Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.11%2.36M | --2.36M | -55.52%7.16M | 110.52%16.1M | 24.95%7.65M | -9.09%6.12M | -1.89%6.73M | 696.87%6.86M | 110.34%860.98K | 844.58%409.33K |
-Cash and cash equivalents | -67.11%2.36M | --2.36M | -55.52%7.16M | 110.52%16.1M | 24.95%7.65M | -9.09%6.12M | -1.89%6.73M | 696.87%6.86M | 110.34%860.98K | 844.58%409.33K |
Receivables | -45.06%1.1M | --1.1M | -51.46%1.99M | 71.63%4.11M | 56.23%2.39M | 191.51%1.53M | -62.66%525.87K | 791.99%1.41M | 151.20%157.89K | 315.94%62.85K |
-Accounts receivable | -45.04%1.08M | --1.08M | -50.84%1.97M | 73.32%4M | 87.81%2.31M | 209.37%1.23M | -11.56%397.02K | 41,736.63%448.91K | --1.07K | ---- |
-Other receivables | -18.33%60.8K | --60.8K | -33.71%74.44K | 16.77%112.3K | -70.45%96.17K | 142.38%325.5K | -86.02%134.29K | 512.46%960.41K | 149.49%156.81K | 332.31%62.85K |
-Recievables adjustments allowances | 0.00%-45K | ---45K | ---45K | ---- | 61.20%-8.08K | -282.73%-20.83K | -444.20%-5.44K | ---1K | ---- | ---- |
Inventory | -7.63%14.77M | --14.77M | -21.72%15.99M | 163.37%20.43M | 56.71%7.76M | -21.51%4.95M | -34.11%6.31M | 585.35%9.57M | 335.29%1.4M | --320.81K |
Prepaid assets | -16.72%97.29K | --97.29K | -35.31%116.82K | -74.50%180.59K | 3,233.12%708.09K | -46.04%21.24K | -83.23%39.37K | 425.88%234.73K | 2,036.72%44.64K | -31.82%2.09K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --82.47K | ---- | ---- |
Total current assets | -27.48%18.32M | --18.32M | -38.10%25.26M | 120.56%40.82M | 46.60%18.51M | -7.20%12.62M | -25.08%13.6M | 638.10%18.16M | 209.40%2.46M | 1,192.62%795.08K |
Non current assets | ||||||||||
Net PPE | -15.20%16.73M | --16.73M | 16.68%19.72M | 67.72%16.9M | 24.20%10.08M | 19.29%8.11M | -47.40%6.8M | 100.65%12.93M | --6.45M | ---- |
-Gross PPE | -8.36%21.51M | --21.51M | 24.72%23.47M | 57.01%18.82M | 24.86%11.99M | 27.85%9.6M | -44.67%7.51M | 110.51%13.57M | --6.45M | ---- |
-Accumulated depreciation | -27.59%-4.79M | ---4.79M | -95.63%-3.75M | -0.44%-1.92M | -28.48%-1.91M | -110.26%-1.49M | -10.97%-706.58K | -137,417.93%-636.71K | ---463 | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | -45.87%300K | -91.78%554.23K | 121.75%6.74M | 13.31%3.04M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | -45.87%300K | -91.78%554.23K | 121.75%6.74M | 13.31%3.04M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -16.81%185.71K | --223.23K | ---- | ---- |
Goodwill and other intangible assets | 0.37%21.32M | --21.32M | 3.09%21.24M | 83.55%20.6M | -0.04%11.22M | 1.79%11.23M | 53.80%11.03M | 23,549.79%7.17M | 11.53%30.33K | --27.19K |
-Goodwill | 0.00%20.74M | --20.74M | 2.49%20.74M | 85.02%20.23M | 0.00%10.93M | 0.00%10.93M | 52.93%10.93M | --7.15M | ---- | ---- |
-Other intangible assets | 15.57%581.94K | --581.94K | 35.80%503.54K | 28.00%370.8K | -1.63%289.68K | 204.74%294.48K | 332.03%96.63K | -26.25%22.37K | 11.53%30.33K | --27.19K |
Non current deferred assets | 22.73%4.9M | --4.9M | 58.19%3.99M | 0.96%2.53M | --2.5M | ---- | ---- | --4.53K | ---- | ---- |
Other non current assets | 7.50%49.36M | --49.36M | 15.54%45.92M | 120.00%39.74M | 26.07%18.06M | 69.19%14.33M | --8.47M | ---- | ---- | ---- |
Total non current assets | 1.58%92.31M | --92.31M | 13.92%90.87M | 90.53%79.77M | 24.34%41.87M | 25.70%33.67M | 28.25%26.79M | 57.99%20.89M | 330.83%13.22M | 14.32%3.07M |
Total assets | -4.74%110.63M | --110.63M | -3.69%116.14M | 99.74%120.59M | 30.41%60.37M | 14.62%46.3M | 3.45%40.39M | 148.99%39.05M | 305.84%15.68M | 40.71%3.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 36.85%506.21K | --506.21K | -11.97%369.91K | 95.96%420.19K | -49.38%214.43K | -10.63%423.61K | 53.01%474.02K | -85.67%309.8K | 63.51%2.16M | 429.04%1.32M |
-Current debt | ---- | ---- | ---- | ---- | -85.17%48.88K | -30.47%329.57K | 53.01%474.02K | -85.67%309.8K | 63.51%2.16M | 429.04%1.32M |
-Current capital lease obligation | 36.85%506.21K | --506.21K | -11.97%369.91K | 153.82%420.19K | 76.04%165.55K | --94.04K | ---- | ---- | ---- | ---- |
Payables | -7.10%2.49M | --2.49M | -42.77%2.68M | 59.78%4.68M | -4.16%2.93M | 139.16%3.05M | 75.25%1.28M | -30.38%728.67K | 160.17%1.05M | 50.25%402.28K |
-accounts payable | 7.94%1.14M | --1.14M | -51.29%1.05M | 18.44%2.16M | 80.67%1.83M | 109.50%1.01M | -0.01%482.2K | -43.95%482.25K | 286.26%860.4K | 148.76%222.75K |
-Other payable | -16.86%1.35M | --1.35M | -35.45%1.62M | 128.27%2.52M | -46.09%1.1M | 157.15%2.04M | 222.53%794.81K | 32.35%246.43K | 3.71%186.19K | 0.74%179.53K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%16.19K |
Pension and other retirement benefit plans | 15.82%536.78K | --536.78K | 3.27%463.45K | 70.91%448.79K | 74.76%262.59K | -6.86%150.26K | 97.89%161.34K | 25.84%81.53K | --64.79K | ---- |
Other current liabilities | 8.16%3.98M | --3.98M | --3.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4.45%7.5M | --7.5M | 29.56%7.19M | 62.92%5.55M | -6.17%3.4M | 89.71%3.63M | 70.75%1.91M | -65.79%1.12M | 88.04%3.27M | 226.08%1.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -60.06%1.68M | --1.68M | -32.60%4.22M | -4.26%6.26M | 26.24%6.53M | 1,272.10%5.18M | -94.35%377.24K | 7.36%6.68M | 3,011.17%6.22M | --200K |
-Long term debt | ---- | ---- | ---- | 0.00%5M | 0.00%5M | --5M | ---- | -12.89%5.42M | 3,011.17%6.22M | --200K |
-Long term capital lease obligation | -60.06%1.68M | --1.68M | 235.83%4.22M | -18.16%1.26M | 771.39%1.53M | -53.33%176.06K | -70.06%377.24K | --1.26M | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | 243.77%17.25K | -95.11%5.02K | --102.62K | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | -83.17%22.86K | --135.82K | ---- | ---- |
Employee benefits | 27.28%75.94K | --75.94K | 72.21%59.66K | -9.04%34.65K | -61.34%38.09K | 177.61%98.53K | -4.94%35.49K | --37.34K | ---- | ---- |
Total non current liabilities | -58.84%1.76M | --1.76M | -32.02%4.28M | -4.29%6.29M | 24.20%6.57M | 1,101.05%5.29M | -93.67%440.6K | 11.80%6.96M | 3,011.17%6.22M | --200K |
Total liabilities | -19.17%9.26M | --9.26M | -3.17%11.46M | 18.64%11.84M | 11.85%9.98M | 279.08%8.92M | -70.87%2.35M | -14.95%8.08M | 389.23%9.5M | 263.54%1.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%116.49M | --116.49M | 0.03%116.49M | 99.06%116.45M | 18.24%58.5M | 0.23%49.48M | 30.02%49.36M | 22.73%37.96M | 28.56%30.93M | 1.15%24.06M |
-common stock | 0.00%116.49M | --116.49M | 0.03%116.49M | 99.06%116.45M | 18.24%58.5M | 0.23%49.48M | 30.02%49.36M | 22.73%37.96M | 28.56%30.93M | 1.15%24.06M |
Retained earnings | -31.33%-19.15M | ---19.15M | -50.75%-14.58M | -5.11%-9.67M | 27.22%-9.2M | -11.19%-12.64M | -61.33%-11.37M | 71.68%-7.05M | -11.85%-24.89M | -2.65%-22.25M |
Gains losses not affecting retained earnings | 45.28%4.02M | --4.02M | 40.12%2.77M | 79.62%1.98M | 102.41%1.1M | 1,041.27%543.71K | -0.36%47.64K | -66.41%47.81K | 24.97%142.34K | 10.66%113.9K |
Total stockholders'equity | -3.17%101.36M | --101.36M | -3.75%104.68M | 115.79%108.75M | 34.84%50.4M | -1.74%37.38M | 22.85%38.04M | 400.64%30.96M | 221.66%6.18M | -13.07%1.92M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.62K | ---- | ---- |
Total equity | -3.17%101.36M | --101.36M | -3.75%104.68M | 115.79%108.75M | 34.84%50.4M | -1.74%37.38M | 22.83%38.04M | 400.72%30.97M | 221.66%6.18M | -13.07%1.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |