FRMO CORP
FRMO
Argo Blockchain
ARBK
Intchains Group
ICG
The9 Ltd
NCTY
Mawson Infrastructure
MIGI
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -30.90%509.4M | -31.17%117.42M | -33.86%127.09M | -34.72%124.08M | -23.60%140.82M | 11.63%737.15M | -3.05%170.6M | 11.40%192.17M | 17.79%190.08M | 184.31M |
Operating revenue | -30.90%509.4M | -31.17%117.42M | -33.86%127.09M | -34.72%124.08M | -23.60%140.82M | 11.63%737.15M | -3.05%170.6M | 11.40%192.17M | 17.79%190.08M | --184.31M |
Cost of revenue | -24.04%169M | -11.58%45.67M | -31.60%39.4M | -31.63%39.33M | -19.93%44.61M | 6.81%222.48M | -4.17%51.65M | 7.12%57.61M | 13.03%57.52M | 55.71M |
Gross profit | -33.86%340.4M | -39.68%71.75M | -34.83%87.69M | -36.07%84.75M | -25.19%96.21M | 13.85%514.67M | -2.56%118.95M | 13.33%134.56M | 19.98%132.56M | 128.6M |
Operating expense | -6.91%279.72M | -8.49%68.92M | -3.77%73.26M | -25.12%59.61M | 12.23%77.93M | 14.86%300.49M | 10.75%75.32M | 12.60%76.14M | 25.35%79.6M | 69.44M |
Selling and administrative expenses | -14.79%116.94M | -14.96%29.47M | -6.69%30.99M | -45.62%20.01M | 11.94%36.47M | 12.43%137.24M | 7.13%34.66M | 4.04%33.22M | 26.75%36.79M | --32.58M |
Research and development costs | -0.29%159.3M | -3.03%38.58M | -1.55%41.4M | -7.66%38.73M | 12.79%40.59M | 17.68%159.77M | 14.40%39.79M | 20.76%42.05M | 24.79%41.95M | --35.99M |
Depreciation amortization depletion | 0.03%3.48M | 0.12%870K | 0.00%870K | 0.00%869K | 0.00%870K | -7.94%3.48M | -0.11%869K | 0.12%870K | -0.11%869K | --870K |
-Depreciation and amortization | 0.03%3.48M | 0.12%870K | 0.00%870K | 0.00%869K | 0.00%870K | -7.94%3.48M | -0.11%869K | 0.12%870K | -0.11%869K | --870K |
Operating profit | -71.67%60.68M | -93.52%2.83M | -75.31%14.43M | -52.52%25.14M | -69.11%18.28M | 12.47%214.18M | -19.30%43.63M | 14.30%58.43M | 12.73%52.96M | 59.16M |
Net non-operating interest income expense | 93.43%3.95M | -46.87%772K | -1.89%936K | 393.65%933K | 335.50%1.31M | 149.23%2.04M | 213.52%1.45M | 175.30%954K | 121.21%189K | -555K |
Total other finance cost | -93.43%-3.95M | 46.87%-772K | 1.89%-936K | -393.65%-933K | -335.50%-1.31M | -149.23%-2.04M | -213.52%-1.45M | -175.30%-954K | -121.21%-189K | --555K |
Other net income (expense) | -1,983.35%-28.4M | -5,449.84%-17.17M | -378.13%-7.15M | -3,532.81%-2.33M | -1,300.00%-1.75M | 67.32%-1.36M | 558.57%321K | 52.31%-1.5M | 85.29%-64K | -125K |
Special income (charges) | -1,274.21%-26.22M | -3,026.40%-15.04M | -357.19%-6.9M | -2,402.68%-2.58M | -5,580.00%-1.7M | 37.69%-1.91M | -945.65%-481K | 34.82%-1.51M | 158.33%112K | ---30K |
-Less:Restructuring and merger&acquisition | 544.18%12.29M | 130.56%1.11M | 357.19%6.9M | 2,402.68%2.58M | 5,580.00%1.7M | -37.69%1.91M | 945.65%481K | -34.82%1.51M | -158.33%-112K | --30K |
-Less:Impairment of capital assets | --13.93M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -499.27%-2.18M | -366.21%-2.14M | -1,878.57%-249K | 244.32%254K | 51.58%-46K | 149.14%545K | 3,441.67%802K | 101.71%14K | 27.57%-176K | ---95K |
Income before tax | -83.14%36.23M | -129.89%-13.57M | -85.81%8.21M | -55.25%23.75M | -69.50%17.84M | 17.98%214.86M | -13.86%45.4M | 23.91%57.89M | 16.28%53.08M | 58.48M |
Income tax | 43.67%-24.9M | 43.56%-30.09M | -75.01%1.02M | -54.04%1.12M | 18.66%3.04M | -1,468.58%-44.21M | -6,771.09%-53.3M | 1,050.84%4.1M | 117.77%2.44M | 2.56M |
Net income | -76.40%61.13M | -83.27%16.51M | -86.63%7.19M | -55.31%22.63M | -73.54%14.8M | 44.82%259.06M | 90.14%98.71M | 16.02%53.79M | 13.72%50.64M | 55.92M |
Net income continuous Operations | -76.40%61.13M | -83.27%16.51M | -86.63%7.19M | -55.31%22.63M | -73.54%14.8M | 44.82%259.06M | 90.14%98.71M | 16.02%53.79M | 13.72%50.64M | --55.92M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -76.40%61.13M | -83.27%16.51M | -86.63%7.19M | -55.31%22.63M | -73.54%14.8M | 44.82%259.06M | 90.14%98.71M | 16.02%53.79M | 13.72%50.64M | 55.92M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -76.40%61.13M | -83.27%16.51M | -86.63%7.19M | -55.31%22.63M | -73.54%14.8M | 44.82%259.06M | 90.14%98.71M | 16.02%53.79M | 13.72%50.64M | 55.92M |
Basic earnings per share | -76.60%0.44 | -83.33%0.12 | -87.18%0.05 | -56.76%0.16 | -73.17%0.11 | 44.62%1.88 | 89.47%0.72 | 14.71%0.39 | 15.63%0.37 | 0.41 |
Diluted earnings per share | -76.22%0.44 | -83.10%0.12 | -86.84%0.05 | -55.56%0.16 | -72.50%0.11 | 45.67%1.85 | 91.89%0.71 | 15.15%0.38 | 12.50%0.36 | 0.4 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |