(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | |
---|---|---|---|
Operating cash flow (direct method) | |||
Cash income from operating activities | 1.4M | ||
Other cash income from operating activities | ---- | --1.4M | ---- |
Cash paid | -80.77%-5.81M | -97.59%-3.21M | -1.63M |
Payments to suppliers for goods and services | -37.21%-1.69M | 9.22%-1.23M | ---1.35M |
Other cash payments from operating activities | -107.71%-4.13M | -625.10%-1.99M | ---273.97K |
Direct interest received | 463.98%67.91K | --12.04K | ---- |
Operating cash flow | -218.59%-5.74M | -10.80%-1.8M | ---1.63M |
Investing cash flow | |||
Cash flow from continuing investing activities | -1,811.18%-5.38M | -76.52%-281.25K | -159.33K |
Capital expenditure reported | ---- | ---- | ---136.15K |
Net PPE purchase and sale | -9.22%-246.28K | -872.71%-225.48K | ---23.18K |
Net business purchase and sale | ---5.18M | ---- | ---- |
Net investment purchase and sale | ---- | ---70.77K | ---- |
Net other investing changes | 233.26%49.99K | --15K | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | -1,811.18%-5.38M | -76.52%-281.25K | ---159.33K |
Financing cash flow | |||
Cash flow from continuing financing activities | 82.85%7.09M | -38.78%3.88M | 6.33M |
Net common stock issuance | 82.85%7.09M | -38.78%3.88M | --6.33M |
Cash from discontinued financing activities | |||
Financing cash flow | 82.85%7.09M | -38.78%3.88M | --6.33M |
Net cash flow | |||
Beginning cash position | 38.32%6.46M | 3,494.83%4.67M | --130K |
Current changes in cash | -325.24%-4.03M | -60.58%1.79M | --4.54M |
End cash Position | -62.40%2.43M | 38.32%6.46M | --4.67M |
Free cash from | -195.31%-5.99M | -13.54%-2.03M | ---1.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
No Data