(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 30.96%-1.35M | -120.31%-658K | 384.77%1.85M | 79.36%-2.48M | 1.58%-3.12M | 34.11%-1.95M | 164.36%3.24M | 24.24%-650K | -526.90%-12.02M | 1.89%-3.17M |
Other non cashItems | 81.35%-91K | 22.98%-439K | 34.57%-352K | -21.50%-2.03M | -6.39%-433K | 21.16%-488K | -55.31%-570K | -94.22%-538K | -214.70%-1.67M | -410.69%-407K |
Change in working capital | -126.45%-724K | -1,096.16%-5.61M | 51.87%1.26M | 150.03%4.56M | 224.45%1.46M | 181.17%2.74M | -105.06%-469K | 105.99%829K | -274.59%-9.11M | -113.42%-1.17M |
-Change in receivables | -566.79%-1.87M | 101.87%15K | -278.32%-658K | 466.67%204K | 320.91%919K | -102.90%-280K | -111.34%-804K | 105.68%369K | -94.64%36K | -116.67%-416K |
-Change in prepaid assets | 14.58%-82K | 0.44%230K | -10.71%150K | -23.22%519K | -3.54%218K | -11.63%-96K | -27.30%229K | -23.98%168K | 129.64%676K | -1.74%226K |
-Change in other current assets | 4,387.50%343K | -1,296.43%-670K | -666.67%-17K | 200.00%65K | 140.00%14K | -100.27%-8K | 101.90%56K | --3K | ---65K | -133.02%-35K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -11.08%18.21M | -405.56%-1.37M | -1,218.93%-7.09M | 165.74%16.83M | 72.55%-4.01M | 187.53%20.48M | -100.76%-270K | 102.74%634K | -131.14%-25.61M | -545.99%-14.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 22.21%-16.01M | 6.85%-1.81M | 426.74%12.86M | -225.49%-16.39M | -63.57%3.7M | -497.41%-20.59M | 90.46%-1.94M | --2.44M | 94.53%-5.03M | 1,116.10%10.16M |
Net commonstock issuance | 76.15%-88K | --0 | -1,285.29%-471K | ---769K | ---110K | ---369K | ---256K | ---34K | ---- | ---- |
Cash dividends paid | -26.36%-882K | -48.22%-876K | -75.41%-856K | ---2.58M | ---802K | ---698K | ---591K | ---488K | --0 | --0 |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 19.38%-17.46M | 3.73%-2.69M | 500.83%11.54M | -196.42%-19.73M | -72.50%2.79M | -518.66%-21.65M | 87.26%-2.79M | 2,965.67%1.92M | 92.85%-6.66M | 731.30%10.15M |
Net cash flow | ||||||||||
Beginning cash position | -31.86%4.28M | -10.83%8.34M | -42.69%3.89M | -82.61%6.79M | -54.59%5.12M | -78.68%6.29M | -40.98%9.35M | -82.61%6.79M | -21.80%39.06M | -69.87%11.26M |
Current changes in cash | 164.51%756K | -32.39%-4.05M | 73.92%4.44M | 91.01%-2.9M | 72.66%-1.22M | 93.57%-1.17M | -122.42%-3.06M | 111.00%2.55M | -196.37%-32.26M | -367.66%-4.47M |
End cash position | -1.47%5.04M | -31.86%4.28M | -10.83%8.34M | -42.69%3.89M | -42.69%3.89M | -54.59%5.12M | -78.68%6.29M | -40.98%9.35M | -82.61%6.79M | -82.61%6.79M |
Free cash flow | -11.08%18.21M | -405.56%-1.37M | -1,218.93%-7.09M | 165.74%16.83M | 72.55%-4.01M | 187.53%20.48M | -100.76%-270K | 102.74%634K | -131.14%-25.61M | -545.99%-14.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data