(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 824.28%127.13K | 824.28%127.13K | 26,306.94%1.89M | -60.99%38.88K | -97.47%2.95K | -87.40%13.75K | -87.40%13.75K | -95.08%7.18K | -69.78%99.67K | -85.84%116.7K |
-Cash and cash equivalents | 824.28%127.13K | 824.28%127.13K | 26,306.94%1.89M | -60.99%38.88K | -97.47%2.95K | -87.40%13.75K | -87.40%13.75K | -95.08%7.18K | -69.78%99.67K | -85.84%116.7K |
Receivables | 369.14%8.35K | 369.14%8.35K | 23,098.48%412.7K | --0 | 9,736.99%175K | 0.00%1.78K | 0.00%1.78K | 0.00%1.78K | -85.65%11.98K | -98.83%1.78K |
-Accounts receivable | --8.35K | --8.35K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Related party accounts receivable | --0 | --0 | --0 | --0 | --0 | 0.00%1.78K | 0.00%1.78K | 0.00%1.78K | -78.08%11.98K | --1.78K |
-Other receivables | ---- | ---- | --412.7K | ---- | --175K | ---- | ---- | ---- | ---- | ---- |
Restricted cash | --1.86M | --1.86M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | -45.44%19.94K | -45.44%19.94K | -38.13%17.69K | 58.39%26.45K | 40.48%35.36K | 64.38%36.55K | 64.38%36.55K | 24.78%28.6K | -89.33%16.7K | -85.36%25.17K |
Total current assets | 3,775.57%2.02M | 3,775.57%2.02M | 6,092.69%2.33M | -49.10%65.33K | 48.49%213.31K | -60.90%52.08K | -60.90%52.08K | -96.32%37.55K | -91.82%128.35K | -87.49%143.65K |
Non current assets | ||||||||||
Net PPE | 62.17%746.16K | 62.17%746.16K | 2.81%4.71M | 2.99%4.68M | 4.16%4.64M | -85.51%460.12K | -85.51%460.12K | 238.94%4.58M | 336.02%4.54M | 388.75%4.45M |
-Gross PPE | 60.74%804.43K | 60.74%804.43K | ---- | ---- | ---- | -84.57%500.46K | -84.57%500.46K | ---- | ---- | ---- |
-Accumulated depreciation | -44.45%-58.27K | -44.45%-58.27K | ---- | ---- | ---- | 42.18%-40.34K | 42.18%-40.34K | ---- | ---- | ---- |
Investments and advances | ---- | ---- | -41.86%194.82K | -20.08%275.99K | -28.31%266.46K | ---- | ---- | -0.54%335.07K | 1.31%345.33K | 9.27%371.67K |
Related parties assets | --0 | --0 | --0 | --0 | --0 | 0.00%1.78K | 0.00%1.78K | 0.00%1.78K | -78.08%11.98K | --1.78K |
Other non current assets | 33.33%40K | 33.33%40K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 200.00%30K | 200.00%30K | --30K |
Total non current assets | 60.40%786.16K | 60.40%786.16K | -0.23%4.94M | 1.35%4.98M | 1.65%4.94M | -86.27%490.12K | -86.27%490.12K | 191.24%4.95M | 253.12%4.92M | 288.00%4.86M |
Total assets | 417.27%2.8M | 417.27%2.8M | 45.64%7.26M | 0.07%5.05M | 3.00%5.15M | -85.35%542.2K | -85.35%542.2K | 83.41%4.99M | 70.33%5.05M | 108.34%5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.30%2.54M | 12.30%2.54M | 9.21%2.09M | 15.50%2.05M | 29.50%2.18M | 82.20%2.26M | 82.20%2.26M | 548.19%1.92M | 1,924.65%1.78M | 808.09%1.68M |
-accounts payable | 12.30%2.54M | 12.30%2.54M | 6.57%2.04M | 15.50%2.05M | 29.50%2.18M | 82.20%2.26M | 82.20%2.26M | 548.19%1.92M | 1,924.65%1.78M | 808.09%1.68M |
-Other payable | ---- | ---- | --50.51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 42.59%3.53M | 42.59%3.53M | 47.82%3.32M | 46.11%3.07M | 42.97%2.77M | 39.46%2.47M | 39.46%2.47M | 35.85%2.25M | 29.63%2.1M | 20.95%1.94M |
Current debt and capital lease obligation | -25.77%2.33M | -25.77%2.33M | -1.90%2.99M | 44.69%2.9M | 121.78%3.35M | 111.52%3.13M | 111.52%3.13M | 182.61%3.04M | 113.22%2M | 121.71%1.51M |
-Current debt | -25.77%2.33M | -25.77%2.33M | -1.90%2.99M | 44.69%2.9M | 121.78%3.35M | 111.52%3.13M | 111.52%3.13M | 182.61%3.04M | 113.22%2M | 121.71%1.51M |
Current deferred liabilities | 152.97%4.55M | 152.97%4.55M | 110.40%3.79M | 0.00%1.8M | 0.00%1.8M | 66.01%1.8M | 66.01%1.8M | 79.93%1.8M | 1,786.55%1.8M | 1,786.55%1.8M |
Current liabilities | 33.89%12.95M | 33.89%12.95M | 35.30%12.19M | 27.85%9.82M | 45.73%10.1M | 73.26%9.67M | 73.26%9.67M | 123.68%9.01M | 105.21%7.68M | 170.32%6.93M |
Non current liabilities | ||||||||||
Long term provisions | 30.00%157.39K | 30.00%157.39K | 9.30%72.57K | 9.52%71.03K | 9.76%69.48K | 96.03%121.07K | 96.03%121.07K | --66.39K | --64.85K | --63.31K |
Long term debt and capital lease obligation | 65.32%887.73K | 65.32%887.73K | 46.41%903.88K | -30.00%920.85K | -67.30%456.38K | -37.37%536.97K | -37.37%536.97K | -39.01%617.37K | 19.80%1.32M | 17.89%1.4M |
-Long term debt | 65.32%887.73K | 65.32%887.73K | 46.41%903.88K | -30.00%920.85K | -67.30%456.38K | -37.37%536.97K | -37.37%536.97K | -39.01%617.37K | 19.80%1.32M | 17.89%1.4M |
Total non current liabilities | 58.82%1.05M | 58.82%1.05M | 42.81%976.45K | -28.14%991.88K | -63.95%525.86K | -28.40%658.05K | -28.40%658.05K | -32.45%683.76K | 25.71%1.38M | 23.24%1.46M |
Total liabilities | 35.48%13.99M | 35.48%13.99M | 35.83%13.16M | 19.32%10.81M | 26.66%10.63M | 58.88%10.33M | 58.88%10.33M | 92.32%9.69M | 87.17%9.06M | 123.87%8.39M |
Shareholders'equity | ||||||||||
Share capital | 8.71%7.2K | 8.71%7.2K | 24.86%7.15K | 22.48%7.01K | 18.72%6.62K | 21.48%6.62K | 21.48%6.62K | 5.03%5.73K | 5.03%5.73K | 2.33%5.58K |
-common stock | 8.71%7.2K | 8.71%7.2K | 24.86%7.15K | 22.48%7.01K | 18.72%6.62K | 21.48%6.62K | 21.48%6.62K | 5.03%5.73K | 5.03%5.73K | 2.33%5.58K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.44%-22.72M | -14.44%-22.72M | -20.50%-17.22M | -24.22%-16.88M | -26.14%-16.2M | -65.71%-19.86M | -65.71%-19.86M | -27.67%-14.29M | -26.53%-13.59M | -25.87%-12.84M |
Paid-in capital | 14.56%11.53M | 14.56%11.53M | 18.08%11.31M | 16.13%11.12M | 13.43%10.71M | 9.65%10.06M | 9.65%10.06M | 8.04%9.58M | 8.05%9.57M | 6.73%9.44M |
Total stockholders'equity | -14.32%-11.19M | -14.32%-11.19M | -25.42%-5.9M | -43.52%-5.76M | -61.53%-5.48M | -249.72%-9.78M | -249.72%-9.78M | -102.76%-4.7M | -113.74%-4.01M | -151.49%-3.39M |
Total equity | -14.32%-11.19M | -14.32%-11.19M | -25.42%-5.9M | -43.52%-5.76M | -61.53%-5.48M | -249.72%-9.78M | -249.72%-9.78M | -102.76%-4.7M | -113.74%-4.01M | -151.49%-3.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data