11.69%93.85M | 11.69%93.85M | 11.25%93.48M | 16.99%93.11M | 22.15%85.2M | 34.33%84.03M | 34.33%84.03M | 35.14%84.03M | 40.30%79.59M | 75.74%69.75M |
Gains losses not affecting retained earnings | 9.85%-9.43M | 9.85%-9.43M | -23.92%-10.07M | -13.55%-9.96M | -5.42%-9.5M | -1.67%-10.46M | -1.67%-10.46M | 22.49%-8.12M | 5.82%-8.77M | 1.42%-9.01M |
Total stockholders'equity | 13.02%182.56M | 13.02%182.56M | 10.37%171.97M | 8.51%163.93M | 6.73%165.38M | 4.53%161.54M | 4.53%161.54M | 7.70%155.81M | 13.60%151.07M | 13.04%154.95M |
Total equity | 13.02%182.56M | 13.02%182.56M | 10.37%171.97M | 8.51%163.93M | 6.73%165.38M | 4.53%161.54M | 4.53%161.54M | 7.70%155.81M | 13.60%151.07M | 13.04%154.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data