(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.37%68.57M | 5.48%173.33M | 5.48%-135.31M | -1.80%203.15M | -22.75%96.93M | -8.63%85.04M | 37.12%164.33M | -8.85%-143.15M | 54.22%206.88M | 1.99%125.48M |
Net income from continuing operations | 25.65%69.69M | 31.81%66.84M | 121.52%4.88M | 18.42%126.87M | 54.40%43.37M | 29.22%55.46M | 20.71%50.71M | -285.38%-22.67M | 49.93%107.13M | 167.65%28.09M |
Depreciation and amortization | 0.16%26.98M | -3.64%26.46M | 6.73%28.02M | 12.71%110.36M | 21.48%29.7M | 11.62%26.94M | 9.07%27.46M | 8.71%26.25M | 8.70%97.91M | -2.35%24.45M |
Deferred tax | -0.82%-5.05M | 18.99%-7.48M | -54.13%7.9M | -971.68%-10.37M | -148.14%-13.36M | -988.83%-5.01M | -1,861.07%-9.23M | 214.06%17.22M | -53.32%1.19M | -1,936.86%-5.38M |
Other non cash items | -27.42%3.56M | -8.62%4.54M | 1,475.70%5.64M | -54.17%14.36M | -60.21%4.14M | 8.74%4.9M | -25.90%4.96M | -96.32%358K | -25.32%31.33M | -3.43%10.39M |
Change In working capital | -514.33%-35.42M | -18.18%69.4M | -16.46%-199.52M | -4.03%-67.54M | -55.19%24.73M | -144.18%-5.77M | 110.69%84.81M | 1.22%-171.32M | 44.87%-64.93M | -20.00%55.2M |
-Change in receivables | -98.23%-71.9M | 13.02%113.97M | -38.49%-175.22M | 4.51%-54.91M | 592.72%7.04M | -480.42%-36.27M | 19.12%100.84M | 15.80%-126.52M | 59.81%-57.5M | -102.62%-1.43M |
-Change in inventory | -362.10%-3.65M | -40.38%15.21M | 58.70%-14.33M | -504.11%-19.39M | -197.35%-9.42M | 80.16%-789K | 138.84%25.52M | -2,853.57%-34.7M | 112.25%4.8M | 72.12%-3.17M |
-Change in payables and accrued expense | 45.41%34.7M | 13.17%-35.77M | 54.73%-15.55M | -2,419.44%-3.34M | -22.26%48.35M | 90.97%23.86M | -55.91%-41.2M | 28.61%-34.35M | -99.79%144K | 40.01%62.19M |
-Change in other current liabilities | -17.91%-3.11M | -47.81%-4.97M | -38.93%-3.62M | 40.97%-12.24M | 24.82%-3.64M | 49.67%-2.64M | 37.07%-3.36M | 51.04%-2.61M | 1.35%-20.74M | 9.90%-4.84M |
-Change in other working capital | -15.24%8.53M | -732.72%-19.05M | -65.75%9.2M | 166.73%22.34M | -816.79%-17.59M | 4,166.10%10.07M | 112.91%3.01M | -7.43%26.85M | -54.03%8.38M | 118.51%2.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.37%68.57M | 5.48%173.33M | 5.48%-135.31M | -1.80%203.15M | -22.75%96.93M | -8.63%85.04M | 37.12%164.33M | -8.85%-143.15M | 54.22%206.88M | 1.99%125.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.60%-32.22M | -116.45%-61.73M | 73.33%-7.07M | -6.76%-118.24M | -135.20%-47.48M | 49.05%-15.75M | 21.72%-28.52M | -14.05%-26.5M | 33.05%-110.76M | 65.75%-20.19M |
Capital expenditure reported | -14.43%-16.53M | 15.41%-12.68M | 9.30%-14.46M | -7.49%-62.21M | -14.71%-16.84M | 11.95%-14.45M | -17.78%-14.99M | -13.31%-15.94M | -18.86%-57.88M | 12.44%-14.68M |
Net PPE purchase and sale | 126.85%203K | 99.53%-9K | -85.54%-1.69M | 55.52%-4.34M | 84.90%-757K | 62.74%-756K | -33.85%-1.91M | 28.56%-913K | -191.51%-9.75M | -735.67%-5.01M |
Net business purchase and sale | 31.48%-418K | 80.32%-109K | 22.07%-166K | 57.63%-1.65M | -12.24%-275K | -301.99%-610K | 85.28%-554K | -10.94%-213K | 94.65%-3.9M | 76.17%-245K |
Net investment purchase and sale | -23,904.62%-15.47M | -342.14%-48.94M | 215.31%9.25M | -23.95%-48.63M | -11,886.23%-29.61M | 100.51%65K | 40.22%-11.07M | -4.25%-8.02M | 3.23%-39.23M | 99.39%-247K |
Net other investing changes | ---- | ---- | ---- | ---1.41M | --0 | --0 | --0 | ---1.41M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -104.60%-32.22M | -116.45%-61.73M | 73.33%-7.07M | -6.76%-118.24M | -135.20%-47.48M | 49.05%-15.75M | 21.72%-28.52M | -14.05%-26.5M | 33.05%-110.76M | 65.75%-20.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.91%-14.16M | 1.76%-11.84M | 45.27%-13.81M | 31.95%-63.5M | 49.62%-12.32M | -25.28%-13.89M | 73.18%-12.05M | -96.87%-25.23M | -145.61%-93.31M | -224.24%-24.46M |
Net issuance payments of debt | 13.97%-9.72M | -1.37%-10.77M | -25.84%-11.72M | -30.13%-42.96M | -28.88%-11.72M | -23.16%-11.3M | -37.55%-10.62M | -32.68%-9.31M | -111.61%-33.01M | -26.07%-9.09M |
Proceeds from stock option exercised by employees | 41.23%-7.6M | --0 | --0 | -95.17%20K | -65.49%12.94M | -575.34%-12.93M | --0 | 100.17%10K | -44.65%414K | 321.38%37.49M |
Net other financing activities | ---- | 25.05%-1.07M | 86.88%-2.09M | 66.13%-20.57M | 74.38%-13.54M | --10.33M | ---1.43M | ---15.93M | 24.55%-60.71M | -472.77%-52.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.91%-14.16M | 1.76%-11.84M | 45.27%-13.81M | 31.95%-63.5M | 49.62%-12.32M | -25.28%-13.89M | 73.18%-12.05M | -96.87%-25.23M | -145.61%-93.31M | -224.24%-24.46M |
Net cash flow | ||||||||||
Beginning cash position | 11.34%354.39M | 30.90%254.63M | 5.50%410.81M | 0.73%389.4M | 21.10%373.68M | 23.61%318.28M | -11.19%194.52M | 0.73%389.4M | 81.24%386.58M | -6.51%308.56M |
Current changes in cash | -59.95%22.19M | -19.39%99.76M | 19.86%-156.18M | 660.26%21.41M | -54.07%37.13M | 8.47%55.4M | 221.72%123.76M | -16.30%-194.87M | -98.37%2.82M | 42.95%80.83M |
End cash Position | 0.78%376.58M | 11.34%354.39M | 30.90%254.63M | 5.50%410.81M | 5.50%410.81M | 21.10%373.68M | 23.61%318.28M | -11.19%194.52M | 0.73%389.4M | 0.73%389.4M |
Free cash flow | -25.20%52.24M | 8.96%160.65M | 5.34%-151.45M | -1.91%136.6M | -25.01%79.33M | -6.43%69.84M | 39.49%147.43M | -8.95%-160M | 70.06%139.26M | 0.12%105.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data