(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 65.40%1.3B | 65.40%1.3B | 59.21%618.91M | 95.08%786.37M | 95.08%786.37M | 43.60%388.73M | -16.08%403.11M | --403.11M | --270.7M | 45.76%480.32M |
-Cash and cash equivalents | 65.40%1.3B | 65.40%1.3B | 59.21%618.91M | 95.08%786.37M | 95.08%786.37M | 43.60%388.73M | -16.08%403.11M | --403.11M | --270.7M | 45.76%480.32M |
Receivables | -41.41%259.36M | -41.41%259.36M | 45.25%288.81M | 69.55%442.63M | 69.55%442.63M | -61.10%198.84M | -39.71%261.07M | --261.07M | --511.1M | 97.72%433.05M |
-Accounts receivable | 245.67%22.86M | 245.67%22.86M | 45.25%288.81M | -97.47%6.61M | -97.47%6.61M | -61.10%198.84M | -39.71%261.07M | --261.07M | --511.1M | 129.91%433.05M |
-Other receivables | -45.76%236.5M | -45.76%236.5M | ---- | --436.02M | --436.02M | ---- | ---- | ---- | ---- | ---- |
Inventory | -10.80%9.27B | -10.80%9.27B | 25.30%11.73B | 17.46%10.39B | 17.46%10.39B | 48.70%9.36B | 94.89%8.85B | --8.85B | --6.3B | 14.99%4.54B |
Other current assets | 64.97%493.82M | 64.97%493.82M | 52.54%565.07M | 12.52%299.34M | 12.52%299.34M | 36.29%370.45M | -18.93%266.04M | --266.04M | --271.8M | 43.99%328.17M |
Total current assets | -5.01%11.32B | -5.01%11.32B | 27.94%13.21B | 21.92%11.92B | 21.92%11.92B | 40.42%10.32B | 69.12%9.78B | --9.78B | --7.35B | 22.37%5.78B |
Non current assets | ||||||||||
Net PPE | 59.79%5.6B | 59.79%5.6B | 13.60%3.75B | 59.05%3.51B | 59.05%3.51B | 25.48%3.3B | -32.94%2.2B | --2.2B | --2.63B | 0.49%3.29B |
-Gross PPE | 58.71%5.93B | 58.71%5.93B | 15.27%3.95B | 61.59%3.74B | 61.59%3.74B | 24.43%3.43B | -32.12%2.31B | --2.31B | --2.75B | 0.57%3.41B |
-Accumulated depreciation | -42.30%-327.51M | -42.30%-327.51M | -58.14%-202.48M | -113.60%-230.16M | -113.60%-230.16M | -2.35%-128.04M | 9.57%-107.75M | ---107.75M | ---125.1M | -2.82%-119.16M |
Goodwill and other intangible assets | -24.53%54.14M | -24.53%54.14M | -53.74%63.77M | -37.92%71.73M | -37.92%71.73M | 58.06%137.86M | 55.11%115.55M | --115.55M | --87.22M | 185.78%74.49M |
Investments and advances | 28.34%67.24M | 28.34%67.24M | 56.66%79.35M | 8.01%52.39M | 8.01%52.39M | 7.98%50.65M | -15.02%48.51M | --48.51M | --46.91M | -39.20%57.08M |
Other non current assets | -8.52%170.59M | -8.52%170.59M | 37.21%393.99M | -31.38%186.48M | -31.38%186.48M | 19.11%287.14M | 27.85%271.75M | --271.75M | --241.07M | 14.57%212.55M |
Total non current assets | 54.44%5.9B | 54.44%5.9B | 13.52%4.28B | 44.56%3.82B | 44.56%3.82B | 25.64%3.77B | -27.30%2.64B | --2.64B | --3B | 1.53%3.63B |
Total assets | 9.41%17.22B | 9.41%17.22B | 24.08%17.49B | 26.73%15.74B | 26.73%15.74B | 36.13%14.1B | 31.92%12.42B | --12.42B | --10.35B | 13.39%9.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.48%771.05M | -16.48%771.05M | 83.34%735.61M | 9.42%923.18M | 9.42%923.18M | -45.73%401.23M | 32.87%843.68M | --843.68M | --739.31M | 72.48%634.96M |
-accounts payable | -17.84%602.01M | -17.84%602.01M | 126.76%728.63M | 21.63%732.72M | 21.63%732.72M | -50.39%321.32M | 21.25%602.44M | --602.44M | --647.7M | 57.21%496.87M |
-Total tax payable | -11.25%169.04M | -11.25%169.04M | -91.26%6.98M | -21.05%190.45M | -21.05%190.45M | -12.77%79.91M | 74.70%241.25M | --241.25M | --91.6M | 165.07%138.09M |
Current accrued expenses | 23.20%55.94M | 23.20%55.94M | ---- | --45.41M | --45.41M | ---- | ---- | ---- | --84.98M | ---- |
Current provisions | -28.99%32.75M | -28.99%32.75M | -19.74%29.66M | -15.07%46.12M | -15.07%46.12M | 3.24%36.96M | 126.17%54.3M | --54.3M | --35.8M | -12.69%24.01M |
Current debt and capital lease obligation | 19.17%6.91B | 19.17%6.91B | -11.64%7B | -9.73%5.8B | -9.73%5.8B | 78.92%7.92B | 42.01%6.42B | --6.42B | --4.43B | -10.60%4.52B |
-Current debt | 19.42%6.82B | 19.42%6.82B | -11.86%6.92B | -10.29%5.71B | -10.29%5.71B | 80.31%7.85B | 41.59%6.36B | --6.36B | --4.35B | 4.29%4.49B |
-Current capital lease obligation | 2.65%91.11M | 2.65%91.11M | 11.16%84.14M | 51.21%88.75M | 51.21%88.75M | -0.70%75.69M | 110.80%58.7M | --58.7M | --76.23M | -96.28%27.84M |
Current deferred liabilities | -50.00%130.26M | -50.00%130.26M | -29.39%216.01M | -8.58%260.53M | -8.58%260.53M | 17.84%305.9M | 27.76%284.98M | --284.98M | --259.59M | 35.25%223.05M |
Other current liabilities | 39.95%69.64M | 39.95%69.64M | 129.18%20.03M | 503.48%49.76M | 503.48%49.76M | --8.74M | -98.82%8.25M | --8.25M | ---- | --700.57M |
Current liabilities | 11.91%7.97B | 11.91%7.97B | -7.74%8.01B | -6.42%7.12B | -6.42%7.12B | 56.32%8.68B | 24.67%7.61B | --7.61B | --5.55B | 8.61%6.11B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.88%4.69B | -15.88%4.69B | 94.41%5.4B | 134.27%5.58B | 134.27%5.58B | 2.01%2.78B | 68.72%2.38B | --2.38B | --2.72B | 18.23%1.41B |
-Long term debt | -15.44%4.6B | -15.44%4.6B | 105.50%5.24B | 143.67%5.44B | 143.67%5.44B | -1.42%2.55B | 71.14%2.23B | --2.23B | --2.59B | 27.07%1.3B |
-Long term capital lease obligation | -33.43%91.47M | -33.43%91.47M | -29.81%159.66M | -7.30%137.4M | -7.30%137.4M | 66.93%227.46M | 39.17%148.22M | --148.22M | --136.26M | -36.15%106.5M |
Non current deferred liabilities | 150.14%85.02M | 150.14%85.02M | 63.36%145.45M | -48.95%33.99M | -48.95%33.99M | -6.72%89.04M | -14.11%66.58M | --66.58M | --95.46M | 9.56%77.52M |
Other non current liabilities | -2.88%233.11M | -2.88%233.11M | 9.50%205.19M | 53.42%240.03M | 53.42%240.03M | 28.36%187.39M | -13.00%156.46M | --156.46M | --145.99M | 40.41%179.83M |
Total non current liabilities | -14.38%5.01B | -14.38%5.01B | 88.29%5.75B | 124.72%5.85B | 124.72%5.85B | 3.02%3.05B | 56.06%2.6B | --2.6B | --2.96B | 19.83%1.67B |
Total liabilities | 0.05%12.98B | 0.05%12.98B | 17.25%13.75B | 26.99%12.97B | 26.99%12.97B | 37.77%11.73B | 31.40%10.22B | --10.22B | --8.51B | 10.84%7.77B |
Shareholders'equity | ||||||||||
Share capital | 250.66%1.21B | 250.66%1.21B | 269.17%1.27B | 0.00%344.15M | 0.00%344.15M | 0.00%344.15M | 4.31%344.15M | --344.15M | --344.15M | 43.49%329.92M |
-common stock | 250.66%1.21B | 250.66%1.21B | 269.17%1.27B | 0.00%344.15M | 0.00%344.15M | 0.00%344.15M | 4.31%344.15M | --344.15M | --344.15M | 43.49%329.92M |
Retained earnings | 23.53%3.16B | 23.53%3.16B | 20.21%2.61B | 27.83%2.56B | 27.83%2.56B | 31.04%2.17B | 35.91%2B | --2B | --1.66B | 23.43%1.47B |
Less: Treasury stock | 0.00%154.12M | 0.00%154.12M | 0.00%154.12M | 0.00%154.12M | 0.00%154.12M | 0.00%154.12M | -0.70%154.12M | --154.12M | --154.12M | 0.00%155.2M |
Gains losses not affecting retained earnings | 47.88%32.47M | 47.88%32.47M | 54.26%18.63M | 35.20%21.96M | 35.20%21.96M | 3,411.34%12.08M | 676.46%16.24M | --16.24M | --344K | -60.51%-2.82M |
Total stockholders'equity | 53.26%4.24B | 53.26%4.24B | 57.82%3.74B | 25.48%2.77B | 25.48%2.77B | 28.48%2.37B | 34.25%2.21B | --2.21B | --1.85B | 29.90%1.64B |
Noncontrolling interests | -11.66%-7.56M | -11.66%-7.56M | -3.24%-6.99M | -8.41%-6.77M | -8.41%-6.77M | -8.38%-6.77M | -6.30%-6.24M | ---6.24M | ---6.24M | -127.63%-5.87M |
Total equity | 53.36%4.24B | 53.36%4.24B | 57.98%3.74B | 25.53%2.76B | 25.53%2.76B | 28.54%2.36B | 34.35%2.2B | --2.2B | --1.84B | 27.30%1.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data